EX-99.1 2 rnr2016q3earningsrelease.htm COPY OF THE COMPANY'S EARNINGS RELEASE Exhibit


renaissanceresmalla09.jpg
RenaissanceRe Reports Net Income of $146.8 Million for the Third Quarter of 2016 or $3.56 Per Diluted Common Share; Quarterly Operating Income of $87.0 Million or $2.09 Per Diluted Common Share
Pembroke, Bermuda, November 1, 2016 -- RenaissanceRe Holdings Ltd. (NYSE: RNR) (the “Company” or “RenaissanceRe”) today reported net income available to RenaissanceRe common shareholders of $146.8 million, or $3.56 per diluted common share, in the third quarter of 2016, compared to $75.5 million, or $1.66 per diluted common share, respectively, in the third quarter of 2015. Operating income available to RenaissanceRe common shareholders was $87.0 million, or $2.09 per diluted common share, in the third quarter of 2016, compared to $116.7 million, or $2.58 per diluted common share, respectively, in the third quarter of 2015. The Company reported an annualized return on average common equity of 13.5% and an annualized operating return on average common equity of 8.0% in the third quarter of 2016, compared to 6.9% and 10.7%, respectively, in the third quarter of 2015. Book value per common share increased $3.40, or 3.3%, in the third quarter of 2016 to $107.10, compared to a 1.0% increase in the third quarter of 2015. Tangible book value per common share plus accumulated dividends increased $3.75, or 3.9%, in the third quarter of 2016 to $116.82, compared to a 1.3% increase in the third quarter of 2015.
Kevin J. O'Donnell, CEO, commented: "We reported $146.8 million of net income and 3.9% growth in tangible book value per share plus accumulated dividends for the quarter. Our results benefited from a low level of insured catastrophe activity, favorable reserve development and mark-to-market investment gains. For the first nine months of the year, we have generated $411.1 million of net income and grown tangible book value per share by 9.5%, after adjusting for dividends, while also returning almost $350 million of capital to our shareholders through share repurchases and dividends."
Mr. O'Donnell continued: "We continue to see select opportunities for disciplined organic growth within our casualty and specialty franchise. Given where we are in the reinsurance cycle, we are executing our gross to net strategy, trading underwriting risk for fee income, and protecting our balance sheet for the long term. We continue to focus on deepening our customer relationships and look forward to meeting their needs during the upcoming renewal period."
THIRD QUARTER 2016 HIGHLIGHTS
Gross premiums written of $430.2 million increased $60.6 million, or 16.4%, in the third quarter of 2016, compared to the third quarter of 2015, with the Company’s Specialty Reinsurance and Lloyd’s segments experiencing increases of $56.5 million, or 26.4%, and $18.4 million, or 25.0%, respectively, partially offset by a decrease in the Catastrophe Reinsurance segment of $14.3 million, or 17.5%.
The Company generated underwriting income of $112.9 million and a combined ratio of 67.4% in the third quarter of 2016, compared to $129.7 million and 64.2%, respectively, in the third quarter of 2015. The increase in the combined ratio in the third quarter of 2016, compared to the third quarter of 2015, was primarily driven by an increase in net claims and claim expenses, adding 4.9 percentage points to the combined ratio, primarily due to a decrease in favorable development on prior accident year net claims and claim reserves to $45.8 million in the third quarter of 2016, from $70.4 million in the third quarter of 2015, and partially offset by a decrease in underwriting expenses, reducing the combined ratio by 1.7 percentage points.
The Company’s total investment result, which includes the sum of net investment income and net realized and unrealized gains on investments, was $111.2 million in the third quarter of 2016, compared to a loss of $13.0 million in the third quarter of 2015, an increase of $124.2 million. The total investment result during the third quarter of 2016 was primarily driven by net unrealized gains on equity investments trading as a result of the strong performance of a number of the Company’s equity positions during the quarter as well as net realized gains on the Company’s fixed maturity investment portfolio. Partially offsetting these items was a modest level of net unrealized losses in the Company’s portfolio of fixed maturity investments trading, principally the result of an upward shift of the yield curve.

1



Underwriting Results by Segment
Catastrophe Reinsurance Segment
Gross premiums written in the Catastrophe Reinsurance segment were $67.4 million in the third quarter of 2016, a decrease of $14.3 million, or 17.5%, compared to $81.7 million in the third quarter of 2015. Market conditions remained challenging during the third quarter of 2016 and the Company continued to exercise underwriting discipline given prevailing market terms and conditions. Gross premiums written in the Catastrophe Reinsurance segment were $825.3 million in the first nine months of 2016, a decrease of $31.0 million, or 3.6%, compared to $856.3 million in the first nine months of 2015.
Managed catastrophe premiums were $76.9 million in the third quarter of 2016, a decrease of $13.3 million, or 14.8%, compared to $90.2 million in the third quarter of 2015. For the first nine months of 2016, managed catastrophe premiums were $924.9 million, a decrease of $27.7 million, or 2.9%, compared to $952.7 million in the first nine months of 2015.
The Catastrophe Reinsurance segment generated underwriting income of $96.2 million and a combined ratio of 20.6% in the third quarter of 2016, compared to $99.8 million and 37.5% in the third quarter of 2015, respectively. Principally impacting underwriting income and the combined ratio in the third quarter of 2016, compared to the third quarter of 2015, was a $38.6 million decrease in net premiums earned, partially offset by a $21.4 million decrease in net claims and claim expenses and a $13.6 million decrease in underwriting expenses. The decrease in underwriting expenses in the third quarter of 2016, compared to the third quarter of 2015, was principally driven by the decrease in net premiums earned, combined with increased profit commissions earned due to the relatively low level of insured catastrophe loss activity experienced by the Company during the third quarter of 2016.
The Company experienced $17.3 million of favorable development on prior accident year net claims and claim reserves within its Catastrophe Reinsurance segment during the third quarter of 2016, compared to $13.9 million in the third quarter of 2015. The $17.3 million of favorable development in the third quarter of 2016 was principally driven by a reduction in estimated ultimate losses of $7.2 million associated with the 2015 Tianjin Explosion as well as a reduction in estimated ultimate losses associated with a number of relatively small catastrophe events from the 2015 accident year.
Specialty Reinsurance Segment
Gross premiums written in the Specialty Reinsurance segment were $270.9 million in the third quarter of 2016, an increase of $56.5 million, or 26.4%, compared to the third quarter of 2015, principally driven by an increase in mortgage reinsurance opportunities reflected in the Company’s credit line of business. For the first nine months of 2016, gross premiums written in the Specialty Reinsurance segment were $840.6 million, an increase of $341.9 million, or 68.6%, compared to $498.7 million in the first nine months of 2015, driven in large part by the acquisition of Platinum Underwriters Holdings, Ltd. (“Platinum”), as well as by select organic growth, principally related to mortgage reinsurance opportunities within the Company’s credit line of business. The Company’s Specialty Reinsurance segment premiums are prone to significant volatility as this business can be influenced by a relatively small number of relatively large transactions.
The Specialty Reinsurance segment generated underwriting income of $1.3 million and a combined ratio of 99.2% in the third quarter of 2016, compared to generating underwriting income of $37.2 million and a combined ratio of 74.5%, respectively, in the third quarter of 2015. The increase in the Company’s Specialty Reinsurance segment’s combined ratio was driven by a 26.5 percentage point increase in the net claims and claim expense ratio in the third quarter of 2016 to 54.5%, compared to 28.0% in the third quarter of 2015, principally driven by a $35.8 million decrease in favorable development on prior accident years net claims and claim expenses.
The Company experienced $19.9 million of favorable development on prior accident years net claims and claim reserves within its Specialty Reinsurance segment during the third quarter of 2016, compared to $55.7 million in the third quarter of 2015. The favorable development on prior accident years net claims and claim expenses of $19.9 million in the third quarter of 2016 was principally driven by actual reported losses coming in better than expected on attritional net claims and claim expenses.

2



Lloyd’s Segment
Gross premiums written in the Lloyd’s segment were $92.0 million in the third quarter of 2016, an increase of $18.4 million, or 25.0%, compared to the third quarter of 2015, primarily due to Syndicate 1458 continuing to grow organically in the Lloyd’s marketplace, notwithstanding challenging overall market conditions. For the first nine months of 2016, gross premiums written in the Lloyd’s segment were $385.6 million, an increase of $65.3 million, or 20.4%, compared to $320.3 million in the first nine months of 2015.
The Lloyd’s segment generated underwriting income of $15.6 million and a combined ratio of 79.1% in the third quarter of 2016, compared to an underwriting loss of $7.0 million and a combined ratio of 112.3% in the third quarter of 2015. Impacting the combined ratio in the Lloyd’s segment during the third quarter of 2016, compared to the third quarter of 2015, was an $18.2 million increase in net premiums earned and favorable development on prior accident years net claims and claim expenses of $8.7 million.
The Lloyd’s segment experienced $8.7 million of favorable development on prior accident years net claims and claim expenses in the third quarter of 2016, compared to $1.0 million in the third quarter of 2015, principally driven by actual reported loss activity coming in lower than expected.
Other Items
During the third quarter of 2016, the Company repurchased an aggregate of 321 thousand common shares in open market transactions at an aggregate cost of $37.2 million and at an average share price of $115.68.
Equity in losses of other ventures in the third quarter of 2016 was a loss of $11.6 million, compared to equity in earnings of other ventures of a gain of $5.7 million in the third quarter of 2015, a decrease of $17.4 million. Primarily impacting equity in losses of other ventures during the third quarter of 2016 was a $15.0 million loss related to the Company’s 50% ownership in Top Layer Reinsurance Ltd. (“Top Layer Re”). During the third quarter of 2016, Top Layer Re reduced its estimated ultimate claim and claim expenses and related reinsurance recoverable associated with the 2011 Tohoku Earthquake to $Nil as a result of favorable loss emergence, resulting in an increase in underwriting income for Top Layer Re for the third quarter of 2016. However, the increase in underwriting income was more than offset by the reversal of an unrealized foreign exchange gain related to the reserve for claims and claim expenses, which were denominated in Japanese Yen. While Top Layer Re had fully hedged its net economic exposure to Japanese Yen associated with this loss since inception, because the hedged net liability went to $Nil, Top Layer Re recorded an unrealized foreign exchange loss for the quarter. If the reserve for net claims and claim expenses had been paid in full, rather than being reduced to $Nil, there would have been no financial statement impact to Top Layer Re. 
Net income attributable to noncontrolling interests in the third quarter of 2016 was $35.6 million, an increase from $31.2 million in the third quarter of 2015, principally due to an increase in the profitability of DaVinciRe Holdings Ltd. (“DaVinciRe”). The Company’s ownership in DaVinciRe was 24.0% at September 30, 2016, compared to 26.3% at September 30, 2015.
Corporate expenses increased $4.2 million to $11.5 million in the third quarter of 2016, compared to $7.3 million in the third quarter of 2015, primarily reflecting expenses associated with an executive retirement during the third quarter of 2016, partially offset by a decrease to $0.2 million of corporate expenses associated with the acquisition and integration of Platinum incurred during the third quarter of 2016, compared to $3.4 million in the third quarter of 2015.
This Press Release includes certain non-GAAP financial measures including “operating income available to RenaissanceRe common shareholders”, “operating income available to RenaissanceRe common shareholders per common share - diluted”, “operating return on average common equity - annualized”, “managed catastrophe premiums”, “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.” A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data.
Please refer to the “Investor Information - Financial Reports - Financial Supplements” section of the Company’s website at www.renre.com for a copy of the Financial Supplement which includes additional information on the Company’s financial performance.
RenaissanceRe Holdings Ltd. will host a conference call on Wednesday, November 2, 2016 at 10:00 am ET to discuss this release. Live broadcast of the conference call will be available through the “Investor Information - Company Webcasts” section of RenaissanceRe’s website at www.renre.com.

3



RenaissanceRe Holdings Ltd. is a global provider of reinsurance and insurance. The Company’s business consists of three reportable segments: (1) Catastrophe Reinsurance, which includes catastrophe reinsurance and certain property catastrophe joint ventures managed by the Company’s ventures unit; (2) Specialty Reinsurance, which includes specialty reinsurance and certain specialty joint ventures managed by the Company’s ventures unit; and (3) Lloyd’s, which includes reinsurance and insurance business written through RenaissanceRe Syndicate 1458.
Cautionary Statement Regarding Forward Looking Statements
Any forward-looking statements made in this Press Release reflect RenaissanceRe’s current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are subject to numerous factors that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements, including the following: the frequency and severity of catastrophic and other events that the Company covers; the effectiveness of the Company’s claims and claim expense reserving process; the Company’s ability to maintain its financial strength ratings; the effect of climate change on the Company’s business; the effect of emerging claims and coverage issues; the Company’s reliance on a small and decreasing number of reinsurance brokers and other distribution services for the preponderance of its revenue; the Company’s exposure to credit loss from counterparties in the normal course of business; the effect of continued challenging economic conditions throughout the world; continued soft reinsurance underwriting market conditions; a contention by the Internal Revenue Service that Renaissance Reinsurance Ltd., or any of the Company’s other Bermuda subsidiaries, is subject to U.S. taxation; the performance of the Company’s investment portfolio; the Company’s ability to successfully implement its business strategies and initiatives; the Company’s ability to retain key senior officers and to attract or retain the executives and employees necessary to manage its business; the Company’s ability to determine the impairments taken on investments; the availability of retrocessional reinsurance on acceptable terms; the effect of inflation; the adequacy of the Company’s ceding companies’ ability to assess the risks they underwrite; the effect of operational risks, including system or human failures; the Company’s ability to effectively manage capital on behalf of investors in joint ventures or other entities it manages; foreign currency exchange rate fluctuations; uncertainties related to the vote in the United Kingdom to leave the European Union; the Company’s ability to raise capital if necessary; the Company’s ability to comply with covenants in its debt agreements; changes to the regulatory systems under which the Company operates; challenges to the claim of exemption from insurance regulation of RenaissanceRe and its subsidiaries and increased global regulation of the insurance and reinsurance industry; losses that the Company could face from terrorism, political unrest or war; the Company’s dependence on the ability of its operating subsidiaries to declare and pay dividends; the success of any of the Company’s strategic investments or acquisitions, including the Company’s ability to manage its operations as its product and geographical diversity increases; the effect of cybersecurity risks, including technology breaches or failure on the Company’s business; aspects of the Company’s corporate structure that may discourage third party takeovers or other transactions; the cyclical nature of the reinsurance and insurance industries; adverse legislative developments that reduce the size of the private markets the Company serves or impede their future growth; regulatory or legislative changes adversely impacting the Company; the effect on the Company’s business of the highly competitive nature of its industry, including the effect of new entrants to, competing products for and consolidation in the (re)insurance industry; consolidation of customers or insurance and reinsurance brokers; adverse tax developments, including potential changes to the taxation of inter-company or related party transactions, or changes to the tax treatment of investors in RenaissanceRe or joint ventures or other entities the Company manages; changes in regulatory regimes and/or accounting rules, including the European Union directive concerning capital adequacy, risk management and regulatory reporting for insurers; the Company’s need to make many estimates and judgments in the preparation of its financial statements; and other factors affecting future results disclosed in RenaissanceRe’s filings with the SEC, including its Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q.

4



INVESTOR CONTACT:
MEDIA CONTACT:
Mark Wilcox
Elizabeth Tillman
Senior Vice President, Chief Accounting Officer and
Director - Communications
Corporate Controller
RenaissanceRe Holdings Ltd.
RenaissanceRe Holdings Ltd.
(212) 238-9224
(441) 295-4513
or
 
Kekst and Company
 
Peter Hill or Dawn Dover
 
(212) 521-4800

5



RenaissanceRe Holdings Ltd.
Summary Consolidated Statements of Operations
(in thousands of United States Dollars, except per share amounts and percentages)
(Unaudited)
 
Three months ended
 
Nine months ended
 
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
Revenues
 
 
 
 
 
 
 
Gross premiums written
$
430,224

 
$
369,642

 
$
2,051,485

 
$
1,675,217

Net premiums written
$
284,222

 
$
266,820

 
$
1,315,813

 
$
1,179,532

Decrease (increase) in unearned premiums
62,299

 
95,568

 
(264,284
)
 
(140,556
)
Net premiums earned
346,521

 
362,388

 
1,051,529

 
1,038,976

Net investment income
51,423

 
28,338

 
134,410

 
106,649

Net foreign exchange (losses) gains
(5,986
)
 
616

 
(8,368
)
 
(4,254
)
Equity in (losses) earnings of other ventures
(11,630
)
 
5,730

 
(3,997
)
 
17,185

Other income
2,268

 
2,306

 
9,001

 
5,272

Net realized and unrealized gains (losses) on investments
59,870

 
(41,138
)
 
191,295

 
(26,101
)
Total revenues
442,466

 
358,240

 
1,373,870

 
1,137,727

Expenses
 
 
 
 
 
 
 
Net claims and claim expenses incurred
112,575

 
100,028

 
406,930

 
346,225

Acquisition expenses
80,580

 
78,126

 
215,177

 
183,193

Operational expenses
40,493

 
54,518

 
147,801

 
154,812

Corporate expenses
11,537

 
7,322

 
25,514

 
65,723

Interest expense
10,536

 
10,542

 
31,610

 
25,720

Total expenses
255,721

 
250,536

 
827,032

 
775,673

Income before taxes
186,745

 
107,704

 
546,838

 
362,054

Income tax benefit (expense)
1,316

 
4,573

 
(8,040
)
 
54,319

Net income
188,061

 
112,277

 
538,798

 
416,373

Net income attributable to noncontrolling interests
(35,641
)
 
(31,153
)
 
(110,867
)
 
(82,982
)
Net income available to RenaissanceRe
152,420

 
81,124

 
427,931

 
333,391

Dividends on preference shares
(5,595
)
 
(5,595
)
 
(16,786
)
 
(16,786
)
Net income available to RenaissanceRe common shareholders
$
146,825

 
$
75,529

 
$
411,145

 
$
316,605

 
 
 
 
 
 
 
 
Net income available to RenaissanceRe common shareholders per common share - basic
$
3.58

 
$
1.68

 
$
9.77

 
$
7.25

Net income available to RenaissanceRe common shareholders per common share - diluted
$
3.56

 
$
1.66

 
$
9.71

 
$
7.19

Operating income available to RenaissanceRe common shareholders per common share - diluted (1)
$
2.09

 
$
2.58

 
$
5.14

 
$
7.79

 
 
 
 
 
 
 
 
Average shares outstanding - basic
40,513

 
44,564

 
41,594

 
43,166

Average shares outstanding - diluted
40,733

 
44,913

 
41,842

 
43,531

 
 
 
 
 
 
 
 
Net claims and claim expense ratio
32.5
%
 
27.6
%
 
38.7
%
 
33.3
%
Underwriting expense ratio
34.9
%
 
36.6
%
 
34.5
%
 
32.6
%
Combined ratio
67.4
%
 
64.2
%
 
73.2
%
 
65.9
%
 
 
 
 
 
 
 
 
Return on average common equity - annualized
13.5
%
 
6.9
%
 
12.6
%
 
10.2
%
Operating return on average common equity - annualized (1)
8.0
%
 
10.7
%
 
6.7
%
 
11.0
%
(1)
See Comments on Regulation G for a reconciliation of non-GAAP financial measures.

6



RenaissanceRe Holdings Ltd.
Summary Consolidated Balance Sheets
(in thousands of United States Dollars, except per share amounts)
 
 
 
 
 
September 30,
2016
 
December 31,
2015
Assets
(Unaudited)
 
(Audited)
Fixed maturity investments trading, at fair value
$
7,088,419

 
$
6,765,005

Fixed maturity investments available for sale, at fair value
11,721

 
17,813

Total fixed maturity investments, at fair value
7,100,140

 
6,782,818

Short term investments, at fair value
1,136,660

 
1,208,401

Equity investments trading, at fair value
345,565

 
393,877

Other investments, at fair value
511,621

 
481,621

Investments in other ventures, under equity method
120,569

 
132,351

Total investments
9,214,555

 
8,999,068

Cash and cash equivalents
493,330

 
506,885

Premiums receivable
1,181,331

 
778,009

Prepaid reinsurance premiums
511,421

 
230,671

Reinsurance recoverable
240,769

 
134,526

Accrued investment income
37,245

 
39,749

Deferred acquisition costs
351,841

 
199,380

Receivable for investments sold
193,071

 
220,834

Other assets
181,290

 
181,011

Goodwill and other intangibles
254,678

 
265,154

Total assets
$
12,659,531

 
$
11,555,287

Liabilities, Noncontrolling Interests and Shareholders’ Equity
 
 
 
Liabilities
 
 
 
Reserve for claims and claim expenses
$
2,861,099

 
$
2,767,045

Unearned premiums
1,434,136

 
889,102

Debt
951,620

 
960,495

Reinsurance balances payable
774,660

 
523,974

Payable for investments purchased
437,826

 
391,378

Other liabilities
227,847

 
245,145

Total liabilities
6,687,188

 
5,777,139

Redeemable noncontrolling interest
1,164,553

 
1,045,964

Shareholders’ Equity
 
 
 
Preference shares
400,000

 
400,000

Common shares
41,156

 
43,701

Additional paid-in capital
213,053

 
507,674

Accumulated other comprehensive income
2,621

 
2,108

Retained earnings
4,150,960

 
3,778,701

Total shareholders’ equity attributable to RenaissanceRe
4,807,790

 
4,732,184

Total liabilities, noncontrolling interests and shareholders’ equity
$
12,659,531

 
$
11,555,287

 
 
 
 
Book value per common share
$
107.10

 
$
99.13




7



RenaissanceRe Holdings Ltd.
Supplemental Financial Data - Segment Information
(in thousands of United States Dollars, except percentages)
(Unaudited)
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2016
 
Catastrophe Reinsurance
 
Specialty Reinsurance
 
Lloyd’s
 
Other
 
Total
Gross premiums written
$
67,394

 
$
270,876

 
$
91,954

 
$

 
$
430,224

Net premiums written
$
37,526

 
$
177,331

 
$
69,365

 
$

 
$
284,222

Net premiums earned
$
121,062

 
$
150,766

 
$
74,693

 
$

 
$
346,521

Net claims and claim expenses incurred
927

 
82,113

 
29,337

 
198

 
112,575

Acquisition expenses
7,603

 
52,019

 
20,958

 

 
80,580

Operational expenses
16,355

 
15,360

 
8,760

 
18

 
40,493

Underwriting income (loss)
$
96,177

 
$
1,274

 
$
15,638

 
$
(216
)
 
112,873

Net investment income
 
 
 
 
 
 
51,423

 
51,423

Net foreign exchange losses
 
 
 
 
 
 
(5,986
)
 
(5,986
)
Equity in losses of other ventures
 
 
 
 
 
 
(11,630
)
 
(11,630
)
Other income
 
 
 
 
 
 
2,268

 
2,268

Net realized and unrealized gains on investments
 
 
 
 
 
 
59,870

 
59,870

Corporate expenses
 
 
 
 
 
 
(11,537
)
 
(11,537
)
Interest expense
 
 
 
 
 
 
(10,536
)
 
(10,536
)
Income before taxes and redeemable noncontrolling interests
 
 
 
 
 
 
 
 
186,745

Income tax benefit
 
 
 
 
 
 
1,316

 
1,316

Net income attributable to redeemable noncontrolling interests
 
 
 
 
 
 
(35,641
)
 
(35,641
)
Dividends on preference shares
 
 
 
 
 
 
(5,595
)
 
(5,595
)
Net income available to RenaissanceRe common shareholders
 
 
 
 
 
 
 
 
$
146,825

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred – current accident year
$
18,267

 
$
102,025

 
$
38,068

 
$

 
$
158,360

Net claims and claim expenses incurred – prior accident years
(17,340
)
 
(19,912
)
 
(8,731
)
 
198

 
(45,785
)
Net claims and claim expenses incurred – total
$
927

 
$
82,113

 
$
29,337

 
$
198

 
$
112,575

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio – current accident year
15.1
 %
 
67.7
 %
 
51.0
 %
 
 
 
45.7
 %
Net claims and claim expense ratio – prior accident years
(14.3
)%
 
(13.2
)%
 
(11.7
)%
 
 
 
(13.2
)%
Net claims and claim expense ratio – calendar year
0.8
 %
 
54.5
 %
 
39.3
 %
 
 
 
32.5
 %
Underwriting expense ratio
19.8
 %
 
44.7
 %
 
39.8
 %
 
 
 
34.9
 %
Combined ratio
20.6
 %
 
99.2
 %
 
79.1
 %
 
 
 
67.4
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2015
 
Catastrophe Reinsurance
 
Specialty Reinsurance
 
Lloyd’s
 
Other
 
Total
Gross premiums written
$
81,692

 
$
214,372

 
$
73,578

 
$

 
$
369,642

Net premiums written
$
55,182

 
$
155,987

 
$
55,651

 
$

 
$
266,820

Net premiums earned
$
159,641

 
$
146,213

 
$
56,534

 
$

 
$
362,388

Net claims and claim expenses incurred
22,319

 
41,005

 
36,425

 
279

 
100,028

Acquisition expenses
14,048

 
50,432

 
13,654

 
(8
)
 
78,126

Operational expenses
23,513

 
17,542

 
13,427

 
36

 
54,518

Underwriting income (loss)
$
99,761

 
$
37,234

 
$
(6,972
)
 
$
(307
)
 
129,716

Net investment income
 
 
 
 
 
 
28,338

 
28,338

Net foreign exchange gains
 
 
 
 
 
 
616

 
616

Equity in earnings of other ventures
 
 
 
 
 
 
5,730

 
5,730

Other income
 
 
 
 
 
 
2,306

 
2,306

Net realized and unrealized losses on investments
 
 
 
 
 
 
(41,138
)
 
(41,138
)
Corporate expenses
 
 
 
 
 
 
(7,322
)
 
(7,322
)
Interest expense
 
 
 
 
 
 
(10,542
)
 
(10,542
)
Income before taxes and noncontrolling interests
 
 
 
 
 
 
 
 
107,704

Income tax benefit
 
 
 
 
 
 
4,573

 
4,573

Net income attributable to noncontrolling interests
 
 
 
 
 
 
(31,153
)
 
(31,153
)
Dividends on preference shares
 
 
 
 
 
 
(5,595
)
 
(5,595
)
Net income available to RenaissanceRe common shareholders
 
 
 
 
 
 
 
 
$
75,529

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred – current accident year
$
36,244

 
$
96,737

 
$
37,397

 
$

 
$
170,378

Net claims and claim expenses incurred – prior accident years
(13,925
)
 
(55,732
)
 
(972
)
 
279

 
(70,350
)
Net claims and claim expenses incurred – total
$
22,319

 
$
41,005

 
$
36,425

 
$
279

 
$
100,028

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio – current accident year
22.7
 %
 
66.2
 %
 
66.1
 %
 
 
 
47.0
 %
Net claims and claim expense ratio – prior accident years
(8.7
)%
 
(38.2
)%
 
(1.7
)%
 
 
 
(19.4
)%
Net claims and claim expense ratio – calendar year
14.0
 %
 
28.0
 %
 
64.4
 %
 
 
 
27.6
 %
Underwriting expense ratio
23.5
 %
 
46.5
 %
 
47.9
 %
 
 
 
36.6
 %
Combined ratio
37.5
 %
 
74.5
 %
 
112.3
 %
 
 
 
64.2
 %


8



RenaissanceRe Holdings Ltd.
Supplemental Financial Data - Segment Information
(in thousands of United States Dollars, except percentages)
(Unaudited)
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2016
 
Catastrophe Reinsurance
 
Specialty Reinsurance
 
Lloyd’s
 
Other
 
Total
Gross premiums written
$
825,271

 
$
840,598

 
$
385,616

 
$

 
$
2,051,485

Net premiums written
$
481,956

 
$
569,842

 
$
264,015

 
$

 
$
1,315,813

Net premiums earned
$
399,663

 
$
443,252

 
$
208,614

 
$

 
$
1,051,529

Net claims and claim expenses incurred
64,878

 
241,666

 
100,185

 
201

 
406,930

Acquisition expenses
33,410

 
127,871

 
53,896

 

 
215,177

Operational expenses
55,308

 
57,092

 
35,302

 
99

 
147,801

Underwriting income (loss)
$
246,067

 
$
16,623

 
$
19,231

 
$
(300
)
 
281,621

Net investment income
 
 
 
 
 
 
134,410

 
134,410

Net foreign exchange losses
 
 
 
 
 
 
(8,368
)
 
(8,368
)
Equity in losses of other ventures
 
 
 
 
 
 
(3,997
)
 
(3,997
)
Other income
 
 
 
 
 
 
9,001

 
9,001

Net realized and unrealized gains on investments
 
 
 
 
 
 
191,295

 
191,295

Corporate expenses
 
 
 
 
 
 
(25,514
)
 
(25,514
)
Interest expense
 
 
 
 
 
 
(31,610
)
 
(31,610
)
Income before taxes and redeemable noncontrolling interests
 
 
 
 
 
 
 
 
546,838

Income tax expense
 
 
 
 
 
 
(8,040
)
 
(8,040
)
Net income attributable to redeemable noncontrolling interests
 
 
 
 
 
 
(110,867
)
 
(110,867
)
Dividends on preference shares
 
 
 
 
 
 
(16,786
)
 
(16,786
)
Net income available to RenaissanceRe common shareholders
 
 
 
 
 
 
 
 
$
411,145

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred – current accident year
$
102,471

 
$
275,520

 
$
105,583

 
$

 
$
483,574

Net claims and claim expenses incurred – prior accident years
(37,593
)
 
(33,854
)
 
(5,398
)
 
201

 
(76,644
)
Net claims and claim expenses incurred – total
$
64,878

 
$
241,666

 
$
100,185

 
$
201

 
$
406,930

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio – current accident year
25.6
 %
 
62.2
 %
 
50.6
 %
 
 
 
46.0
 %
Net claims and claim expense ratio – prior accident years
(9.4
)%
 
(7.7
)%
 
(2.6
)%
 
 
 
(7.3
)%
Net claims and claim expense ratio – calendar year
16.2
 %
 
54.5
 %
 
48.0
 %
 
 
 
38.7
 %
Underwriting expense ratio
22.2
 %
 
41.7
 %
 
42.8
 %
 
 
 
34.5
 %
Combined ratio
38.4
 %
 
96.2
 %
 
90.8
 %
 
 
 
73.2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2015
 
Catastrophe Reinsurance
 
Specialty Reinsurance
 
Lloyd’s
 
Other
 
Total
Gross premiums written (1)
$
856,305

 
$
498,676

 
$
320,326

 
$
(90
)
 
$
1,675,217

Net premiums written
$
548,312

 
$
399,769

 
$
231,540

 
$
(89
)
 
$
1,179,532

Net premiums earned
$
466,113

 
$
396,673

 
$
176,279

 
$
(89
)
 
$
1,038,976

Net claims and claim expenses incurred
85,289

 
166,655

 
93,951

 
330

 
346,225

Acquisition expenses
41,016

 
99,372

 
42,557

 
248

 
183,193

Operational expenses
65,966

 
49,579

 
39,086

 
181

 
154,812

Underwriting income (loss)
$
273,842

 
$
81,067

 
$
685

 
$
(848
)
 
354,746

Net investment income
 
 
 
 
 
 
106,649

 
106,649

Net foreign exchange losses
 
 
 
 
 
 
(4,254
)
 
(4,254
)
Equity in earnings of other ventures
 
 
 
 
 
 
17,185

 
17,185

Other income
 
 
 
 
 
 
5,272

 
5,272

Net realized and unrealized losses on investments
 
 
 
 
 
 
(26,101
)
 
(26,101
)
Corporate expenses
 
 
 
 
 
 
(65,723
)
 
(65,723
)
Interest expense
 
 
 
 
 
 
(25,720
)
 
(25,720
)
Income before taxes and noncontrolling interests
 
 
 
 
 
 
 
 
362,054

Income tax benefit
 
 
 
 
 
 
54,319

 
54,319

Net income attributable to noncontrolling interests
 
 
 
 
 
 
(82,982
)
 
(82,982
)
Dividends on preference shares
 
 
 
 
 
 
(16,786
)
 
(16,786
)
Net income available to RenaissanceRe common shareholders
 
 
 
 
 
 
 
 
$
316,605

 
 
 
 
 
 
 
 
 
 
Net claims and claim expenses incurred – current accident year
$
127,702

 
$
250,316

 
$
93,778

 
$

 
$
471,796

Net claims and claim expenses incurred – prior accident years
(42,413
)
 
(83,661
)
 
173

 
330

 
(125,571
)
Net claims and claim expenses incurred – total
$
85,289

 
$
166,655

 
$
93,951

 
$
330

 
$
346,225

 
 
 
 
 
 
 
 
 
 
Net claims and claim expense ratio – current accident year
27.4
 %
 
63.1
 %
 
53.2
 %
 
 
 
45.4
 %
Net claims and claim expense ratio – prior accident years
(9.1
)%
 
(21.1
)%
 
0.1
 %
 
 
 
(12.1
)%
Net claims and claim expense ratio – calendar year
18.3
 %
 
42.0
 %
 
53.3
 %
 
 
 
33.3
 %
Underwriting expense ratio
22.9
 %
 
37.6
 %
 
46.3
 %
 
 
 
32.6
 %
Combined ratio
41.2
 %
 
79.6
 %
 
99.6
 %
 
 
 
65.9
 %
(1) Included in gross premiums written in the Other category is the elimination of inter-segment gross premiums written of $(0.1) million for the nine months ended September 30, 2015.



9



RenaissanceRe Holdings Ltd.
Supplemental Financial Data - Gross Premiums Written and Managed Premiums
(in thousands of United States Dollars)
(Unaudited)
 
 
 
 
 
 
 
 
 
Three months ended
 
Nine months ended
 
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
Catastrophe Reinsurance Segment
 
 
 
 
 
 
 
Renaissance catastrophe premiums
$
52,857

 
$
61,479

 
$
550,641

 
$
570,455

DaVinci catastrophe premiums
14,537

 
20,213

 
274,630

 
285,850

Total Catastrophe Reinsurance segment gross premiums written
$
67,394

 
$
81,692

 
$
825,271

 
$
856,305

 
 
 
 
 
 
 
 
Specialty Reinsurance Segment
 
 
 
 
 
 
 
Casualty
$
118,408

 
$
116,851

 
$
354,198

 
$
263,909

Credit
108,835

 
66,839

 
318,860

 
115,461

Property
25,163

 
10,405

 
83,022

 
38,829

Other
18,470

 
20,277

 
84,518

 
80,477

Total Specialty Reinsurance segment gross premiums written
$
270,876

 
$
214,372

 
$
840,598

 
$
498,676

 
 
 
 
 
 
 
 
Lloyd’s Segment
 
 
 
 
 
 
 
Casualty
$
54,810

 
$
41,352

 
$
187,848

 
$
151,749

Property
19,334

 
18,717

 
79,875

 
66,616

Catastrophe
8,013

 
7,465

 
70,648

 
66,489

Credit
1,936

 
3,377

 
9,000

 
7,496

Other
7,861

 
2,667

 
38,245

 
27,976

Total Lloyd’s segment gross premiums written
$
91,954

 
$
73,578

 
$
385,616

 
$
320,326

 
 
 
 
 
 
 
 
Managed Premiums (1)
 
 
 
 
 
 
 
Total Catastrophe Reinsurance segment gross premiums written
$
67,394

 
$
81,692

 
$
825,271

 
$
856,305

Catastrophe premiums written in the Lloyd’s segment
8,013

 
7,465

 
70,648

 
66,489

Catastrophe premiums written on behalf of the Company’s joint venture, Top Layer Re (2)
1,493

 
1,089

 
38,278

 
36,664

Catastrophe premiums written by the Company in its Catastrophe Reinsurance segment and ceded to Top Layer Re

 

 
(9,263
)
 
(6,785
)
Total managed catastrophe premiums (1)
$
76,900

 
$
90,246

 
$
924,934

 
$
952,673

(1)
See Comments on Regulation G for a reconciliation of non-GAAP financial measures.
(2)
Top Layer Re is accounted for under the equity method of accounting.


10



RenaissanceRe Holdings Ltd.
Supplemental Financial Data - Total Investment Result
(in thousands of United States Dollars)
(Unaudited)
 
 
 
 
 
 
 
 
 
Three months ended
 
Nine months ended
 
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
Fixed maturity investments
$
39,959

 
$
37,023

 
$
122,056

 
$
96,753

Short term investments
1,174

 
267

 
3,401

 
761

Equity investments trading
797

 
1,791

 
3,325

 
6,308

Other investments
 
 
 
 
 
 
 
Private equity investments
4,572

 
(14,505
)
 
(430
)

1,333

Other
8,765

 
7,261

 
17,109

 
11,443

Cash and cash equivalents
246

 
80

 
584

 
355

 
55,513

 
31,917

 
146,045

 
116,953

Investment expenses
(4,090
)
 
(3,579
)
 
(11,635
)
 
(10,304
)
Net investment income
51,423

 
28,338

 
134,410

 
106,649

 
 
 
 
 
 
 
 
Gross realized gains
20,383

 
9,160

 
60,794

 
39,364

Gross realized losses
(3,363
)
 
(13,720
)
 
(25,832
)
 
(40,143
)
Net realized gains (losses) on fixed maturity investments
17,020

 
(4,560
)
 
34,962

 
(779
)
Net unrealized (losses) gains on fixed maturity investments trading
(4,235
)
 
10,208

 
125,501

 
(11,924
)
Net realized and unrealized gains (losses) on investments-related derivatives
1,727

 
(16,612
)
 
(26,873
)
 
(1,004
)
Net realized gains (losses) on equity investments trading
127

 
(114
)
 
14,038

 
16,199

Net unrealized gains (losses) on equity investments trading
45,231

 
(30,060
)
 
43,667

 
(28,593
)
Net realized and unrealized gains (losses) on investments
59,870

 
(41,138
)
 
191,295

 
(26,101
)
Change in net unrealized gains on fixed maturity investments available for sale
(113
)
 
(243
)
 
(472
)
 
(986
)
Total investment result
$
111,180

 
$
(13,043
)
 
$
325,233

 
$
79,562

 
 
 
 
 
 
 
 
Total investment return - annualized
4.9
%
 
(0.6
)%
 
4.7
%
 
1.2
%
Comments on Regulation G
In addition to the GAAP financial measures set forth in this Press Release, the Company has included certain non-GAAP financial measures within the meaning of Regulation G. The Company has provided these financial measurements in previous investor communications and the Company’s management believes that these measurements are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company’s overall financial performance.
The Company uses “operating income available to RenaissanceRe common shareholders” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance.  “Operating income available to RenaissanceRe common shareholders” as used herein differs from “net income available to RenaissanceRe common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on investments. The Company’s management believes that “operating income available to RenaissanceRe common shareholders” is useful to investors because it more accurately measures and predicts the Company’s results of operations by removing the variability arising from fluctuations in the Company’s fixed maturity investment portfolio, equity investments trading and investments-related derivatives.  The Company also uses “operating income available to RenaissanceRe common shareholders” to calculate “operating income available to RenaissanceRe common shareholders per common share - diluted” and “operating return on average common equity - annualized”.  The following is a reconciliation of:  1) net income available to RenaissanceRe common shareholders to operating income available to RenaissanceRe common shareholders; 2) net income available to RenaissanceRe common

11



shareholders per common share - diluted to operating income available to RenaissanceRe common shareholders per common share - diluted; and 3) return on average common equity - annualized to operating return on average common equity - annualized:
 
Three months ended
 
Nine months ended
(in thousands of United States Dollars, except percentages)
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
Net income available to RenaissanceRe common shareholders
$
146,825

 
$
75,529

 
$
411,145

 
$
316,605

Adjustment for net realized and unrealized (gains) losses on investments
(59,870
)
 
41,138

 
(191,295
)
 
26,101

Operating income available to RenaissanceRe common shareholders
$
86,955

 
$
116,667

 
$
219,850

 
$
342,706

 
 
 
 
 
 
 
 
Net income available to RenaissanceRe common shareholders per common share - diluted
$
3.56

 
$
1.66

 
$
9.71

 
$
7.19

Adjustment for net realized and unrealized (gains) losses on investments
(1.47
)
 
0.92

 
(4.57
)
 
0.60

Operating income available to RenaissanceRe common shareholders per common share - diluted
$
2.09

 
$
2.58

 
$
5.14

 
$
7.79

 
 
 
 
 
 
 
 
Return on average common equity - annualized
13.5
 %
 
6.9
%
 
12.6
 %
 
10.2
%
Adjustment for net realized and unrealized (gains) losses on investments
(5.5
)%
 
3.8
%
 
(5.9
)%
 
0.8
%
Operating return on average common equity - annualized
8.0
 %
 
10.7
%
 
6.7
 %
 
11.0
%
The Company has also included in this Press Release “managed catastrophe premiums”. “Managed catastrophe premiums” is defined as gross catastrophe premiums written by the Company and its related joint ventures. “Managed catastrophe premiums” differs from total Catastrophe Reinsurance segment gross premiums written, which the Company believes is the most directly comparable GAAP measure, due to the inclusion of catastrophe premiums written on behalf of the Company’s joint venture Top Layer Re, which is accounted for under the equity method of accounting, and the inclusion of catastrophe premiums written on behalf of the Company’s Lloyd’s segment. The Company’s management believes “managed catastrophe premiums” is useful to investors and other interested parties because it provides a measure of total catastrophe premiums assumed by the Company through its consolidated subsidiaries and related joint ventures. A reconciliation of “managed catastrophe premiums” to Catastrophe Reinsurance segment gross premiums written is included on page 10 of this Press Release.
The Company has also included in this Press Release “tangible book value per common share” and “tangible book value per common share plus accumulated dividends”. “Tangible book value per common share” is defined as book value per common share excluding goodwill and intangible assets per share. “Tangible book value per common share plus accumulated dividends” is defined as book value per common share excluding goodwill and intangible assets per share, plus accumulated dividends. The Company’s management believes “tangible book value per common share” and “tangible book value per common share plus accumulated dividends” are useful to investors because they provide a more accurate measure of the realizable value of shareholder returns, excluding the impact of goodwill and intangible assets.

12



The following is a reconciliation of book value per common share to tangible book value per common share and tangible book value per common share plus accumulated dividends:
 
At
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
Book value per common share
$
107.10

 
$
103.70

 
$
101.19

 
$
99.13

 
$
97.41

Adjustment for goodwill and other intangibles (1)
(6.69
)
 
(6.73
)
 
(6.59
)
 
(6.59
)
 
(6.65
)
Tangible book value per common share
100.41

 
96.97

 
94.60

 
92.54

 
90.76

Adjustment for accumulated dividends
16.41

 
16.10

 
15.79

 
15.48

 
15.18

Tangible book value per common share plus accumulated dividends
$
116.82

 
$
113.07

 
$
110.39

 
$
108.02

 
$
105.94

 
 
 
 
 
 
 
 
 
 
Quarterly change in book value per common share
3.3
%
 
2.5
%
 
2.1
%
 
1.8
%
 
1.0
%
Quarterly change in tangible book value per common share plus change in accumulated dividends
3.9
%
 
2.8
%
 
2.6
%
 
2.3
%
 
1.3
%
Year to date change in book value per common share
8.0
%
 
 
 
 
 
 
 
8.1
%
Year to date change in tangible book value per common share plus change in accumulated dividends
9.5
%
 
 
 
 
 
 
 
2.7
%
(1)
At September 30, 2016, June 30, 2016, March 31, 2016, December 31, 2015 and September 30, 2015, goodwill and other intangibles included $20.6 million, $21.4 million, $22.3 million, $23.2 million and $22.9 million, respectively, of goodwill and other intangibles included in investments in other ventures, under equity method.

13