XML 69 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
9 Months Ended
Sep. 29, 2013
Business Combinations [Abstract]  
Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair value of the assets acquired and the liabilities assumed as of December 10, 2012 (in thousands).

 

Cash

   $ 6,874   

Receivables

     27,007   

Inventories

     45,415   

Other current assets

     468   

Property, plant and equipment

     27,760   

Goodwill

     277,295   

Intangible assets

     164,500   

Other non-current assets

     134   
  

 

 

 

Total assets

   $ 549,453   
  

 

 

 

Accounts payable

   $ 22,499   

Accrued liabilities

     3,916   

Other long-term liabilities

     646   
  

 

 

 

Total liabilities

     27,061   
  

 

 

 

Net assets

   $ 522,392   
  

 

 

 
Intangible Assets Related to Acquisition

Intangible assets related to the PPC acquisition consisted of the following:

 

     Estimated Fair
Value
     Amortization
Period
 
     (In thousands)      (In years)  

Intangible assets subject to amortization:

     

Developed technologies

   $ 76,000         5.0   

Customer relationships

     55,000         20.0   

Backlog

     1,500         0.5   
  

 

 

    

Total intangible assets subject to amortization

     132,500      
  

 

 

    

Intangible assets not subject to amortization:

     

Goodwill

     277,295      

In-process research and development

     5,000      

Trademarks

     27,000      
  

 

 

    

Total intangible assets not subject to amortization

     309,295      
  

 

 

    

Total intangible assets

   $ 441,795      
  

 

 

    

 

 

 

Weighted average amortization period

        11.2   
     

 

 

 
Pro Forma Effect on Operating Results

The following table illustrates the unaudited pro forma effect on operating results as if the Miranda and PPC acquisitions had been completed as of January 1, 2011.

 

     Three Months  Ended
September 30, 2012
    Nine Months  Ended
September 30, 2012
 
     (In thousands, except per share data)  
     (Unaudited)  

Revenues

   $ 538,149      $ 1,634,729   

Income (loss) from continuing operations

     (42,290     12,017   

Diluted income (loss) per share from continuing operations

   $ (0.94   $ 0.26