XML 50 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair value of the assets acquired and the liabilities assumed as of December 10, 2012 (in thousands).

 

Cash

   $ 6,874   

Receivables

     27,100   

Inventories

     45,370   

Other current assets

     468   

Property, plant and equipment

     28,020   

Goodwill

     276,987   

Intangible assets

     164,500   

Other non-current assets

     134   
  

 

 

 

Total assets

   $ 549,453   
  

 

 

 

Accounts payable

   $ 22,499   

Accrued liabilities

     3,916   

Other long-term liabilities

     646   
  

 

 

 

Total liabilities

     27,061   
  

 

 

 

Net assets

   $ 522,392   
  

 

 

 
Intangible Assets Related to Acquisition

Intangible assets related to the PPC acquisition consisted of the following:

 

     Estimated Fair
Value
     Amortization
Period
 
     (In thousands)      (In years)  

Intangible assets subject to amortization:

     

Developed technologies

   $ 76,000         5.0   

Customer relationships

     55,000         20.0   

Backlog

     1,500         0.5   
  

 

 

    

Total intangible assets subject to amortization

     132,500      
  

 

 

    

Intangible assets not subject to amortization:

     

Goodwill

     276,987      

In-process research and development

     5,000      

Trademarks

     27,000      
  

 

 

    

Total intangible assets not subject to amortization

     308,987      
  

 

 

    

Total intangible assets

   $ 441,487      
  

 

 

    

 

 

 

Weighted average amortization period

        11.2   
     

 

 

 
Pro Forma Effect on operating Results

The following table illustrates the unaudited pro forma effect on operating results as if the Miranda and PPC acquisitions had been completed as of January 1, 2011.

 

     Three Months Ended April 1, 2012  
     (In thousands, except per share data)  
     (Unaudited)  

Revenues

   $ 535,904   

Income from continuing operations

     23,107   

Diluted income per share from continuing operations

   $ 0.49