UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): March 10, 2013
Belden Inc.
(Exact name of registrant as specified in its charter)
001-12561
(Commission File Number)
Delaware | 36-3601505 | |
(State or other jurisdiction of incorporation) |
(I.R.S. Employer Identification No.) |
7733 Forsyth Boulevard, Suite 800
St. Louis, Missouri 63105
(Address of principal executive offices) (Zip Code)
(314) 854-8000
(Registrants telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 8.01 Other Events.
On March 10, 2013, Belden Inc. (the Company) issued a press release announcing that it intends to commence a private offering of senior subordinated notes due 2023. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The press release shall not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of these securities in any state in which the offer, solicitation or sale would be unlawful prior to the registration or qualification under the securities laws of any such state.
This Current Report on Form 8-K is also being filed by the Company to provide investors with unaudited combined condensed pro forma financial information for the year ended December 31, 2012 in connection with the Companys acquisition of PPC Broadband, Inc., SKT International Holdings B.V. (collectively PPC) and Miranda Technologies Inc. (Miranda). The unaudited pro forma financial information of the Company to give effect to the PPC acquisition and the Miranda acquisition is attached hereto as Exhibit 99.2 and is incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
Exhibit No. |
Description | |
99.1 | Company news release dated March 10, 2013, titled Belden Announces 200 Million Private Offering of Senior Subordinated Notes | |
99.2 | Unaudited combined condensed pro forma financial information for the year ended December 31, 2012 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
BELDEN INC. | ||||||
Dated: March 11, 2013 | By: | /s/ Kevin L. Bloomfield | ||||
Kevin L. Bloomfield | ||||||
Senior Vice President, Secretary and General Counsel |
Exhibit 99.1
Belden Announces 200 Million Private Offering of Senior Subordinated Notes
St. Louis, Missouri March 10, 2013 Belden Inc. (NYSE: BDC), a global leader in signal transmission solutions for mission critical applications, today announced that subject to market conditions, it intends to offer 200 million in aggregate principal amount of senior subordinated notes due 2023 for sale to eligible purchasers in a private offering (the Notes Offering).
Belden intends to use the net proceeds from the Notes Offering to repay revolving borrowings outstanding under its senior secured credit facility and for general corporate purposes.
The securities to be offered have not been registered under the Securities Act of 1933, as amended (the Securities Act) or any state securities laws; and unless so registered, the securities may not be offered or sold in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and applicable state securities laws. The notes are expected to be eligible for resale to qualified institutional buyers under Rule 144A and non-U.S. persons under Regulation S. This announcement shall not constitute an offer to sell or a solicitation of an offer to buy any of these securities nor shall there be any sale of these securities in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state.
Contact:
Belden Investor Relations
314-854-8054
Investor.Relations@Belden.com
Exhibit 99.2
UNAUDITED PRO FORMA FINANCIAL INFORMATION
Introduction
PPC
On December 10, 2012, we acquired all of the outstanding capital stock of PPC Broadband, Inc. and SKT International Holdings B.V. (collectively, PPC) for cash of $521.4 million, subject to certain adjustments based upon final working capital amounts (the PPC Acquisition). PPC is engaged in the manufacturing, assembly, and sale of connectors for the broadband industry. PPCs headquarters and main operations are located in Syracuse, New York, with other operations in St. Kitts, Denmark, and China as well as a global sales presence. PPCs strong brands and technology enhance our portfolio of products for the broadband industry.
The purchase price was funded through a combination of cash on hand and a draw in the amount of $375.0 million on our existing revolving credit facility. Prior to the end of 2012, we repaid a portion of the $375.0 million outstanding on the credit facility, in part due to receiving the cash proceeds from the sale of the Thermax and Raydex cable business (see our Annual Report on Form 10-K for the year ended December 31, 2012 for more information about the sale transaction).
Miranda
We acquired 97.37% of the shares of Miranda Technologies Inc. (Miranda) for cash of $364.8 million on July 27, 2012, and we acquired the remaining 2.63% of shares of Miranda for cash of $9.9 million on July 30, 2012 (the Miranda Acquisition). Miranda is a leading provider of hardware and software solutions for the broadcast infrastructure industry, including solutions for television broadcasters and content developers to create, manipulate, and distribute High Definition video. Its solutions span the full breadth of television operations, including production, playout, and delivery. Mirandas headquarters are located in Montreal, Canada, with significant operations in the United States and the United Kingdom as well as a global sales presence. Mirandas strong brands and technology enhance our portfolio of broadcast products.
In order to finance the purchase price, we borrowed CAN$250.0 million under a new term loan (the Term Loan). The remainder of the purchase price was funded with available cash.
Pro Forma Financial Information
We have prepared the unaudited pro forma combined condensed statement of operations for the year ended December 31, 2012 set forth below to reflect the acquisitions of PPC and Miranda by the application of pro forma adjustments to the historical financial statements of Belden. The period presented consists of an unaudited pro forma combined condensed statement of operations for the year ended December 31, 2012.
We have derived the unaudited combined condensed pro forma financial information by applying pro forma adjustments to the historical consolidated financial statements of Belden, as included in our Annual Report on Form 10-K for the year ended December 31, 2012. We have extracted the historical condensed combined financial statements of PPC from its financial statements for the period ended December 10, 2012. We have extracted the historical condensed combined financial statements of Miranda from its quarterly financial statements for the six months ended June 30, 2012 and its financial statements for the period ended July 27, 2012.
1
The unaudited pro forma combined condensed statement of operations for the year ended December 31, 2012 gives pro forma effect to the PPC Acquisition and the Miranda Acquisition as if they had occurred on January 1, 2012.
The unaudited combined condensed pro forma financial information is for informational purposes only and should not be considered indicative of actual results that would have been achieved had the PPC Acquisition and the Miranda Acquisition actually been consummated on the date indicated and does not purport to be indicative of results of operations as of any future date or for any future period.
2
PRO FORMA COMBINED CONDENSED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2012
(Unaudited)
Historical Belden Inc. |
Acquisition of Miranda (i) |
Acquisition of PPC (ii) |
Other Pro Forma Adjustments |
Pro Forma Combined |
||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||
Revenues |
$ | 1,840,739 | $ | 84,839 | $ | 226,035 | $ | | $ | 2,151,613 | ||||||||||
Cost of sales |
(1,274,142 | ) | (37,486 | ) | (137,757 | ) | 13,454 | (iii) | (1,435,931 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
566,597 | 47,353 | 88,278 | 13,454 | 715,682 | |||||||||||||||
Selling, general and administrative expenses |
(345,926 | ) | (37,911 | ) | (37,562 | ) | | (421,399 | ) | |||||||||||
Research and development |
(65,410 | ) | (14,612 | ) | (3,467 | ) | | (83,489 | ) | |||||||||||
Amortization of intangibles |
(22,792 | ) | (11,581 | ) | (15,217 | ) | 3,001 | (iv) | (46,589 | ) | ||||||||||
Income from equity method investment |
9,704 | | | | 9,704 | |||||||||||||||
Asset impairment and loss on sale of assets |
(33,676 | ) | | | | (33,676 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income (loss) |
108,497 | (16,751 | ) | 32,032 | 16,455 | 140,233 | ||||||||||||||
Interest expense |
(52,038 | ) | (5,409 | ) | (4,452 | ) | | (61,899 | ) | |||||||||||
Interest income |
1,033 | 96 | 6 | | 1,135 | |||||||||||||||
Loss on debt extinguishment |
(52,450 | ) | | | | (52,450 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations before taxes |
5,042 | (22,064 | ) | 27,586 | 16,455 | 27,019 | ||||||||||||||
Income tax benefit (expense) |
38,194 | 7,249 | (9,898 | ) | (4,713 | )(v) | 30,832 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations |
$ | 43,236 | $ | (14,815 | ) | $ | 17,688 | $ | 11,742 | $ | 57,851 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted average number of common shares and equivalents |
||||||||||||||||||||
Basic |
45,097 | 45,097 | ||||||||||||||||||
Diluted |
45,942 | 45,942 | ||||||||||||||||||
Basic income per share from continuing operations |
$ | 0.96 | $ | 1.28 | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Diluted income per share from continuing operations |
$ | 0.94 | $ | 1.26 | ||||||||||||||||
|
|
|
|
See accompanying notes to unaudited combined condensed pro forma financial information.
3
Notes to Unaudited Combined Condensed Pro Forma Financial Information for the year ended December 31, 2012
1. | Basis of Presentation |
The unaudited combined condensed pro forma financial information was prepared to reflect the PPC Acquisition and the Miranda Acquisition. The unaudited pro forma adjustments are based on managements preliminary estimates of the values of the tangible and intangible assets and liabilities acquired. As a result, the actual adjustments, when finalized, may differ materially from those presented in this unaudited pro forma financial information. There can be no assurance that a change in unaudited pro forma adjustments for the acquisitions will not result in material changes to the information presented.
In managements opinion, the unaudited combined condensed pro forma financial information reflects adjustments that are both necessary to present fairly the unaudited pro forma combined condensed statement of operations for the period indicated and are reasonable given the information currently available. Pro forma adjustments include the effects of events that are directly attributable to the acquisitions and are factually supportable. Material non-recurring profits and losses that result directly from the acquisitions have not been included in the unaudited pro forma combined condensed statements of operations, including the recognition of the step-up in value of inventory in our cost of sales and the amortization of the sales backlog intangible assets.
The unaudited combined condensed pro forma financial information is for illustrative and informational purposes only and is not intended to represent what our results from operations would have been had the PPC Acquisition and the Miranda Acquisition been completed at the date indicated. The unaudited combined condensed pro forma financial information should not be considered indicative of our future financial position or results of operations.
This information should be read in conjunction with Beldens historical financial statements and accompanying notes in our Annual Report on Form 10-K for the year ended December 31, 2012.
2. | Miranda Technologies Inc. Historical Financial Statements |
We have extracted the historical condensed combined financial statements of Miranda from its quarterly financial statements for the six months ended June 30, 2012 and its financial statements for the period ended July 27, 2012. Those financial statements were prepared in Canadian dollars and translated into U.S. dollars at a rate of $0.9931 per Canadian dollar, as follows:
Historical Miranda January 1, 2012 to June 30, 2012 |
Historical Miranda July 1, 2012 to July 27, 2012 |
Total Historical Miranda |
||||||||||
Revenues |
$ | 86,203 | $ | 8,774 | $ | 94,977 | ||||||
Cost of sales |
(34,001 | ) | (3,442 | ) | (37,443 | ) | ||||||
|
|
|
|
|
|
|||||||
Gross profit (loss) |
52,202 | 5,332 | 57,534 | |||||||||
Selling, general and administrative expenses |
(32,831 | ) | (11,398 | ) | (44,229 | ) | ||||||
Research and development |
(11,984 | ) | (2,300 | ) | (14,284 | ) | ||||||
|
|
|
|
|
|
|||||||
Operating income (loss) |
7,387 | (8,366 | ) | (979 | ) | |||||||
Other income (expense) |
(3,472 | ) | (2,422 | ) | (5,894 | ) | ||||||
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations |
3,915 | (10,788 | ) | (6,873 | ) | |||||||
Income tax benefit |
(1,185 | ) | 2,332 | 1,147 | ||||||||
|
|
|
|
|
|
|||||||
Loss from continuing operations |
$ | 2,730 | $ | (8,456 | ) | $ | (5,726 | ) | ||||
|
|
|
|
|
|
4
3. | Business Combination Accounting |
The unaudited combined condensed pro forma financial information reflects the PPC Acquisition and the Miranda Acquisition using business combination accounting, which requires the measurement of the fair value of identifiable assets acquired and liabilities assumed. We have estimated the fair values using commonly accepted valuation methodologies. We are in the process of completing a formal valuation process. The valuation of acquired assets and assumed liabilities involves significant assumptions, certain risks, and various uncertainties, and actual results may differ materially from those estimates.
We will continue to refine our valuation modeling as information regarding the tangible and intangible assets is obtained, which will likely result in changes to the fair value measurements and estimates. Upon completion of the valuation procedures, we will revise the fair values of the acquired assets and assumed liabilities, as necessary.
The allocations of the purchase prices were based upon preliminary valuation models and our estimates and assumptions. The allocations are subject to change, although we will undertake to complete the final allocation of the purchase prices within twelve months following the date of closing of each respective acquisition. In the opinion of management, the unaudited combined condensed pro forma financial information reflects a reasonable valuation of the acquisitions and provides for all adjustments necessary to reflect the effects of the transactions.
4. | Pro Forma Adjustments |
Generally, the adjustments in the statement of operations presented above represent the following: (i) the income statement effects of adjustments of the historical net book values of the assets acquired and liabilities assumed to estimated fair value, such as revised amortization and depreciation expense as a result of the fair value adjustments and changes to estimated useful lives; (ii) the impact of financing the purchase prices, such as incremental interest expense, including incremental amortization of deferred financing costs; (iii) adjustments to the historical financial statements of PPC and Miranda in order to present them in conformity with accounting principles generally accepted in the United States and in accordance with Belden accounting policies; and (iv) consideration of the income tax implications of the pro forma adjustments.
The unaudited pro forma combined condensed statement of operations presented above reflects the following specific adjustments:
5
(i) | to reflect the Companys acquisition of Miranda on July 27, 2012. The historical balances of Miranda and the pro forma adjustments related to the acquisition are presented below for the period from January 1, 2012 through July 27, 2012 (in thousands). The operating results of Miranda after July 27, 2012 are already reflected in the historical Belden Inc. operating results. |
Total Historical Miranda |
Miranda Pro Forma Adjustments |
Total | ||||||||||
Revenues |
$ | 94,977 | $ | (10,138 | )(1) | $ | 84,839 | |||||
Cost of sales |
(37,443 | ) | (43 | )(2) | (37,486 | ) | ||||||
|
|
|
|
|
|
|||||||
Gross profit (loss) |
57,534 | (10,181 | ) | 47,353 | ||||||||
Selling, general and administrative expenses |
(44,229 | ) | 6,318 | (3) | (37,911 | ) | ||||||
Research and development |
(14,284 | ) | (328 | )(4) | (14,612 | |||||||
Amortization of intangibles |
| (11,581 | )(5) | (11,581 | ) | |||||||
|
|
|
|
|
|
|||||||
Operating income (loss) |
(979 | ) | (15,772 | ) | (16,751 | ) | ||||||
Interest expense |
| (5,409 | )(6) | (5,409 | ) | |||||||
Interest income |
| 96 | (7) | 96 | ||||||||
Other income (expense) |
(5,894 | ) | 5,894 | (8) | | |||||||
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations |
(6,873 | ) | (15,191 | ) | (22,064 | ) | ||||||
Income tax benefit |
1,147 | 6,102 | (9) | 7,249 | ||||||||
|
|
|
|
|
|
|||||||
Loss from continuing operations |
$ | (5,726 | ) | $ | (9,089 | ) | $ | (14,815 | ) | |||
|
|
|
|
|
|
(1) | the estimated deferral of revenue associated with a Miranda product line in accordance with accounting principles generally accepted in the United States; |
(2) | the reclassification of $2.3 million of certain other expense items of Miranda into cost of sales in order to present such items in conformity with accounting principles generally accepted in the United States and on a basis consistent with Beldens accounting policies partially offset by the estimated deferral of $2.0 million of cost of sales associated with a Miranda product line in accordance with accounting principles generally accepted in the United States and a $0.2 million reduction of depreciation expense associated with cost of sales as a result of estimated fair value measurements for property, plant, and equipment; |
(3) | the elimination of $7.6 million of direct incremental transaction costs, $1.6 million of amortization of intangible assets previously recorded by Miranda, a $0.8 million reduction for depreciation expense associated with selling, general and administrative expenses as a result of estimated fair value measurements for property, plant, and equipment partially offset by a reclassification of $3.7 million of certain other expense items of Miranda (including stock based compensation expenses) into selling, general and administrative expenses in order to present such items in accordance with accounting principles generally accepted in the United States and on a basis consistent with Beldens accounting policies; |
(4) | a reclassification of $2.0 million of certain research and development credits of Miranda from a reduction of research and development expense to a reduction of income tax expense in order to present such items in conformity with accounting principles generally accepted in the United States and on a basis consistent with Beldens accounting policies partially offset by the elimination of $1.5 million of amortization of intangible assets previously recorded by Miranda and a $0.2 million reduction for depreciation expense associated with research and development as a result of estimated fair value measurements for property, plant, and equipment; |
(5) | the effects of amortization resulting from the estimated adjustments to the value of intangible assets; |
(6) | the impact of incremental interest expense of $5.2 million and amortization of deferred financing costs on the Term Loan issued to fund a portion of the purchase price of the Miranda Acquisition of $0.2 million; |
6
(7) | the reclassification of Mirandas interest income from other income to interest income in order to present interest income on a basis consistent with Beldens accounting policies; |
(8) | a reclassification of certain other income (expense) items of Miranda in order to present such items in conformity with accounting principles generally accepted in the United States and on a basis consistent with Beldens accounting policies; |
(9) | a reclassification of $2.0 million of certain research and development credits of Miranda from a reduction of research and development expense to a reduction of income tax expense in order to present such items in conformity with accounting principles generally accepted in the United States and on a basis consistent with Beldens accounting policies and the estimated tax effect of the incremental income or losses related to these pro forma adjustments of $4.1 million. |
(ii) | to reflect the Companys acquisition of PPC on December 10, 2012. The historical balances of PPC and the pro forma adjustments related to the acquisition are presented below for the period from January 1, 2012 through December 10, 2012 (in thousands). The operating results of PPC after December 10, 2012 are already reflected in the historical Belden Inc. operating results. |
Historical PPC | PPC Pro Forma Adjustments |
Total | ||||||||||
Revenues |
$ | 226,035 | $ | | $ | 226,035 | ||||||
Cost of sales |
(139,692 | ) | 1,935 | (1) | (137,757 | ) | ||||||
|
|
|
|
|
|
|||||||
Gross profit |
86,343 | 1,935 | 88,278 | |||||||||
Selling, general and administrative expenses |
(40,606 | ) | 3,044 | (2) | (37,562 | ) | ||||||
Research and development |
(3,638 | ) | 171 | (3) | (3,467 | ) | ||||||
Amortization of intangibles |
| (15,217 | )(4) | (15,217 | ) | |||||||
|
|
|
|
|
|
|||||||
Operating income (loss) |
42,099 | (10,067 | ) | 32,032 | ||||||||
Interest expense |
| (4,452 | )(5) | (4,452 | ) | |||||||
Interest income |
| 6 | (6) | 6 | ||||||||
Other income (expense) |
(308 | ) | 308 | (7) | | |||||||
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations before taxes |
41,791 | (14,205 | ) | 27,586 | ||||||||
Income tax expense |
(1,154 | ) | (8,744 | )(8) | (9,898 | ) | ||||||
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations |
$ | 40,637 | $ | (22,949 | ) | $ | 17,688 | |||||
|
|
|
|
|
|
(1) | a $2.0 million reduction of depreciation expense associated with cost of sales as a result of estimated fair value measurements for property, plant, and equipment, and the reclassification of $0.1 million of certain other expense items of PPC into cost of sales in order to present such items on a basis consistent with Beldens accounting policies; |
(2) | the elimination of $2.1 million of direct incremental transaction costs, a $0.6 million reduction for depreciation expense associated with selling, general and administrative expenses as a result of estimated fair value measurements for property, plant, and equipment, a reclassification of $0.2 million of certain other income items of PPC into selling, general and administrative expenses in order to present such items on a basis consistent with Beldens accounting policies, and the elimination of $0.2 million of amortization of intangible assets previously recorded by PPC; |
(3) | a reduction for depreciation expense associated with research and development as a result of estimated fair value measurements for property, plant, and equipment; |
(4) | the effects of amortization resulting from the estimated adjustments to the value of intangible assets; |
(5) | incremental interest expense of $4.1 million associated with borrowings under the senior secured credit facility to fund a portion of the PPC Acquisition, and the reclassification of certain other |
7
expense items of PPC into interest expense in order to present such items on a basis consistent with Beldens accounting policies; |
(6) | the reclassification of PPCs interest income from other income to interest income in order to present interest income on a basis consistent with Beldens accounting policies; |
(7) | a reclassification of certain other income (expense) items of PPC in order to present such items on a basis consistent with Beldens accounting policies; |
(8) | the estimated taxable effect of the incremental income or losses related to these pro forma adjustments and the taxable effect on PPCs historical income. PPC was historically taxed under the provisions of Subchapter S of the Internal Revenue Code. Under these provisions, PPCs taxable income was included in the individual income tax returns of its shareholders. |
(iii) | the elimination of non-recurring costs of sales recorded in the historical results of Belden Inc. as a result of the adjustment of acquired inventory from Miranda and PPC to fair value; |
(iv) | the elimination of non-recurring amortization expense recorded in the historical results of Belden Inc. as a result of the amortization of the sales backlog intangible asset associated with Miranda and PPC; |
(v) | the estimated taxable effect of the incremental income related to the other pro forma adjustments discussed in (iii) and (iv). |
8