XML 32 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jul. 01, 2012
Jul. 03, 2011
Jul. 01, 2012
Jul. 03, 2011
Condensed Consolidated Statements of Operations and Comprehensive Income [Abstract]        
Revenues $ 484,042 $ 536,251 $ 948,333 $ 997,879
Cost of sales (332,121) (379,637) (654,694) (710,810)
Gross profit 151,921 156,614 293,639 287,069
Income from equity method investment 1,960 3,855 4,701 7,717
Selling, general and administrative expenses (77,931) (84,380) (161,157) (159,316)
Operating income 58,351 58,212 102,316 100,285
Research and development (15,029) (14,530) (29,062) (28,159)
Interest income 211 156 562 315
Amortization of intangibles (2,570) (3,347) (5,805) (7,026)
Income (loss) from continuing operations before taxes 46,060 45,620 78,455 76,044
Interest expense (12,502) (12,748) (24,423) (24,556)
Income (loss) from continuing operations 42,390 34,881 66,665 56,899
Loss from discontinued operations, net of tax   (156)   (284)
Net income (loss) 42,390 34,725 66,665 56,615
Comprehensive income (loss) 14,152 42,326 49,053 86,973
Income tax expense (3,670) (10,739) (11,790) (19,145)
Issuer [Member]
       
Condensed Consolidated Statements of Operations and Comprehensive Income [Abstract]        
Revenues 272,477 281,225 531,744 521,349
Cost of sales (194,020) (212,163) (379,405) (388,902)
Gross profit 78,457 69,062 152,339 132,447
Selling, general and administrative expenses (44,014) (44,251) (90,937) (83,818)
Operating income 29,795 21,151 51,994 41,339
Research and development (3,495) (2,840) (7,078) (5,650)
Interest income 14 29 38 72
Intercompany income (expense) (942) (13,004) (1,911) (14,686)
Amortization of intangibles (1,153) (820) (2,330) (1,640)
Income (loss) from equity investment in subsidiaries 31,720 39,679 49,959 55,653
Income (loss) from continuing operations before taxes 48,853 35,693 76,442 58,434
Interest expense (11,734) (12,162) (23,638) (23,944)
Income (loss) from continuing operations   34,881   56,899
Loss from discontinued operations, net of tax   (156)   (284)
Net income (loss) 42,390 34,725 66,665 56,615
Comprehensive income (loss) 42,308 35,321 64,939 57,211
Income tax expense (6,463) (812) (9,777) (1,535)
Non-Guarantor Subsidiaries [Member]
       
Condensed Consolidated Statements of Operations and Comprehensive Income [Abstract]        
Revenues 271,689 302,918 534,408 571,565
Cost of sales (198,225) (215,366) (393,108) (416,943)
Gross profit 73,464 87,552 141,300 154,622
Income from equity method investment 1,960 3,855 4,701 7,717
Selling, general and administrative expenses (33,917) (40,129) (70,220) (75,498)
Operating income 28,556 37,061 50,322 58,946
Research and development (11,534) (11,690) (21,984) (22,509)
Interest income 197 127 524 243
Intercompany income (expense) 942 13,004 1,911 14,686
Amortization of intangibles (1,417) (2,527) (3,475) (5,386)
Income (loss) from continuing operations before taxes 28,927 49,606 51,972 73,263
Interest expense (768) (586) (785) (612)
Income (loss) from continuing operations   39,679   55,653
Net income (loss) 31,720 39,679 49,959 55,653
Comprehensive income (loss) 3,564 46,684 34,073 85,415
Income tax expense 2,793 (9,927) (2,013) (17,610)
Eliminations [Member]
       
Condensed Consolidated Statements of Operations and Comprehensive Income [Abstract]        
Revenues (60,124) (47,892) (117,819) (95,035)
Cost of sales 60,124 47,892 117,819 95,035
Income (loss) from equity investment in subsidiaries (31,720) (39,679) (49,959) (55,653)
Income (loss) from continuing operations before taxes (31,720) (39,679) (49,959) (55,653)
Income (loss) from continuing operations   (39,679)   (55,653)
Net income (loss) (31,720) (39,679) (49,959) (55,653)
Comprehensive income (loss) $ (31,720) $ (39,679) $ (49,959) $ (55,653)