XML 66 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information
12 Months Ended
Dec. 31, 2011
Supplemental Guarantor Information [Abstract]  
Supplemental Guarantor Information

Note 25:     Supplemental Guarantor Information

As of December 31, 2011, Belden Inc. (the Issuer) has outstanding $550.0 million aggregate principal amount of senior subordinated notes. The notes rank equal in right of payment with any of our future senior subordinated debt. The notes are subordinated to all of our senior debt and the senior debt of our subsidiary guarantors, including our Senior Secured Facility. Belden Inc. and certain of its subsidiaries have fully and unconditionally guaranteed the notes on a joint and several basis. In addition, effective April 25, 2011, in connection with the refinancing of our Senior Secured Facility, the guarantor subsidiaries of the notes have been revised. The financial position, results of operations, and cash flows of the guarantor subsidiaries are not material and are combined with the Issuer in the following consolidating financial information. All subsidiary guarantors are 100% owned by the Issuer.

 

The following consolidating financial information presents information about the Issuer and non-guarantor subsidiaries. Investments in subsidiaries are accounted for on the equity basis. Intercompany transactions are eliminated.

Supplemental Condensed Consolidating Balance Sheets

 

                                 
    December 31, 2011  
    Issuer     Non-
Guarantor
Subsidiaries
    Eliminations     Total  
    (In thousands)  
ASSETS  

Current assets:

                               

Cash and cash equivalents

  $ 92,586     $ 290,130     $     $ 382,716  

Receivables, net

    117,920       181,150             299,070  

Inventories, net

    125,168       76,975             202,143  

Deferred income taxes

    15,737       3,923             19,660  

Other current assets

    10,121       11,711             21,832  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    361,532       563,889             925,421  

Property, plant and equipment, less accumulated depreciation

    132,909       154,024             286,933  

Goodwill

    242,808       105,224             348,032  

Intangible assets, less accumulated amortization

    77,455       74,228             151,683  

Deferred income taxes

    (1,829     14,048             12,219  

Other long-lived assets

    13,666       50,166             63,832  

Investment in subsidiaries

    1,306,843             (1,306,843      
   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 2,133,384     $ 961,579     $ (1,306,843   $ 1,788,120  
   

 

 

   

 

 

   

 

 

   

 

 

 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY  

Current liabilities:

                               

Accounts payable

  $ 94,647     $ 132,924     $     $ 227,571  

Accrued liabilities

    73,579       80,416             153,995  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    168,226       213,340             381,566  

Long-term debt

    550,926                   550,926  

Postretirement benefits

    42,855       88,382             131,237  

Other long-term liabilities

    23,628       6,214             29,842  

Intercompany accounts

    (33,617     33,617              

Total stockholders’ equity

    1,381,366       620,026       (1,306,843     694,549  
   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 2,133,384     $ 961,579     $ (1,306,843   $ 1,788,120  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

                                 
    December 31, 2010  
    Issuer     Non-
Guarantor
Subsidiaries
    Eliminations     Total  
          (In thousands)        
ASSETS  

Current assets:

                               

Cash and cash equivalents

  $ 173,699     $ 184,954     $     $ 358,653  

Receivables, net

    117,303       180,963             298,266  

Inventories, net

    109,127       66,532             175,659  

Deferred income taxes

    5,590       3,883             9,473  

Other current assets

    10,199       8,605             18,804  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    415,918       444,937             860,855  

Property, plant and equipment, less accumulated depreciation

    120,857       158,009             278,866  

Goodwill

    258,094       64,462             322,556  

Intangible assets, less accumulated amortization

    93,695       50,125             143,820  

Deferred income taxes

    9,342       18,223             27,565  

Other long-lived assets

    12,771       50,051             62,822  

Investment in subsidiaries

    1,227,959             (1,227,959      
   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 2,138,636     $ 785,807     $ (1,227,959   $ 1,696,484  
   

 

 

   

 

 

   

 

 

   

 

 

 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY  

Current liabilities:

                               

Accounts payable

  $ 92,996     $ 119,088     $     $ 212,084  

Accrued liabilities

    78,013       67,827             145,840  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    171,009       186,915             357,924  

Long-term debt

    551,155                   551,155  

Postretirement benefits

    27,949       84,477             112,426  

Other long-term liabilities

    30,047       6,417             36,464  

Intercompany accounts

    (249,051     249,051              

Total stockholders’ equity

    1,607,527       258,947       (1,227,959     638,515  
   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 2,138,636     $ 785,807     $ (1,227,959   $ 1,696,484  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

Supplemental Condensed Consolidating Statements of Operations

 

                                 
    Year Ended December 31, 2011  
    Issuer     Non-
Guarantor
Subsidiaries
    Eliminations     Total  
    (In thousands)  

Revenues

  $ 1,056,363     $ 1,140,060     $ (214,470   $ 1,981,953  

Cost of sales

    (789,599     (835,005     214,470       (1,410,134
   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    266,764       305,055             571,819  

Selling, general and administrative expenses

    (177,903     (148,047           (325,950

Research and development

    (12,194     (43,517           (55,711

Amortization of intangibles

    (4,851     (8,921           (13,772

Income from equity method investment

          13,169             13,169  

Asset impairment

    (2,549                 (2,549
   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    69,267       117,739             187,006  

Interest expense

    (47,011     (1,115           (48,126

Interest income

    94       917             1,011  

Intercompany income (expense)

    13,709       (13,709            

Income (loss) from equity investment in subsidiaries

    81,750             (81,750      
   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before taxes

    117,809       103,832       (81,750     139,891  

Income tax benefit (expense)

    (2,556     (22,082           (24,638
   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    115,253       81,750       (81,750     115,253  

Loss from discontinued operations, net of tax

    (908                 (908
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ 114,345     $ 81,750     $ (81,750   $ 114,345  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

                                 
    Year Ended December 31, 2010  
    Issuer     Non-
Guarantor
Subsidiaries
    Eliminations     Total  
    (In thousands)  

Revenues

  $ 874,866     $ 916,504     $ (174,280   $ 1,617,090  

Cost of sales

    (616,401     (707,675     174,280       (1,149,796
   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    258,465       208,829             467,294  

Selling, general and administrative expenses

    (161,675     (118,002           (279,677

Research and development

    (11,915     (30,690           (42,605

Amortization of intangibles

    (3,523     (7,666           (11,189

Income from equity method investment

          11,940             11,940  

Asset impairment

    (10,790     (5,784           (16,574
   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    70,562       58,627             129,189  

Interest expense

    (48,829     (997           (49,826

Interest income

    159       1,025             1,184  

Other income

          1,465             1,465  

Intercompany income (expense)

    (7,876     7,876              

Income (loss) from equity investment in subsidiaries

    50,194             (50,194      
   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before taxes

    64,210       67,996       (50,194     82,012  

Income tax benefit (expense)

    5,088       (17,802           (12,714
   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    69,298       50,194       (50,194     69,298  

Loss from discontinued operations, net of tax

    (5,686                 (5,686

Gain from disposal of discontinued operations, net of tax

    44,847                   44,847  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ 108,459     $ 50,194     $ (50,194   $ 108,459  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

                                 
    Year Ended December 31, 2009  
    Issuer     Non-
Guarantor
Subsidiaries
    Eliminations     Total  
    (In thousands)  

Revenues

  $ 681,997     $ 835,322     $ (155,303   $ 1,362,016  

Cost of sales

    (480,650     (648,984     155,303       (974,331
   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    201,347       186,338             387,685  

Selling, general and administrative expenses

    (124,510     (137,963           (262,473

Research and development

    (9,623     (30,818           (40,441

Amortization of intangibles

    (2,008     (7,863           (9,871

Income from equity method investment

          6,405               6,405  

Asset impairment

    (4,343     (23,408           (27,751

Loss on sale of assets

          (17,184           (17,184
   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    60,863       (24,493           36,370  

Interest expense

    (41,488     (474           (41,962

Interest income

    254       789             1,043  

Other expense

    (1,541                 (1,541

Intercompany income (expense)

    88       (88            

Income (loss) from equity investment in subsidiaries

    (21,059           21,059        
   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before taxes

    (2,883     (24,266     21,059       (6,090

Income tax benefit (expense)

    (4,382     3,207             (1,175
   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    (7,265     (21,059     21,059       (7,265

Loss from discontinued operations, net of tax

    (17,636                 (17,636
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ (24,901   $ (21,059   $ 21,059     $ (24,901
   

 

 

   

 

 

   

 

 

   

 

 

 

 

Supplemental Condensed Consolidating Cash Flow Statements

 

                         
    Year Ended December 31, 2011  
    Issuer     Non-
Guarantor
Subsidiaries
    Total  
    (In thousands)  

Net cash provided by operating activities

  $ 60,648     $ 123,915     $ 184,563  

Cash flows from investing activities:

                       

Cash used to acquire business, net of cash acquired

    (60,519           (60,519

Capital expenditures

    (26,061     (13,992     (40,053

Proceeds from disposal of businesses and tangible assets

    1,136       77       1,213  
   

 

 

   

 

 

   

 

 

 

Net cash used for investing activities

    (85,444     (13,915     (99,359

Cash flows from financing activities:

                       

Payments under share repurchase program

    (50,000           (50,000

Cash dividends paid

    (9,410           (9,410

Debt issuance costs

    (3,296           (3,296

Tax benefit related to share-based compensation

    1,790             1,790  

Proceeds from exercises of stock options

    4,599             4,599  
   

 

 

   

 

 

   

 

 

 

Net cash used for financing activities

    (56,317           (56,317

Effect of currency exchange rate changes on cash and cash equivalents

          (4,824     (4,824
   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

    (81,113     105,176       24,063  

Cash and cash equivalents, beginning of period

    173,699       184,954       358,653  
   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

  $ 92,586     $ 290,130     $ 382,716  
   

 

 

   

 

 

   

 

 

 

 

 

 

                         
    Year Ended December 31, 2010  
    Issuer     Non-
Guarantor
Subsidiaries
    Total  
    (In thousands)  

Net cash provided by operating activities

  $ 109,850     $ 1,699     $ 111,549  

Cash flows from investing activities:

                       

Cash used to acquire business, net of cash acquired

    (119,110           (119,110

Proceeds from disposal of businesses and tangible assets

    138,934       18       138,952  

Capital expenditures

    (16,056     (12,138     (28,194
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used for) investing activities

    3,768       (12,120     (8,352

Cash flows from financing activities:

                       

Payments under borrowing arrangements

    (46,268           (46,268

Cash dividends paid

    (9,412           (9,412

Tax deficiency related to share-based compensation

    (110           (110

Proceeds from exercises of stock options

    3,158             3,158  

Intercompany capital contributions and dividends

    49,641       (49,641      

Cash received upon termination of derivative instruments

    4,217             4,217  
   

 

 

   

 

 

   

 

 

 

Net cash provided by (used for) financing activities

    1,226       (49,641     (48,415

Effect of currency exchange rate changes on cash and cash equivalents

          (5,008     (5,008
   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

    114,844       (65,070     49,774  

Cash and cash equivalents, beginning of period

    58,855       250,024       308,879  
   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

  $ 173,699     $ 184,954     $ 358,653  
   

 

 

   

 

 

   

 

 

 

 

 

 

                         
    Year Ended December 31, 2009  
    Issuer     Non-
Guarantor
Subsidiaries
    Total  
    (In thousands)  

Net cash provided by operating activities

  $ 63,176     $ 88,634     $ 151,810  

Cash flows from investing activities:

                       

Capital expenditures

    (20,725     (19,652     (40,377

Cash used to acquire businesses, net of cash acquired

    (20,110     (593     (20,703

Proceeds from disposal of businesses and tangible assets

    910       1,121       2,031  
   

 

 

   

 

 

   

 

 

 

Net cash used for investing activities

    (39,925     (19,124     (59,049

Cash flows from financing activities:

                       

Borrowings under credit arrangements

    193,732             193,732  

Payments under borrowing arrangements

    (193,732           (193,732

Debt issuance costs paid

    (11,810             (11,810

Cash dividends paid

    (9,373           (9,373

Tax deficiency related to share-based payments

    (1,564           (1,564

Proceeds from exercises of stock options

    699             699  
   

 

 

   

 

 

   

 

 

 

Net cash used for financing activities

    (22,048           (22,048

Effect of currency exchange rate changes on cash and cash equivalents

          10,753       10,753  
   

 

 

   

 

 

   

 

 

 

Increase in cash and cash equivalents

    1,203       80,263       81,466  

Cash and cash equivalents, beginning of year

    57,652       169,761       227,413  
   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of year

  $ 58,855     $ 250,024     $ 308,879