XML 38 R42.htm IDEA: XBRL DOCUMENT v2.3.0.15
Supplemental Guarantor Information (Details 1) (USD $)
In Thousands
3 Months Ended9 Months Ended
Oct. 02, 2011
Oct. 03, 2010
Oct. 02, 2011
Oct. 03, 2010
Consolidated Statements of Operations [Abstract]    
Revenues$ 519,713$ 396,927$ 1,517,592$ 1,191,914
Cost of sales(366,962)(278,743)(1,077,772)(846,016)
Gross profit152,751118,184439,820345,898
Selling, general and administrative expenses(85,355)(66,164)(244,671)(203,306)
Research and development(13,641)(10,887)(41,800)(31,106)
Amortization of intangibles(3,371)(2,600)(10,397)(7,900)
Income from equity method investment1,4793,0539,1968,905
Operating income51,86341,586152,148112,491
Interest expense(11,690)(11,778)(36,246)(38,910)
Interest income21180526398
Other income   1,465
Income (loss) from continuing operations before taxes40,38429,888116,42875,444
Income tax expense(9,019)(7,244)(28,164)(16,885)
Income (loss) from continuing operations31,36522,64488,26458,559
Loss from discontinued operations, net of tax(162)(2,039)(446)(6,535)
Net income (loss)31,20320,60587,81852,024
Issuer [Member]
    
Consolidated Statements of Operations [Abstract]    
Revenues270,679242,794792,028639,496
Cost of sales(207,466)(168,201)(596,368)(452,287)
Gross profit63,21374,593195,660187,209
Selling, general and administrative expenses(46,932)(42,272)(130,750)(117,205)
Research and development(2,486)(3,315)(8,136)(8,601)
Amortization of intangibles(820)(727)(2,460)(2,193)
Operating income12,97528,27954,31459,210
Interest expense(11,662)(11,451)(35,606)(38,676)
Interest income124584124
Intercompany income (expense)9,622(514)(5,064)(820)
Income (loss) from equity investment in subsidiaries22,93610,65878,58942,936
Income (loss) from continuing operations before taxes33,88327,01792,31762,774
Income tax expense(2,518)(4,373)(4,053)(4,215)
Income (loss) from continuing operations31,36522,64488,26458,559
Loss from discontinued operations, net of tax(162)(2,039)(446)(6,535)
Net income (loss)31,20320,60587,81852,024
Non-Guarantor Subsidiaries [Member]
    
Consolidated Statements of Operations [Abstract]    
Revenues316,087193,624887,652667,123
Cost of sales(226,549)(150,033)(643,492)(508,434)
Gross profit89,53843,591244,160158,689
Selling, general and administrative expenses(38,423)(23,892)(113,921)(86,101)
Research and development(11,155)(7,572)(33,664)(22,505)
Amortization of intangibles(2,551)(1,873)(7,937)(5,707)
Income from equity method investment1,4793,0539,1968,905
Operating income38,88813,30797,83453,281
Interest expense(28)(327)(640)(234)
Interest income19935442274
Other income   1,465
Intercompany income (expense)(9,622)5145,064820
Income (loss) from continuing operations before taxes29,43713,529102,70055,606
Income tax expense(6,501)(2,871)(24,111)(12,670)
Income (loss) from continuing operations22,93610,65878,58942,936
Net income (loss)22,93610,65878,58942,936
Eliminations [Member]
    
Consolidated Statements of Operations [Abstract]    
Revenues(67,053)(39,491)(162,088)(114,705)
Cost of sales67,05339,491162,088114,705
Income (loss) from equity investment in subsidiaries(22,936)(10,658)(78,589)(42,936)
Income (loss) from continuing operations before taxes(22,936)(10,658)(78,589)(42,936)
Income (loss) from continuing operations(22,936)(10,658)(78,589)(42,936)
Net income (loss)$ (22,936)$ (10,658)$ (78,589)$ (42,936)