-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Lz01NXUgQvx76YWOpb3OLty8SsqMGqJAfGrX7KCF4pOs9jHKz2nKVA09qlbFvTUo 59EAQ6iTRIla2l9kGXUPYg== 0000950137-06-001537.txt : 20060209 0000950137-06-001537.hdr.sgml : 20060209 20060209092140 ACCESSION NUMBER: 0000950137-06-001537 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20060209 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060209 DATE AS OF CHANGE: 20060209 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BELDEN CDT INC. CENTRAL INDEX KEY: 0000913142 STANDARD INDUSTRIAL CLASSIFICATION: DRAWING AND INSULATING NONFERROUS WIRE [3357] IRS NUMBER: 363601505 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12561 FILM NUMBER: 06591017 BUSINESS ADDRESS: STREET 1: BELDEN CDT INC. STREET 2: 7701 FORSYTH BOULEVARD, SUITE 800 CITY: ST. LOUIS STATE: MO ZIP: 63105 BUSINESS PHONE: 314-854-8000 MAIL ADDRESS: STREET 1: BELDEN CDT INC. STREET 2: 7701 FORSYTH BOULEVARD, SUITE 800 CITY: ST. LOUIS STATE: MO ZIP: 63105 FORMER COMPANY: FORMER CONFORMED NAME: CABLE DESIGN TECHNOLOGIES CORP DATE OF NAME CHANGE: 19931006 8-K 1 c02338e8vk.txt CURRENT REPORT UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 -------------------- FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of report (Date of earliest event reported): February 9, 2006 Belden CDT Inc. -------------------------------------------------- (EXACT NAME OF REGISTRANT AS SPECIFIED IN CHARTER) Delaware 001-12561 36-3601505 - ---------------------------- ----------- ------------------- (State or other jurisdiction (Commission (IRS Employer of incorporation) File Number) Identification No.) 7701 Forsyth Boulevard, Suite 800 St. Louis, Missouri 63105 ------------------------------------------------------------ (Address of Principal Executive Offices, including Zip Code) (314) 854-8000 ---------------------------------------------------- (Registrant's telephone number, including area code) n/a ------------------------------------------------------------- (Former Name or Former Address, if Changed Since Last Report) Check the appropriate box below if this Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) TABLE OF CONTENTS Item 2.02 Results of Operations and Financial Condition Item 9.01 Financial Statements and Exhibits SIGNATURES EXHIBIT INDEX Exhibit 99.1 News Release dated February 9, 2006 2 ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION. Earnings Release. On February 9, 2006, the Company issued the news release attached as Exhibit 99.1, which reports Belden's results of operation for the fourth quarter of 2005. ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS. (c) Exhibits. 99.1 Company news release dated February 9, 2006, titled "Belden CDT Reports Fourth Quarter Results Revenue Growth is 9.9% Year Over Year." SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. BELDEN CDT INC. Date: February 9, 2006 By:/s/Kevin L. Bloomfield ------------------------------ 3 EX-99.1 2 c02338exv99w1.txt NEWS RELEASE EXHIBIT 99.1 [BELDEN CDT LOGO] NEWS RELEASE Belden CDT Inc. 7701 Forsyth Boulevard, Suite 800 St. Louis, Missouri 63105 314-854-8000 www.beldencdt.com - -------------------------------------------------------------------------------- FOR IMMEDIATE RELEASE FEBRUARY 9, 2006 BELDEN CDT REPORTS FOURTH QUARTER RESULTS REVENUE GROWTH IS 9.9% YEAR OVER YEAR St. Louis, Missouri - Belden CDT Inc. (NYSE:BDC) today announced results of the quarter and year ended December 31, 2005. Revenue in the three months ended December 31, 2005 increased 9.9 percent year-over-year to $362.9 million, compared with $330.3 million in the fourth quarter of 2004. Operating income was $18.4 million, after pretax charges of $12.4 million for severance, executive succession costs, and accelerated depreciation. Net income for the quarter was $9.7 million or $0.21 per diluted share. Revenue for the year ended December 31, 2005 increased 39.9% to $1.35 billion compared with $966.2 million the previous year. Operating income was $68.2 million, after $36.5 million pretax in impairment charges and expenses related to merger integration, severance, executive succession, and accelerated depreciation. Net income for the year 2005 was $47.6 million or $0.96 per diluted share. Operating cash flow for the year was in excess of $50 million. Operating income for the quarter, adjusted to exclude the charges, was $30.9 million or 8.5 percent of revenues. Because the Company's effective tax rate on adjusted income from continuing operations for the year (and therefore the quarter) was higher than expected, earnings per diluted share on such income were lower than expected. Had the Company's effective tax rate remained at 34 percent as previously estimated, earnings per diluted share from adjusted income from continuing operations would have been $0.39. MANAGEMENT COMMENT "We achieved the operating profit we expected, but we needed more revenue to do so because of the rapid rise in copper. Revenue growth excluding the impact of currency in the fourth quarter was 11.7 percent year over year. Demand in the fourth quarter was strong in many end markets including industrial, broadcast, networking, security, and aerospace markets," said John Stroup, President and Chief Executive Officer. "In an environment of steeply rising material costs, our North American Electronics businesses achieved very good price realization, which contributed to a strong operating margin. In Europe, we initiated several actions under our restructuring plan, including streamlining the management structure and initiating workforce reductions in three locations. In the North American networking market, we continued to win projects for our end-to-end cable and connectivity solution, including our 10-gigabit copper system, and revenue continued to grow. But despite list price increases, our net pricing in that market did not keep pace with rising material cost. On a consolidated basis, our operating profit came in as expected, but it was a lower percentage of a higher revenue figure." HIGHLIGHTS During the fourth quarter and since year-end, the Company has taken several actions to strengthen its operations and enhance its financial position. o On February 7, 2006, Belden CDT announced a reorganization of its North American operations to improve service to customers who use cable for multiple applications and to improve its interaction with distributors. The Company consolidated its Belden electronics and networking operations as the Belden Americas Division. Mohawk, West Penn, and Thermax operations will make up the Specialty Division. o The Company moved ahead in its European restructuring program by announcing it would close the wire mill in its Venlo, Netherlands operation this month. This action, together with the consolidation of the administrative staff and workforce reductions now in process elsewhere in Europe, will reduce the Company's employment in Europe by 170 people, or about 9 percent of total European employment excluding Manchester, by mid-year. Severance charges of $7.7 million were recognized in connection with these actions during the fourth quarter. o The Company terminated its Netherlands defined-benefit pension plan and settled its obligations by means of a transfer of assets to the Pensions Foundation for the Metals and Electrical Industry (PME), changing the nature of the Company's ongoing commitment to a defined contribution design. o During the fourth quarter, Belden CDT completed shipments totaling 3.8 million feet of broadcast cable for the XX Winter Olympic Games in Torino. All the cable for this project was compliant with the most stringent international and European fire test standards including low smoke, zero halogen, nontoxicity, and flame retardance. o The Company repurchased 2.7 million shares of its stock in the fourth quarter, bringing the total shares purchased during 2005 to 5.2 million, for a total cost of $109.4 million and an average price of $21.04 per share. The Company has not purchased any shares to date in 2006. Shares outstanding at year-end were 42.2 million. o On January 24, 2006, the Company entered into a new $165 million credit facility with a group of eight banks, expandable to $200 million, secured by the Company's overall cash flow and its assets in the United States. The new facility replaces a $75 million asset-backed line of credit. 2 EFFECTIVE TAX RATE The effective tax rate for the year was 43.1 percent, a higher rate than the Company's previous estimate of 39.4 percent for the full year. The reason for the increase is that the Company generated more income in higher tax jurisdictions and more losses (including fourth-quarter severance charges) in jurisdictions in which there is no current tax benefit available. The effective tax rate for the fourth quarter includes the impact of the higher rate on not only the fourth-quarter pretax earnings but also the pretax earnings of the first three quarters of the year. ELECTRONICS SEGMENT External revenue of the Electronics Segment was $217.0 million in the quarter ended December 31, 2005, and total revenue, including sales to affiliates, was $240.5 million. Growth in fourth quarter external revenue was 10.7 percent year over year and 8.7 percent sequentially. Segment operating profit was $32.5 million, after a charge of $1.3 million for accelerated depreciation on assets whose lives were shortened by the Company's restructuring program in Europe. Without this charge, the segment operating margin was 14.0 percent of total revenue. Total revenue and operating income of the segment in the fourth quarter of 2004 were $212.9 million and $25.6 million respectively. For the year ended December 31, 2005, external customer revenue of the Electronics Segment was $799.0 million, and total revenue, including sales to affiliates, was $893.8 million. Operating profit for the year was $108.9 million, net of $4.0 million of charges for severance, accelerated depreciation, and merger-related expenses. In the year ended December 31, 2004, external revenue of the segment was $604.4 million, total revenue was $685.4 million, and operating profit was $54.1 million. NETWORKING SEGMENT In the Networking Segment, external revenue for the quarter ended December 31, 2005, was $146.0 million, an increase of 8.7 percent year over year and an increase of 2.2 percent sequentially. Total revenue of the segment, including sales to affiliates, was $150.6 million in the quarter. The operating loss of $1.6 million included severance charges of $7.7 million and accelerated depreciation for the assets of the Manchester, U.K. plant, of $2.3 million. Absent these charges, adjusted operating margin for the segment was 5.6 percent of total sales. The operating income of the fourth quarter of 2005 and 2004 included $3.0 million of income from a minimum requirements contract, which expired at the end of 2005. For the year 2005, external customer revenue of the Networking Segment was $553.1 million and total revenue, including sales to affiliates, was $567.6 million. Operating profit of the segment for the year was $13.0 million net of $22.5 million of severance charges, asset impairment charges, accelerated depreciation, and merger-related expenses. OUTLOOK The Company said in September 2005 that it intends to exit the telecommunications cable market in the United Kingdom when its contract with British Telecom plc (BT) expires in October 2006 or sooner, if BT can arrange another source. The Company is actively exploring alternatives for 3 disposition of the Manchester, U.K. plant. If unable to arrange a sale of the business at an acceptable price, the Company plans to liquidate the business. In 2005, the Manchester plant generated revenue of $106.5 million and operating profit of $7.4 million. The Company's 2006 guidance excludes Manchester and therefore takes as its baseline 2005 revenue of $1.25 billion, operating income of $97.3 million, and net income of $53.0 million. "We look forward to a relatively strong end market in 2006 in North America and Asia, although with continuing lower growth in Europe," said Mr. Stroup. "We expect our revenue to grow 5 to 10 percent compared with 2005 and operating margin to be between 9.0 and 9.5 percent of sales. We expect improvement in operating profit from all parts of our Company, with a particular focus on Europe and networking. Our restructuring in Europe is well under way, and we believe our recent reorganization in North America will help us leverage our strengths and improve the contribution of our networking products. "We expect our effective tax rate to be 37 percent in 2006," said Mr. Stroup. "Our 2006 outlook assumes 48.8 million shares for diluted EPS. We expect our earnings per share, excluding any further restructuring charges, to be between $1.50 and $1.60 per diluted share." The Company's guidance excludes option expense, as options for 2006 have not yet been awarded. "For the first quarter, we expect revenue to be between $310 and $320 million, and earnings per share to be between $0.27 and $0.30 per diluted share, excluding any severance charges or restructuring charges. The contribution from Manchester, if still among the continuing operations at the end of the first quarter, could be between zero and $0.01," Mr. Stroup concluded. FORWARD-LOOKING STATEMENTS Statements in this release other than historical facts are "forward-looking statements" made in reliance upon the safe harbor of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on forecasts and projections about the industries served by the Company and about general economic conditions. They reflect management's beliefs and expectations. They are not guarantees of future performance and they involve risk and uncertainty. The Company's actual results may differ significantly from these expectations. Some of the factors that may cause actual results to differ from the Company's expectations include the Company's ability to implement its restructuring plans; the Company's degree of success in managing its European operations during the restructuring; the outcome of the Company's efforts to sell or liquidate its operations serving the telecom market in the United Kingdom; the outcome of discussions with labor; general economic conditions; the cost and availability of materials including copper, plastic compounds derived from fossil fuels, and other materials; energy costs; the degree to which the Company will be able to compensate for rising costs through the pricing of its products; demand for the Company's products; and other factors. For a more complete discussion of risk factors, please see Belden CDT's Annual Report on Form 10-K for the year ended December 31, 2004, filed with the SEC on March 31, 2005. Belden CDT Inc. assumes no responsibility to update any forward-looking statements as a result of new information or future developments. 4 ABOUT BELDEN CDT Belden CDT Inc. is one of the largest U.S.-based manufacturers of high-speed electronic cables and focuses on products for the specialty electronics and data networking markets, including connectivity. To obtain additional information contact Investor Relations at 314-854-8054, or visit Belden CDT's website at www.beldencdt.com. CONTACT: Belden CDT Inc. Dee Johnson, Director of Investor Relations 314-854-8054 www.beldencdt.com 5 The following tables provide a reconciliation between results as reported in accordance with accounting principles generally accepted in the United States and results excluding certain unusual or infrequent charges and tax benefits. ADJUSTED RESULTS FOR THE THREE MONTHS ENDED DECEMBER 31, 2005
- ---------------------------------------------------------------------------------------------------------------------------- Adjusted As Reported Adjusted Three Three Months Three Months Months Ended Ended Ended December 31, December 31, December 31, 2005 Adjustments (1) 2005 2004 (2) - --------------------------------------------------------------------------------------------------------------------------- Results of Continuing Operations - --------------------------------------------------------------------------------------------------------------------------- Revenues $362,930 $ -- $ 362,930 $ 330,310 - --------------------------------------------------------------------------------------------------------------------------- Operating Income 18,442 12,417 30,859 30,731 - --------------------------------------------------------------------------------------------------------------------------- Percent of revenue 5.1% 8.5% 9.3% - --------------------------------------------------------------------------------------------------------------------------- Income from Continuing Operations 7,494 7,444 14,938(3) 20,132 - --------------------------------------------------------------------------------------------------------------------------- Income from Continuing Operations per diluted share $ 0.16 $ 0.31 $ 0.40 - ---------------------------------------------------------------------------------------------------------------------------
(1) Severance charges, accelerated depreciation, expenses for executive succession, and a one-time tax benefit. (2) Restated for discontinued operations and the change in inventory accounting method for LIFO to FIFO, and adjusted for merger-related costs. (3) Adjusted income from continuing operations per diluted share at an effective tax rate of 34.0% would have been $0.39 ($28,302 of adjusted income from continuing operations before taxes, less income taxes of $9,623 at 34.0%, plus $677 of tax-effected interest related to convertible debt would have resulted in $19,356 of adjusted income from continuing operations, divided by 49,763 diluted shares outstanding). ADJUSTED RESULTS FOR THE YEAR ENDED DECEMBER 31, 2005
- ---------------------------------------------------------------------------------------------------------------------------- Adjusted As Reported Adjusted Three Three Months Three Months Months Ended Ended Ended December 31, December 31, December 31, 2005 Adjustments (1) 2005 2004 (2) - --------------------------------------------------------------------------------------------------------------------------- Results of Continuing Operations - --------------------------------------------------------------------------------------------------------------------------- Revenues $1,352,131 $ -- $1,352,131 $1,241,229 - --------------------------------------------------------------------------------------------------------------------------- Operating Income 68,151 36,514 104,665 83,334 - --------------------------------------------------------------------------------------------------------------------------- Percent of revenue 5.0% 7.7% 6.7% - --------------------------------------------------------------------------------------------------------------------------- Income from Continuing Operations 32,642 25,574 58,216 44,112 - --------------------------------------------------------------------------------------------------------------------------- Income from Continuing Operations per diluted share $ 0.68 $ 1.17 $ 0.89 - ---------------------------------------------------------------------------------------------------------------------------
(1) Impairment charges, severance charges, accelerated depreciation, merger-related costs, expenses for executive succession, and a one-time tax benefit. (2) Pro forma results, as if Belden and CDT were combined at the beginning of 2004, restated for discontinued operations, the change in inventory accounting method from LIFO to FIFO, merger-related costs, and the gain on the 2004 sale of a Belden European operation. Following are comparative condensed consolidated income statements of Belden CDT Inc. for the three- and twelve-month periods ended December 31, 2005 and December 31, 2004, segment information for the same periods, and condensed consolidated balance sheets as of December 31, 2005, and December 31, 2004. 6 BELDEN CDT INC. - -------------------------------------------------------------------------------- CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) ================================================================================
Three Months Ended Twelve Months Ended December 31, December 31, --------------------------- ------------------------- 2005 2004 2005 2004 - -------------------------------------------------------------------------------------------------------------------- (in thousands, except per share data) Revenues $ 362,930 $ 330,310 $ 1,352,131 $ 966,174 Cost of sales (294,496) (251,651) (1,067,007) (766,101) - -------------------------------------------------------------------------------------------------------------------- Gross profit 68,434 78,659 285,124 200,073 Selling, general and administrative expenses (52,992) (54,453) (207,124) (151,438) Asset impairment -- -- (12,849) (8,871) Minimum requirements contract income 3,000 3,000 3,000 3,000 - -------------------------------------------------------------------------------------------------------------------- Operating income 18,442 27,206 68,151 42,764 Interest expense, net (2,409) (3,011) (10,091) (12,881) Minority interest (148) (146) (699) (371) Other nonoperating income -- -- -- 1,732 - -------------------------------------------------------------------------------------------------------------------- Income from continuing operations before taxes 15,885 24,049 57,361 31,244 Income tax expense (8,391) (15,453) (24,719) (15,891) - -------------------------------------------------------------------------------------------------------------------- Income from continuing operations 7,494 8,596 32,642 15,353 Gain (loss) from discontinued operations (1) 2,191 9,711 (247) (417) Gain (loss) on disposal of discontinued operations (2) -- (1,238) 15,163 253 - -------------------------------------------------------------------------------------------------------------------- Net income $ 9,685 $ 17,069 $ 47,558 $ 15,189 - -------------------------------------------------------------------------------------------------------------------- Weighted average number of common shares and equivalents: Basic 43,271 46,892 45,655 35,404 Diluted 49,763 53,748 52,122 38,724 - -------------------------------------------------------------------------------------------------------------------- Basic income (loss) per share: Continuing operations $ .17 $ .18 $ .72 $ .43 Discontinued operations .05 .21 (.01) (.01) Disposal of discontinued operations -- (.03) .33 .01 Net income per share .22 .36 1.04 .43 - -------------------------------------------------------------------------------------------------------------------- Diluted income (loss) per share: Continuing operations $ .16 $ .17 $ .68 $ .43 Discontinued operations .05 .18 (.01) (.01) Disposal of discontinued operations -- (.02) .29 .01 Net income per share .21 .33 .96 .43 - --------------------------------------------------------------------------------------------------------------------
(1) Net of income tax benefit of $1,936, $11,930, $3,266 and $17,536, respectively. (2) Net of income tax benefit (expense) of $697, $(8,529) and $(142), respectively. 7 BELDEN CDT INC. - -------------------------------------------------------------------------------- SEGMENT INFORMATION (Unaudited) ================================================================================ (in thousands)
- -------------------------------------------------------------------------------------------------------------------- THREE MONTHS ENDED DECEMBER 31, 2005 - -------------------------------------------------------------------------------------------------------------------- TOTAL FINANCE AND CONTINUING ELECTRONICS NETWORKING ADMINISTRATION ELIMINATIONS OPERATIONS - -------------------------------------------------------------------------------------------------------------------- EXTERNAL CUSTOMER REVENUES $ 216,979 $ 145,951 $ -- $ -- $ 362,930 AFFILIATE REVENUES 23,533 4,628 -- (28,161) -- - -------------------------------------------------------------------------------------------------------------------- TOTAL REVENUES $ 240,512 $ 150,579 $ -- $ (28,161) $ 362,930 - -------------------------------------------------------------------------------------------------------------------- OPERATING EARNINGS (LOSS) $ 32,460 $ (1,572) $ (5,029) $ (7,417) $ 18,442 - --------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------- Three Months Ended December 31, 2004 - -------------------------------------------------------------------------------------------------------------------- Total Finance and Continuing Electronics Networking Administration Eliminations Operations - -------------------------------------------------------------------------------------------------------------------- External customer revenues $ 196,034 $ 134,276 $ -- $ -- $ 330,310 Affiliate revenues 16,830 2,459 -- (19,289) -- - -------------------------------------------------------------------------------------------------------------------- Total revenues $ 212,864 $ 136,735 $ -- $ (19,289) $ 330,310 - -------------------------------------------------------------------------------------------------------------------- Operating earnings (loss) $ 25,561 $ 9,426 $ (6,494) $ (1,287) $ 27,206 - --------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------- TWELVE MONTHS ENDED DECEMBER 31, 2005 - -------------------------------------------------------------------------------------------------------------------- TOTAL FINANCE AND CONTINUING ELECTRONICS NETWORKING ADMINISTRATION ELIMINATIONS OPERATIONS - -------------------------------------------------------------------------------------------------------------------- EXTERNAL CUSTOMER REVENUES $ 798,986 $ 553,145 $ -- $ -- $1,352,131 AFFILIATE REVENUES 94,790 14,449 -- (109,239) -- - -------------------------------------------------------------------------------------------------------------------- TOTAL REVENUES $ 893,776 $ 567,594 $ -- $ (109,239) $1,352,131 - -------------------------------------------------------------------------------------------------------------------- OPERATING EARNINGS (LOSS) $ 108,899 $ 13,023 $ (30,767) $ (23,004) $ 68,151 - --------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------- Twelve Months Ended December 31, 2004 - -------------------------------------------------------------------------------------------------------------------- Total Finance and Continuing Electronics Networking Administration Eliminations Operations - -------------------------------------------------------------------------------------------------------------------- External customer revenues $ 604,372 $ 361,802 $ -- $ -- $ 966,174 Affiliate revenues 81,055 3,105 -- (84,160) -- - -------------------------------------------------------------------------------------------------------------------- Total revenues $ 685,427 $ 364,907 $ -- $ (84,160) $ 966,174 - -------------------------------------------------------------------------------------------------------------------- Operating earnings (loss) $ 54,100 $ 24,726 $ (24,534) $ (11,528) $ 42,764 - --------------------------------------------------------------------------------------------------------------------
8 BELDEN CDT INC. - -------------------------------------------------------------------------------- CONDENSED CONSOLIDATED BALANCE SHEETS ================================================================================
- --------------------------------------------------------------------------------------------------- DECEMBER 31, December 31, 2005 2004 - --------------------------------------------------------------------------------------------------- (in thousands) (UNAUDITED) ASSETS Current assets Cash and cash equivalents $ 134,640 $ 188,798 Receivables 198,106 174,554 Inventories 261,963 227,034 Deferred income taxes 27,845 15,911 Other current assets 8,223 11,885 Current assets of discontinued operations -- 19,573 - --------------------------------------------------------------------------------------------------- Total current assets 630,777 637,755 Property, plant and equipment, less accumulated depreciation 304,337 338,247 Goodwill, less accumulated amortization 272,290 286,163 Other intangible assets, less accumulated amortization 72,459 78,266 Other long-lived assets 6,084 6,460 Long-lived assets of discontinued operations 129 24,330 - --------------------------------------------------------------------------------------------------- $ 1,286,076 $ 1,371,221 - --------------------------------------------------------------------------------------------------- LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Accounts payable and accrued liabilities $ 209,031 $ 185,035 Current maturities of long-term debt 59,000 15,702 Current liabilities of discontinued operations 388 17,541 - --------------------------------------------------------------------------------------------------- Total current liabilities 268,419 218,278 Long-term debt 172,051 232,823 Postretirement benefits other than pensions 33,167 30,089 Deferred income taxes 73,851 45,450 Other long-term liabilities 17,166 25,340 Minority interest 7,914 9,241 Stockholders' equity Preferred stock -- -- Common stock 503 502 Additional paid-in capital 540,430 531,984 Retained earnings 290,870 252,114 Accumulated other comprehensive income (loss) (6,881) 27,862 Unearned deferred compensation (336) (2,462) Treasury stock (111,078) -- - --------------------------------------------------------------------------------------------------- Total stockholders' equity 713,508 810,000 - --------------------------------------------------------------------------------------------------- $ 1,286,076 $ 1,371,221 - ---------------------------------------------------------------------------------------------------
9 -----END PRIVACY-ENHANCED MESSAGE-----