XML 41 R41.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Supplemental Guarantor Information (Details 1) (USD $)
In Thousands
3 Months Ended 6 Months Ended
Jul. 03, 2011
Jul. 04, 2010
Jul. 03, 2011
Jul. 04, 2010
Supplemental Condensed Consolidating Statements of Operations        
Revenues $ 536,251 $ 410,563 $ 997,879 $ 794,987
Cost of sales (379,637) (293,259) (710,810) (567,273)
Gross profit 156,614 117,304 287,069 227,714
Selling, general and administrative expenses (84,380) (68,407) (159,316) (137,142)
Research and development (14,530) (9,911) (28,159) (20,219)
Amortization of intangibles (3,347) (2,587) (7,026) (5,300)
Income from equity method investment 3,855 3,211 7,717 5,852
Operating income 58,212 39,610 100,285 70,905
Interest expense (12,748) (14,186) (24,556) (27,132)
Interest income 156 136 315 318
Other income 0 1,465 0 1,465
Income (loss) from continuing operations before taxes 45,620 27,025 76,044 45,556
Income tax benefit (expense) (10,739) (5,440) (19,145) (9,641)
Income (loss) from continuing operations 34,881 21,585 56,899 35,915
Loss from discontinued operations, net of tax (156) (1,913) (284) (4,496)
Net income (loss) 34,725 19,672 56,615 31,419
Issuer [Member]
       
Supplemental Condensed Consolidating Statements of Operations        
Revenues 281,225 204,261 521,349 396,702
Cost of sales (212,163) (146,720) (388,902) (284,086)
Gross profit 69,062 57,541 132,447 112,616
Selling, general and administrative expenses (44,251) (38,111) (83,818) (74,935)
Research and development (2,840) (2,603) (5,650) (5,286)
Amortization of intangibles (820) (727) (1,640) (1,465)
Operating income 21,151 16,100 41,339 30,930
Interest expense (12,162) (14,443) (23,944) (27,225)
Interest income 29 30 72 79
Intercompany income (expense) (13,004) (1,009) (14,686) (306)
Income (loss) from equity investment in subsidiaries 39,679 20,834 55,653 32,279
Income (loss) from continuing operations before taxes 35,693 21,512 58,434 35,757
Income tax benefit (expense) (812) 73 (1,535) 158
Income (loss) from continuing operations 34,881 21,585 56,899 35,915
Loss from discontinued operations, net of tax (156) (1,913) (284) (4,496)
Net income (loss) 34,725 19,672 56,615 31,419
Non-Guarantor Subsidiaries [Member]
       
Supplemental Condensed Consolidating Statements of Operations        
Revenues 302,918 243,812 571,565 473,498
Cost of sales (215,366) (184,049) (416,943) (358,400)
Gross profit 87,552 59,763 154,622 115,098
Selling, general and administrative expenses (40,129) (30,296) (75,498) (62,207)
Research and development (11,690) (7,308) (22,509) (14,933)
Amortization of intangibles (2,527) (1,860) (5,386) (3,835)
Income from equity method investment 3,855 3,211 7,717 5,852
Operating income 37,061 23,510 58,946 39,975
Interest expense (586) 257 (612) 93
Interest income 127 106 243 239
Other income   1,465   1,465
Intercompany income (expense) 13,004 1,009 14,686 306
Income (loss) from continuing operations before taxes 49,606 26,347 73,263 42,078
Income tax benefit (expense) (9,927) (5,513) (17,610) (9,799)
Income (loss) from continuing operations 39,679 20,834 55,653 32,279
Net income (loss) 39,679 20,834 55,653 32,279
Eliminations [Member]
       
Supplemental Condensed Consolidating Statements of Operations        
Revenues (47,892) (37,510) (95,035) (75,213)
Cost of sales 47,892 37,510 95,035 75,213
Income (loss) from equity investment in subsidiaries (39,679) (20,834) (55,653) (32,279)
Income (loss) from continuing operations before taxes (39,679) (20,834) (55,653) (32,279)
Income (loss) from continuing operations (39,679) (20,834) (55,653) (32,279)
Net income (loss) $ (39,679) $ (20,834) $ (55,653) $ (32,279)