XML 63 R53.htm IDEA: XBRL DOCUMENT v3.23.3
Reportable Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 01, 2023
Oct. 02, 2022
Oct. 01, 2023
Oct. 02, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues $ 626,807 $ 670,491 $ 1,960,841 $ 1,947,413
Depreciation expense (13,400) (11,800) (38,500) (34,400)
Amortization of intangibles (9,526) (10,105) (30,262) (28,099)
Severance, restructuring, and acquisition integration costs (4,821) (4,632) (6,912) (14,629)
Operating income 95,429 129,648 273,563 285,105
Interest expense, net (8,580) (9,883) (25,593) (35,570)
Loss on debt extinguishment 0 0 0 (6,392)
Total non-operating pension benefit 328 26 1,462 2,296
Consolidated income from continuing operations before taxes 87,177 119,791 249,432 245,439
Reportable Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment EBITDA 114,937 117,165 348,516 325,461
Depreciation expense (13,442) (11,847) (38,478) (34,443)
Amortization of intangibles (9,526) (10,105) (30,262) (28,099)
Severance, restructuring, and acquisition integration costs (6,075) (4,560) (11,846) (14,140)
Amortization of software development intangible assets (1,963) (868) (5,235) (2,856)
Adjustments related to acquisitions and divestitures (495) 2,023 (1,042) 1,447
Operating income 95,429 129,648 273,563 285,105
Interest expense, net (8,580) (9,883) (25,593) (35,570)
Loss on debt extinguishment 0 0 0 (6,392)
Reportable Segment | Segment Revenues        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues 626,807 670,491 1,960,841 1,947,413
Intersegment Eliminations        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Operating income $ (63) $ (51) $ (146) $ (156)