XML 65 R54.htm IDEA: XBRL DOCUMENT v3.22.2
Reportable Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 03, 2022
Jul. 04, 2021
Apr. 04, 2021
Jul. 03, 2022
Jul. 04, 2021
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Segment Revenues $ 666,551 $ 575,857   $ 1,276,922 $ 1,084,540
Depreciation expense (11,400) (10,700)   (22,600) (21,400)
Amortization of intangibles (9,177) (7,172)   (17,994) (15,165)
Severance, restructuring, and acquisition integration costs (5,122) (648)   (9,997) (2,416)
Asset impairments 0 0   0 (6,995)
Operating income 81,936 68,349   155,457 119,297
Interest expense, net (11,276) (14,870)   (25,687) (30,381)
Loss on debt extinguishment 0 0   (6,392) 0
Total non-operating pension benefit 1,070 1,445   2,270 2,129
Consolidated income from continuing operations before taxes 71,730 54,924   125,648 91,045
Reportable Segment          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Segment Revenues 666,551 576,706   1,276,922 1,085,389
Adjustments related to acquisitions 0 (849)   0 (849)
Total Segment EBITDA 109,947 91,465   208,296 167,367
Depreciation expense (11,370) (10,658)   (22,596) (21,385)
Amortization of intangibles (9,177) (7,172)   (17,994) (15,165)
Amortization of software development intangible assets (981) (322)   (1,988) (731)
Severance, restructuring, and acquisition integration costs (5,857) (3,040)   (9,580) (8,211)
Purchase accounting effects related to acquisitions (576) (1,912)   (576) 4,462
Asset impairments 0 0   0 (6,995)
Inventory adjustment 1,100     1,100  
Collection of receivables, previously written off 500 100   500 1,400
Business combination, increase (decrease) in earn-out liability         5,800
Impairment of assets held-for-use     $ 3,600    
Impairment of assets to be held for sale     $ 3,400    
Reportable Segment | OTN Systems N.V.          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Inventory adjustment   1,200     2,000
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Deferred Revenue   800      
Intersegment Eliminations          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Eliminations $ (50) $ (12)   $ (105) $ (45)