XML 66 R55.htm IDEA: XBRL DOCUMENT v3.21.2
Reportable Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 04, 2021
Jun. 28, 2020
Jul. 04, 2021
Jun. 28, 2020
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment revenues $ 601,974 $ 424,811 $ 1,138,355 $ 888,337
Amortization of Intangible Assets (9,102) (16,017) (19,049) (32,202)
Depreciation expense (11,400) (10,300) (22,900) (20,600)
Severance, restructuring, and acquisition integration costs (3,040) (4,472) (8,211) (8,091)
Operating income 65,957 17,130 117,405 46,838
Interest Income (Expense), Net 14,878 14,257 30,389 27,581
Non-operating pension benefit 1,445 700 2,129 1,399
Consolidated income from continuing operations before taxes 52,524 3,573 89,145 20,656
OTN Systems N.V.        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Amortization of Intangible Assets (700)   (2,300)  
Inventory adjustment 1,200   2,000  
Reportable Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment revenues 602,823 424,811 1,139,204 888,337
Adjustments related to acquisitions 849 0 849 0
Total Segment EBITDA 92,000 48,680 171,469 108,919
Amortization of Intangible Assets (9,102) (16,017) (19,049) (32,202)
Depreciation expense (11,367) (10,332) (22,927) (20,614)
Severance, restructuring, and acquisition integration costs (3,040) (4,472) (8,211) (8,091)
Amortization of software development intangible assets (607) (386) (1,296) (716)
Purchase accounting effects related to acquisitions (1,912) (105) (2,533) (125)
Impairment of assets held-for-use     3,600  
Impairment of assets to be held for sale     3,400  
Collection of receivables, previously written off 100   1,500  
Reportable Segment | Opterna International Corp.        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Business combination, increase (decrease) in earn-out liability     (5,800)  
Reportable Segment | OTN Systems N.V.        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Inventory adjustment 1,200   2,000  
Deferred revenue adjustment 800   800  
Intersegment Eliminations        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment Elimination $ (15) $ (238) $ (48) $ (333)