XML 66 R55.htm IDEA: XBRL DOCUMENT v3.20.2
Reportable Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 27, 2020
Sep. 29, 2019
Sep. 27, 2020
Sep. 29, 2019
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment revenues $ 475,839 $ 533,098 $ 1,364,176 $ 1,581,590
Amortization of Intangible Assets (16,104) (19,026) (48,306) (56,258)
Depreciation expense (10,500) (10,000) (31,100) (30,000)
Severance, restructuring, and acquisition integration costs (1,357) (3,047) (9,448) (5,566)
Operating income 36,127 57,542 82,965 163,807
Interest expense, net (15,607) (14,002) (43,188) (41,951)
Total non-operating pension benefit 680 544 2,079 1,684
Consolidated income from continuing operations before taxes 21,200 44,084 41,856 123,540
Reportable Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment revenues 475,839 533,098 1,364,176 1,581,590
Total Segment EBITDA 64,641 90,717 173,560 258,331
Amortization of Intangible Assets (16,104) (19,026) (48,306) (56,258)
Depreciation expense (10,455) (9,979) (31,069) (29,990)
Severance, restructuring, and acquisition integration costs (1,357) (3,047) (9,448) (5,566)
Amortization of software development intangible assets (529) (85) (1,245) (207)
Purchase accounting effects related to acquisitions 0 186 (125) (532)
Intersegment Eliminations [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment Elimination $ (69) $ (1,224) $ (402) $ (1,971)