XML 50 R49.htm IDEA: XBRL DOCUMENT v3.19.3
Reportable Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 29, 2019
Sep. 30, 2018
Sep. 29, 2019
Sep. 30, 2018
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Goodwill and other asset impairment $ 342,146 $ 0 $ 342,146 $ 0
Segment revenues 620,318 655,774 1,845,023 1,929,978
Amortization of intangibles (22,243) (25,533) (67,952) (74,990)
Depreciation expense (12,100) (11,700) (37,200) (35,600)
Severance, restructuring, and acquisition integration costs 4,045 11,688 10,904 57,010
Gain from patent litigation 0 62,141 0 62,141
Operating income (loss) (280,507) 131,278 (174,923) 231,987
Interest expense, net (14,200) (14,472) (42,561) (46,538)
Non-operating pension benefit 489 1,356 1,517 824
Loss on debt extinguishment 0 0 0 (22,990)
Consolidated income (loss) before taxes (294,218) 118,162 (215,967) 163,283
Reportable Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Deferred revenue adjustments 0 (3,229) 0 (7,889)
Total Segment EBITDA 101,428 125,960 289,386 353,344
Goodwill and other asset impairment 342,146 0 342,146 0
Segment revenues 620,318 659,003 1,845,023 1,937,867
Amortization of intangibles (22,243) (25,533) (67,952) (74,990)
Depreciation expense (12,147) (11,671) (37,170) (35,562)
Severance, restructuring, and acquisition integration costs 4,045 11,688 10,904 57,010
Purchase accounting effects related to acquisitions (186) 821 1,845 2,359
Amortization of software development intangible assets (1,197) (620) (3,206) (1,344)
Loss on sale of assets 0 0 0 (94)
Litigation Settlement, Expense 0 (2,634) 0 (2,634)
Gain from patent litigation 0 62,141 0 62,141
Eliminations        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Operating income (loss) (343) $ (627) (1,086) $ (1,616)
Grass Valley | Reportable Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Goodwill and other asset impairment $ 342,100   $ 342,100