XML 56 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Operating Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Apr. 01, 2018
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Segment revenues $ 587,175 $ 605,565
Amortization of intangibles (23,341) (24,418)
Depreciation expense (12,700) (11,900)
Severance, restructuring, and acquisition integration costs (3,775) (20,394)
Operating income 44,445 44,203
Interest expense, net (14,193) (16,978)
Non-operating pension benefit (cost) 547 (275)
Loss on debt extinguishment 0 (19,960)
Consolidated income before taxes 30,799 6,990
Reportable Segment    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Segment revenues 587,175 607,423
Deferred revenue adjustments 0 (1,858)
Total Segment EBITDA 87,017 103,878
Amortization of intangibles (23,341) (24,418)
Depreciation expense (12,723) (11,865)
Severance, restructuring, and acquisition integration costs (3,775) (20,394)
Purchase accounting effects related to acquisitions (1,313) (502)
Amortization of software development intangible assets (937) (236)
Loss on sale of assets 0 (94)
Eliminations    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Operating income (483) (308)
Snell Advanced Media    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Amortization of intangibles   $ (2,200)
Earnout accrued expense recognized within selling, general and administrative expense $ 1,300