XML 56 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the estimated, preliminary fair value of the assets acquired and the liabilities assumed as of February 8, 2018 (in thousands):
Receivables
 
$
16,551

Inventory
 
15,084

Prepaid and other current assets
 
3,799

Property, plant, and equipment
 
7,716

Intangible assets
 
51,000

Goodwill
 
102,715

Deferred income taxes
 
1,388

Other long-lived assets
 
3,046

   Total assets acquired
 
$
201,299

 
 
 
Accounts payable
 
$
11,825

Accrued liabilities
 
24,405

Deferred revenue
 
8,860

Long-term debt
 
19,315

Postretirement benefits
 
31,774

Other long-term liabilities
 
591

   Total liabilities assumed
 
$
96,770

 
 
 
Net assets
 
$
104,529

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed as of May 31, 2017 (in thousands):
Receivables
 
$
4,355

Inventory
 
16,424

Prepaid and other current assets
 
320

Property, plant, and equipment
 
4,289

Intangible assets
 
73,400

Goodwill
 
70,654

Deferred income taxes
 
598

   Total assets acquired
 
$
170,040

 
 
 
Accounts payable
 
$
1,231

Accrued liabilities
 
1,353

Deferred revenue
 
1,702

   Total liabilities assumed
 
$
4,286

 
 
 
Net assets
 
$
165,754

Schedule of Acquired Intangible Assets
The intangible assets related to the acquisition consisted of the following:
 
 
Preliminary Fair Value
 
Amortization Period
 
 
(In thousands)
 
(In years)
Intangible assets subject to amortization:
 
 
 
 
Developed technologies
 
$
36,500

 
5.0
Customer relationships
 
11,000

 
12.0
Sales backlog
 
1,900

 
0.3
Trademarks
 
1,600

 
0.9
Total intangible assets subject to amortization
 
$
51,000

 
 
 
 
 
 
 
Intangible assets not subject to amortization:
 
 
 
 
Goodwill
 
$
102,715

 
n/a
Total intangible assets not subject to amortization
 
$
102,715

 
 
 
 
 
 
 
Total intangible assets
 
$
153,715

 
 
Weighted average amortization period
 
 
 
6.2 years
The intangible assets related to the acquisition consisted of the following:
 
 
Fair Value
 
Amortization Period
 
 
(In thousands)
 
(In years)
Intangible assets subject to amortization:
 
 
 
 
Developed technologies
 
$
62,600

 
10.0
Customer relationships
 
6,500

 
8.0
Trademarks
 
2,900

 
10.0
Sales backlog
 
1,400

 
0.3
Total intangible assets subject to amortization
 
$
73,400

 
 
 
 
 
 
 
Intangible assets not subject to amortization:
 
 
 
 
Goodwill
 
$
70,654

 
n/a
Total intangible assets not subject to amortization
 
$
70,654

 
 
 
 
 
 
 
Total intangible assets
 
$
144,054

 
 
Weighted average amortization period
 
 
 
9.6 years
Schedule of Pro Forma Information
The following table illustrates the unaudited pro forma effect on operating results as if the Thinklogical acquisition had been completed as of January 1, 2016.
 
 
Years Ended December 31,
 
 
2017
 
2016
 
 
(In thousands, except per share data) (Unaudited)
Revenues
 
$
2,399,715

 
$
2,407,830

Net income attributable to Belden common stockholders
 
60,690

 
113,014

Diluted income per share attributable to Belden common stockholders
 
$
1.42

 
$
2.66

The following table illustrates the unaudited pro forma effect on operating results as if the SAM acquisition had been completed as of January 1, 2017.
 
 
Years Ended December 31,
 
 
2018
 
2017
 
 
(In thousands, except per share data) (Unaudited)
Revenues
 
$
2,598,741

 
$
2,500,779

Net income (loss) attributable to Belden common stockholders
 
168,819

 
(8,581
)
Diluted income (loss) per share attributable to Belden common stockholders
 
$
4.12

 
$
(0.20
)