XML 29 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Operating Segments and Geographic Information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Operating Segments and Geographic Information
Operating Segments and Geographic Information
Effective January 1, 2018, we changed our organizational structure and, as a result, now are reporting two segments. The segments formerly known as Broadcast Solutions and Enterprise Solutions now are presented as the Enterprise Solutions segment, and the segments formerly known as Industrial Solutions and Network Solutions now are presented as the Industrial Solutions segment. The reorganization allows us to further accelerate progress in key strategic areas, and the segment consolidation properly aligns our external reporting with the way the businesses are now managed. We have recast the prior period segment information to conform to the change in the composition of these reportable segments. This change had no impact to our reporting units for purposes of goodwill impairment testing.
We have determined that each of the global business platforms represents a reportable segment.
The segments design, manufacture, and market a portfolio of signal transmission solutions for mission critical applications used in a variety of end markets, including broadcast, enterprise, and industrial. We sell the products manufactured by our segments principally through distributors or directly to systems integrators, original equipment manufacturers (OEMs), end-users, and installers.
The key measures of segment profit or loss reviewed by our chief operating decision maker are Segment Revenues and Segment EBITDA. Segment Revenues represent non-affiliate revenues and include revenues that would have otherwise been recorded by acquired businesses as independent entities but were not recognized in our Consolidated Statements of Operations due to the effects of purchase accounting and the associated write-down of acquired deferred revenue to fair value. Segment EBITDA excludes certain items, including depreciation expense; amortization of intangibles; asset impairment; severance, restructuring, and acquisition integration costs; purchase accounting effects related to acquisitions, such as the adjustment of acquired inventory and deferred revenue to fair value; and other costs. We allocate corporate expenses to the segments for purposes of measuring Segment EBITDA. Corporate expenses are allocated on the basis of each segment’s relative EBITDA prior to the allocation.
Our measure of segment assets does not include cash, goodwill, intangible assets, deferred tax assets, or corporate assets. All goodwill is allocated to reporting units of our segments for purposes of impairment testing.
The results of our former equity method investment in the Hirschmann JV, which we sold effective December 31, 2017, were not included in the corporate expense allocation.











Operating Segment Information

Enterprise Solutions
Years ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
Segment revenues
$
1,522,178

 
$
1,356,305

 
$
1,372,941

Affiliate revenues
6,085

 
5,091

 
2,799

Segment EBITDA
267,656

 
216,558

 
239,978

Depreciation expense
28,861

 
26,272

 
29,455

Amortization of intangibles
45,944

 
51,054

 
48,966

Amortization of software development intangible assets
2,180

 
56

 

Severance, restructuring, and acquisition integration costs
57,563

 
29,043

 
18,561

Purchase accounting effects of acquisitions
3,497

 
6,133

 
(2,079
)
Deferred revenue adjustments
6,612

 

 
1,774

Patent settlement

 

 
(5,554
)
Acquisition of property, plant and equipment
65,619

 
49,440

 
38,392

Segment assets
761,309

 
687,914

 
571,960

Industrial Solutions
Years ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
Segment revenues
$
1,069,802

 
$
1,032,338

 
$
984,864

Affiliate revenues
81

 
67

 
71

Segment EBITDA
207,724

 
214,190

 
193,811

Depreciation expense
18,754

 
19,325

 
17,753

Amortization of intangibles
52,885

 
52,943

 
49,419

Amortization of software development intangible assets
8

 

 

Severance, restructuring, and acquisition integration costs
11,050

 
13,747

 
12,579

Deferred revenue adjustments

 

 
4,913

Acquisition of property, plant and equipment
29,215

 
13,319

 
15,190

Segment assets
458,801

 
458,481

 
342,038

Total Segments
Years ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
Segment revenues
$
2,591,980

 
$
2,388,643

 
$
2,357,805

Affiliate revenues
6,166

 
5,158

 
2,870

Segment EBITDA
475,380

 
430,748

 
433,789

Depreciation expense
47,615

 
45,597

 
47,208

Amortization of intangibles
98,829

 
103,997

 
98,385

Amortization of software development intangible assets
2,188

 
56

 

Severance, restructuring, and acquisition integration costs
68,613

 
42,790

 
31,140

Purchase accounting effects of acquisitions
3,497

 
6,133

 
(2,079
)
Deferred revenue adjustments
6,612

 

 
6,687

Patent settlement

 

 
(5,554
)
Acquisition of property, plant and equipment
94,834

 
62,759

 
53,582

Segment assets
1,220,110

 
1,146,395

 
913,998



The following table is a reconciliation of the total of the reportable segments’ Revenues and EBITDA to consolidated revenues and consolidated income before taxes, respectively.
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
Total Segment Revenues
$
2,591,980

 
$
2,388,643

 
$
2,357,805

Deferred revenue adjustments (1)
(6,612
)
 

 
(6,687
)
Patent settlement (2)

 

 
5,554

Consolidated Revenues
$
2,585,368

 
$
2,388,643

 
$
2,356,672

Total Segment EBITDA
$
475,380

 
$
430,748

 
$
433,789

Amortization of intangibles
(98,829
)
 
(103,997
)
 
(98,385
)
Severance, restructuring, and acquisition integration costs (3)
(68,613
)
 
(42,790
)
 
(31,140
)
Depreciation expense
(47,615
)
 
(45,597
)
 
(47,208
)
Deferred revenue adjustments (1)
(6,612
)
 

 
(6,687
)
Purchase accounting effects related to acquisitions (4)
(3,497
)
 
(6,133
)
 
2,079

       Costs related to patent litigation
(2,634
)
 

 

       Amortization of software development intangible assets
(2,188
)
 
(56
)
 

       Loss on sale of assets (5)
(94
)
 
(1,013
)
 

Impairment of assets held for sale (5)

 

 
(23,931
)
Patent settlement (2)

 

 
5,554

Income from equity method investment

 
7,502

 
1,793

Gain from patent litigation
62,141

 

 

Eliminations
(2,218
)
 
(3,260
)
 
(3,781
)
Consolidated operating income
305,221

 
235,404

 
232,083

Interest expense, net
(61,559
)
 
(82,901
)
 
(95,050
)
Non-operating pension cost
(342
)
 
(714
)
 
(8,230
)
Loss on debt extinguishment
(22,990
)
 
(52,441
)
 
(2,342
)
Consolidated income before taxes
$
220,330

 
$
99,348

 
$
126,461

 
(1)
Our segment results include revenues that would have been recorded by acquired businesses had they remained as independent entities. Our consolidated results do not include these revenues due to the purchase accounting effect of recording deferred revenue at fair value. See Note 4, Acquisitions, for details.
(2)
Both our consolidated revenues and gross profit were positively impacted by royalty revenues received during 2016 that related to years prior to 2016 as a result of a patent settlement.
(3)
See Note 12, Severance, Restructuring, and Acquisition Integration Activities, for details.
(4)
In 2018, we recognized $3.5 million of cost of sales related to purchase accounting adjustments, most of which was for the adjustment of acquired inventory to fair value for our SAM and NT2 acquisitions. In 2017, we recognized $6.1 million of cost of sales related to the adjustment of acquired inventory to fair value for our Thinklogical acquisition. In 2016, we made a $3.2 million adjustment to reduce the earn-out liability associated with the M2FX acquisition. This adjustment was partially offset by $0.8 million and $0.2 million of cost of sales related to the adjustment of acquired inventory to fair value related to our Enterprise segment and M2FX acquisition, respectively.
(5)
In 2018, 2017, and 2016, we recognized a $0.1 million loss on sale of assets, $1.0 million loss on sale of assets, and $23.9 million impairment of assets held for sale, respectively, for the sale of our MCS business and Hirschmann JV.
Below are reconciliations of other segment measures to the consolidated totals. 
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
Total segment assets
$
1,220,110

 
$
1,146,395

 
$
913,998

Cash and cash equivalents
420,610

 
561,108

 
848,116

Goodwill
1,557,653

 
1,478,257

 
1,385,995

Intangible assets, less accumulated amortization
511,093

 
545,207

 
560,082

Deferred income taxes
56,018

 
42,549

 
33,706

Corporate assets
13,837

 
67,097

 
64,906

Total assets
$
3,779,321

 
$
3,840,613

 
$
3,806,803

Total segment acquisition of property, plant and equipment
$
94,834

 
$
62,759

 
$
53,582

Corporate acquisition of property, plant and equipment
3,013

 
1,502

 
392

Total acquisition of property, plant and equipment
$
97,847

 
$
64,261

 
$
53,974


Geographic Information
The Company attributes foreign sales based on the location of the customer purchasing the product. The table below summarizes net sales and long-lived assets for the years ended December 31, 20182017 and 2016 for the following countries: the U.S., Canada, China, and Germany. No other individual foreign country’s net sales or long-lived assets are material to the Company.
 
United  States
 
Canada
 
China
 
Germany
 
All Other
 
Total
 
(In thousands, except percentages)
Year ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Revenues
$
1,324,653

 
$
174,727

 
$
132,544

 
$
117,598

 
$
835,846

 
$
2,585,368

Percent of total revenues
51
%
 
7
%
 
5
%
 
5
%
 
32
%
 
100
%
Long-lived assets
$
189,211

 
$
32,312

 
$
37,227

 
$
39,870

 
$
97,213

 
$
395,833

Year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Revenues
$
1,265,455

 
$
167,605

 
$
121,600

 
$
113,990

 
$
719,993

 
$
2,388,643

Percent of total revenues
53
%
 
7
%
 
5
%
 
5
%
 
30
%
 
100
%
Long-lived assets
$
231,938

 
$
33,806

 
$
34,774

 
$
38,029

 
$
63,982

 
$
402,529

Year ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Revenues
$
1,283,925

 
$
159,985

 
$
114,605

 
$
104,214

 
$
693,943

 
$
2,356,672

Percent of total revenues
55
%
 
7
%
 
5
%
 
4
%
 
29
%
 
100
%
Long-lived assets
$
193,263

 
$
31,278

 
$
30,487

 
$
32,386

 
$
60,654

 
$
348,068


Major Customer
Revenues generated from sales to the distributor Anixter International Inc., in both the Enterprise Solutions and Industrial Solutions segments, were $309.0 million (12% of revenues), $292.2 million (12% of revenues), and $286.2 million (12% of revenues) for 2018, 2017, and 2016, respectively. At December 31, 2018, we had $37.0 million in accounts receivable outstanding from Anixter International Inc. This represented approximately 8% of our total accounts receivable outstanding at December 31, 2018.