XML 57 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Operating Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income from Continuing Operations Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Oct. 01, 2017
Sep. 30, 2018
Oct. 01, 2017
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Consolidated Revenues $ 655,774 $ 621,745 $ 1,929,978 $ 1,783,759
Gain from patent litigation (62,141) 0 (62,141) 0
Amortization of intangibles (25,533) (27,162) (74,990) (77,944)
Severance, restructuring, and acquisition integration costs (11,688) (16,679) (57,010) (32,839)
Depreciation expense (11,700) (11,700) (35,600) (34,600)
Operating income 131,278 61,116 231,987 175,489
Interest expense, net (14,472) (19,385) (46,538) (66,424)
Non-operating pension benefit (cost) 1,356 (325) 824 (880)
Loss on debt extinguishment 0 (51,594) (22,990) (52,441)
Income before taxes 118,162 (10,188) 163,283 55,744
Reportable Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Revenues 659,003 621,745 1,937,867 1,783,759
Deferred revenue adjustments (3,229) 0 (7,889) 0
Consolidated Revenues 655,774 621,745 1,929,978 1,783,759
Total Segment EBITDA 125,960 117,856 353,344 321,748
Gain from patent litigation 62,141 0 62,141 0
Costs related to patent litigation (2,634) 0 (2,634) 0
Amortization of intangibles (25,533) (27,162) (74,990) (77,944)
Severance, restructuring, and acquisition integration costs (11,688) (16,679) (57,010) (32,839)
Depreciation expense (11,671) (11,683) (35,562) (34,594)
Purchase accounting effects related to acquisitions (821) (2,922) (2,359) (4,089)
Amortization of software development intangible assets (620) 0 (1,344) 0
Loss on sale of assets 0 0 (94) 0
Income from equity method investment 0 2,551 0 5,835
Eliminations        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Operating income $ (627) $ (845) $ (1,616) $ (2,628)