XML 57 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Operating Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income from Continuing Operations Before Taxes (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2018
Jul. 02, 2017
Jul. 01, 2018
Jul. 02, 2017
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Consolidated Revenues $ 668,639 $ 610,633 $ 1,274,204 $ 1,162,014
Amortization of intangibles (25,039) (27,113) (49,457) (50,782)
Severance, restructuring, and acquisition integration costs (24,928) (9,560) (45,322) (16,160)
Depreciation expense (12,000) (11,500) (23,900) (22,900)
Operating income 56,506 62,776 100,709 114,373
Interest expense, net (15,088) (23,533) (32,066) (47,039)
Non-operating pension costs (257) (295) (532) (555)
Loss on debt extinguishment (3,030) (847) (22,990) (847)
Income before taxes 38,131 38,101 45,121 65,932
Reportable Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Revenues 671,441 610,633 1,278,864 1,162,014
Deferred revenue adjustments (2,802) 0 (4,660) 0
Consolidated Revenues 668,639 610,633 1,274,204 1,162,014
Total Segment EBITDA 123,506 110,522 227,384 203,892
Amortization of intangibles (25,039) (27,113) (49,457) (50,782)
Severance, restructuring, and acquisition integration costs (24,928) (9,560) (45,322) (16,160)
Depreciation expense (12,026) (11,528) (23,891) (22,911)
Purchase accounting effects related to acquisitions (1,036) (1,167) (1,538) (1,167)
Amortization of software development intangible assets (488) 0 (724) 0
Loss on sale of assets 0 0 (94) 0
Income from equity method investment 0 2,277 0 3,284
Eliminations        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Operating income $ (681) $ (655) $ (989) $ (1,783)