XML 58 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income from Continuing Operations Before Taxes (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 01, 2017
Oct. 02, 2016
Oct. 01, 2017
Oct. 02, 2016
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Consolidated Revenues $ 621,745 $ 601,109 $ 1,783,759 $ 1,744,237
Amortization of intangibles (27,162) (23,808) (77,944) (75,603)
Severance, restructuring, and acquisition integration costs (16,679) (12,795) (32,839) (27,072)
Depreciation expense (11,700) (11,600) (34,600) (35,300)
Operating income 60,791 61,980 174,609 165,185
Interest expense, net (19,385) (23,513) (66,424) (71,958)
Loss on debt extinguishment (51,594) 0 (52,441) 0
Income before taxes (10,188) 38,467 55,744 93,227
Reportable Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Revenues 621,745 602,468 1,783,759 1,749,649
Deferred revenue adjustments 0 (1,359) 0 (5,412)
Consolidated Revenues 621,745 601,109 1,783,759 1,744,237
Total Segment EBITDA 117,531 111,936 320,868 310,337
Amortization of intangibles (27,162) (23,808) (77,944) (75,603)
Severance, restructuring, and acquisition integration costs (16,679) (12,795) (32,839) (27,072)
Depreciation expense (11,683) (11,603) (34,594) (35,253)
Purchase accounting effects related to acquisitions (2,922) 0 (4,089) (195)
Deferred gross profit adjustments 0 (1,359) 0 (5,412)
Income from equity method investment 2,551 586 5,835 1,077
Eliminations        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Operating income $ (845) $ (977) $ (2,628) $ (2,694)