XML 40 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
9 Months Ended
Oct. 01, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the estimated, preliminary fair value of the assets acquired and the liabilities assumed as of May 31, 2017 (in thousands):
Cash
 
$
5,376

Receivables
 
4,355

Inventory
 
16,424

Prepaid and other current assets
 
320

Property, plant, and equipment
 
4,289

Intangible assets
 
76,400

Goodwill
 
68,394

   Total assets acquired
 
$
175,558

 
 
 
Accounts payable
 
$
1,231

Accrued liabilities
 
1,353

Deferred revenue
 
1,702

   Total liabilities assumed
 
$
4,286

 
 
 
Net assets
 
$
171,272

Schedule of Acquired Intangible Assets
The intangible assets related to the acquisition consisted of the following:

 
 
Fair Value
 
Amortization Period
 
 
(In thousands)
 
(In years)
Intangible assets subject to amortization:
 
 
 
 
Developed technologies
 
$
65,200

 
10.0
Customer relationships
 
6,600

 
8.0
Trademarks
 
3,100

 
10.0
Sales backlog
 
1,500

 
0.3
Total intangible assets subject to amortization
 
$
76,400

 
 
 
 
 
 
 
Intangible assets not subject to amortization:
 
 
 
 
Goodwill
 
$
68,394

 
n/a
Total intangible assets not subject to amortization
 
$
68,394

 
 
 
 
 
 
 
Total intangible assets
 
$
144,794

 
 
Weighted average amortization period
 
 
 
9.6
Schedule of Pro Forma Information
The following table illustrates the unaudited pro forma effect on operating results as if the Thinklogical acquisition had been completed as of January 1, 2016.
 
 
Three Months Ended
 
Nine Months Ended
 
 
October 1, 2017
 
October 2, 2016
 
October1, 2017
 
October 2, 2016
 
 
 
 
 
 
 
 
 
 
 
(In thousands, except per share data)
 
 
(Unaudited)
Revenues
 
$
621,745

 
$
616,760

 
$
1,792,614

 
$
1,772,202

Net income (loss) attributable to Belden common stockholders
 
(5,128
)
 
34,564

 
37,097

 
85,588

Diluted income (loss) per share attributable to Belden common stockholders
 
$
(0.12
)
 
$
0.81

 
$
0.87

 
$
2.01