XML 52 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Operating Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income from Continuing Operations Before Taxes (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 02, 2017
Jul. 03, 2016
Jul. 02, 2017
Jul. 03, 2016
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Consolidated Revenues $ 610,633 $ 601,631 $ 1,162,014 $ 1,143,128
Amortization of intangibles (27,113) (26,263) (50,782) (51,795)
Depreciation expense (11,500) (12,000) (22,900) (23,700)
Severance, restructuring, and acquisition integration costs (9,560) (5,869) (16,160) (14,277)
Operating income 62,481 62,241 113,818 103,205
Interest expense, net (23,533) (24,049) (47,039) (48,445)
Loss on debt extinguishment (847) 0 (847) 0
Income before taxes 38,101 38,192 65,932 54,760
Reportable Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Revenues 610,633 603,381 1,162,014 1,147,181
Deferred revenue adjustments 0 (1,750) 0 (4,053)
Consolidated Revenues 610,633 601,631 1,162,014 1,143,128
Total Segment EBITDA 110,227 108,335 203,337 198,401
Amortization of intangibles (27,113) (26,263) (50,782) (51,795)
Depreciation expense (11,528) (11,987) (22,911) (23,650)
Severance, restructuring, and acquisition integration costs (9,560) (5,869) (16,160) (14,277)
Purchase accounting effects related to acquisitions (1,167) 0 (1,167) (195)
Deferred gross profit adjustments 0 (1,750) 0 (4,053)
Income from equity method investment 2,277 661 3,284 491
Eliminations        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Operating income $ (655) $ (886) $ (1,783) $ (1,717)