XML 83 R66.htm IDEA: XBRL DOCUMENT v3.7.0.1
Operating Segments and Geographic Information - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income from Continuing Operations Before Taxes (Detail) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2016
Jan. 07, 2016
Dec. 31, 2016
Oct. 02, 2016
Jul. 03, 2016
Apr. 03, 2016
Dec. 31, 2015
Sep. 27, 2015
Jun. 28, 2015
Mar. 29, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Jan. 02, 2015
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Patent settlement (4)     $ 10,300,000                      
Consolidated Revenues     612,435,000 $ 601,109,000 $ 601,631,000 $ 541,497,000 $ 597,244,000 $ 579,266,000 $ 585,755,000 $ 546,957,000 $ 2,356,672,000 $ 2,309,222,000 $ 2,308,265,000  
Amortization of intangibles                     (98,385,000) (103,791,000) (58,426,000)  
Impairment of assets held for sale                     (23,931,000) 0 0  
Severance, restructuring, and acquisition integration costs     (11,700,000) (12,800,000) (5,900,000) (8,400,000) (13,600,000) (14,100,000) (4,900,000) (14,600,000) (38,770,000) (47,170,000) (70,827,000)  
Depreciation expense                     (47,200,000) (46,600,000) (43,700,000)  
Operating income     58,668,000 $ 61,980,000 $ 62,241,000 $ 40,964,000 $ 57,010,000 $ 34,502,000 $ 44,143,000 4,898,000 223,853,000 140,553,000 163,119,000  
Interest expense, net                     (95,050,000) (100,613,000) (81,573,000)  
Loss on debt extinguishment                     (2,342,000) 0 0  
Income from continuing operations before taxes                     126,461,000 39,940,000 81,546,000  
Reportable Segment [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Total Segment Revenues                     2,357,805,000 2,360,583,000 2,320,219,000  
Deferred revenue adjustments                     (6,687,000) (51,361,000) (11,954,000)  
Patent settlement (4)                     5,554,000 0 0  
Consolidated Revenues                     2,356,672,000 2,309,222,000 2,308,265,000  
Total Segment EBITDA                     433,189,000 401,666,000 360,342,000  
Amortization of intangibles                     (98,385,000) (103,791,000) (58,426,000)  
Impairment of assets held for sale                     (23,931,000) 0 0  
Deferred gross profit adjustments                     (6,687,000) (52,876,000) (10,777,000)  
Severance, restructuring, and acquisition integration costs                     (38,770,000) (47,170,000) (70,827,000)  
Depreciation expense                     (47,208,000) (46,551,000) (43,736,000)  
Purchase accounting effects related to acquisitions                     2,079,000 (9,747,000) (12,540,000)  
Income from equity method investment                     1,793,000 1,770,000 3,955,000  
Eliminations [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Operating income                     (3,781,000) (2,748,000) (4,872,000)  
M2 FX Limited [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Adjustment to reduce earn-out liability $ 0 $ 3,200,000                 3,200,000      
Acquired inventory 200,000   200,000               200,000      
Tripwire [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Amortization of intangibles                       (43,200,000)    
Acquired inventory                           $ 603,000
Compensation expense                   $ 9,200,000   9,200,000    
Coast Wire And Plastic Tech [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Cost of sales related to adjustment of acquired inventory                       300,000    
Grass Valley and Prosoft [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Cost of sales related to adjustment of acquired inventory                         8,300,000  
Enterprise Solutions [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Severance, restructuring, and acquisition integration costs                     (11,962,000) (723,000) (3,318,000)  
Acquired inventory $ 800,000   $ 800,000               800,000      
Enterprise Solutions [Member] | Reportable Segment [Member]                            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                            
Total Segment Revenues                     603,188,000 605,910,000 626,614,000  
Total Segment EBITDA                     101,298,000 100,214,000 89,352,000  
Amortization of intangibles                     (1,718,000) (1,720,000) (1,827,000)  
Severance, restructuring, and acquisition integration costs                     (11,962,000) (723,000) (3,435,000)  
Depreciation expense                     (13,226,000) (12,591,000) (14,443,000)  
Purchase accounting effects related to acquisitions                     $ (912,000) $ (52,000) $ (608,000)