Delaware | 001-12561 | 36-3601505 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
99.1 | Company news release dated February 2, 2017, titled “Belden Reports Results for Fourth Quarter and Full Year 2016” |
BELDEN INC. | ||||||
Date: February 2, 2017 | By: | /s/ Brian E. Anderson | ||||
Brian E. Anderson | ||||||
Senior Vice President-Legal, General | ||||||
Counsel and Corporate Secretary |
![]() | ||||
1 North Brentwood Boulevard | Phone: 314.854.8000 | |||
15th Floor | Fax: 314.854.8003 | |||
St. Louis, Missouri 63105 | ||||
www.Belden.com |
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, 2016 | December 31, 2015 | December 31, 2016 | December 31, 2015 | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Revenues | $ | 612,435 | $ | 597,244 | $ | 2,356,672 | $ | 2,309,222 | ||||||||
Cost of sales | (350,651 | ) | (347,127 | ) | (1,375,678 | ) | (1,391,049 | ) | ||||||||
Gross profit | 261,784 | 250,117 | 980,994 | 918,173 | ||||||||||||
Selling, general and administrative expenses | (122,099 | ) | (130,094 | ) | (494,224 | ) | (525,518 | ) | ||||||||
Research and development | (34,304 | ) | (37,312 | ) | (140,601 | ) | (148,311 | ) | ||||||||
Amortization of intangibles | (22,782 | ) | (25,701 | ) | (98,385 | ) | (103,791 | ) | ||||||||
Impairment of assets held for sale | (23,931 | ) | — | (23,931 | ) | — | ||||||||||
Operating income | 58,668 | 57,010 | 223,853 | 140,553 | ||||||||||||
Interest expense, net | (23,092 | ) | (26,582 | ) | (95,050 | ) | (100,613 | ) | ||||||||
Loss on debt extinguishment | (2,342 | ) | — | (2,342 | ) | — | ||||||||||
Income from continuing operations before taxes | 33,234 | 30,428 | 126,461 | 39,940 | ||||||||||||
Income tax benefit | 672 | 19,228 | 1,185 | 26,568 | ||||||||||||
Income from continuing operations | 33,906 | 49,656 | 127,646 | 66,508 | ||||||||||||
Loss from discontinued operations, net of tax | — | — | — | (242 | ) | |||||||||||
Loss from disposal of discontinued operations, net of tax | — | — | — | (86 | ) | |||||||||||
Net income | 33,906 | 49,656 | 127,646 | 66,180 | ||||||||||||
Less: Net loss attributable to noncontrolling interest | (71 | ) | (24 | ) | (357 | ) | (24 | ) | ||||||||
Net income attributable to Belden | 33,977 | 49,680 | 128,003 | 66,204 | ||||||||||||
Less: Preferred stock dividends | 8,733 | — | 15,428 | — | ||||||||||||
Net income attributable to Belden common stockholders | $ | 25,244 | $ | 49,680 | $ | 112,575 | $ | 66,204 | ||||||||
Weighted average number of common shares and equivalents: | ||||||||||||||||
Basic | 42,157 | 41,978 | 42,093 | 42,390 | ||||||||||||
Diluted | 42,674 | 42,482 | 42,557 | 42,953 | ||||||||||||
Basic income (loss) per share attributable to Belden common stockholders: | ||||||||||||||||
Continuing operations | $ | 0.60 | $ | 1.18 | $ | 2.67 | $ | 1.57 | ||||||||
Discontinued operations | — | — | — | (0.01 | ) | |||||||||||
Disposal of discontinued operations | — | — | — | — | ||||||||||||
Net income | $ | 0.60 | $ | 1.18 | $ | 2.67 | $ | 1.56 | ||||||||
Diluted income (loss) per share attributable to Belden common stockholders: | ||||||||||||||||
Continuing operations | $ | 0.59 | $ | 1.17 | $ | 2.65 | $ | 1.55 | ||||||||
Discontinued operations | — | — | — | (0.01 | ) | |||||||||||
Disposal of discontinued operations | — | — | — | — | ||||||||||||
Net income | $ | 0.59 | $ | 1.17 | $ | 2.65 | $ | 1.54 | ||||||||
Common stock dividends declared per share | $ | 0.05 | $ | 0.05 | $ | 0.20 | $ | 0.20 |
Broadcast Solutions | Enterprise Connectivity Solutions | Industrial Connectivity Solutions | Industrial IT Solutions | Network Security Solutions | Total Segments | |||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||
For the three months ended December 31, 2016 | ||||||||||||||||||||||||
Segment Revenues | $ | 208,787 | $ | 150,237 | $ | 146,730 | $ | 58,881 | $ | 43,521 | $ | 608,156 | ||||||||||||
Segment EBITDA | 48,553 | 20,693 | 27,548 | 11,011 | 15,047 | 122,852 | ||||||||||||||||||
Segment EBITDA margin | 23.3 | % | 13.8 | % | 18.8 | % | 18.7 | % | 34.6 | % | 20.2 | % | ||||||||||||
Depreciation expense | 4,143 | 3,198 | 2,873 | 647 | 1,094 | 11,955 | ||||||||||||||||||
Amortization of intangibles | 9,942 | 426 | 598 | 1,499 | 10,317 | 22,782 | ||||||||||||||||||
Severance, restructuring, and acquisition integration costs | 4,543 | 4,682 | 1,941 | 410 | 122 | 11,698 | ||||||||||||||||||
Purchase accounting effects of acquisitions | (3,186 | ) | 912 | — | — | — | (2,274 | ) | ||||||||||||||||
Deferred gross profit adjustments | 383 | — | — | — | 892 | 1,275 | ||||||||||||||||||
Patent settlement | (5,554 | ) | — | — | — | — | (5,554 | ) | ||||||||||||||||
Impairment of assets held for sale | — | — | 15,731 | — | — | 15,731 | ||||||||||||||||||
For the three months ended December 31, 2015 | ||||||||||||||||||||||||
Segment Revenues | $ | 201,825 | $ | 147,154 | $ | 141,801 | $ | 62,776 | $ | 48,948 | $602,504 | |||||||||||||
Segment EBITDA | 40,264 | 24,708 | 23,863 | 11,522 | 14,707 | 115,064 | ||||||||||||||||||
Segment EBITDA margin | 19.9 | % | 16.8 | % | 16.8 | % | 18.4 | % | 30.0 | % | 19.1 | % | ||||||||||||
Depreciation expense | 4,052 | 3,144 | 2,705 | 580 | 1,019 | 11,500 | ||||||||||||||||||
Amortization of intangibles | 12,439 | 428 | 725 | 1,490 | 10,619 | 25,701 | ||||||||||||||||||
Severance, restructuring, and acquisition integration costs | 10,535 | (109 | ) | 3,174 | 167 | (130 | ) | 13,637 | ||||||||||||||||
Purchase accounting effects of acquisitions | 114 | 70 | 67 | 32 | 42 | 325 | ||||||||||||||||||
Deferred gross profit adjustments | (343 | ) | — | — | — | 6,793 | 6,450 | |||||||||||||||||
For the twelve months ended December 31, 2016 | ||||||||||||||||||||||||
Segment Revenues | $ | 769,753 | $ | 603,188 | $ | 585,476 | $ | 235,441 | $ | 163,947 | $ | 2,357,805 | ||||||||||||
Segment EBITDA | 137,870 | 101,298 | 101,248 | 45,067 | 47,706 | 433,189 | ||||||||||||||||||
Segment EBITDA margin | 17.9 | % | 16.8 | % | 17.3 | % | 19.1 | % | 29.1 | % | 18.4 | % | ||||||||||||
Depreciation expense | 16,229 | 13,226 | 11,038 | 2,396 | 4,319 | 47,208 | ||||||||||||||||||
Amortization of intangibles | 47,248 | 1,718 | 2,394 | 6,016 | 41,009 | 98,385 | ||||||||||||||||||
Severance, restructuring, and acquisition integration costs | 10,414 | 11,962 | 9,923 | 6,320 | 151 | 38,770 | ||||||||||||||||||
Purchase accounting effects of acquisitions | (2,991 | ) | 912 | — | — | — | (2,079 | ) | ||||||||||||||||
Deferred gross profit adjustments | 1,774 | — | — | — | 4,913 | 6,687 | ||||||||||||||||||
Patent settlement | (5,554 | ) | — | — | — | — | (5,554 | ) | ||||||||||||||||
Impairment of assets held for sale | — | — | 15,731 | — | — | 15,731 | ||||||||||||||||||
For the twelve months ended December 31, 2015 | ||||||||||||||||||||||||
Segment Revenues | $ | 739,970 | $ | 605,910 | $ | 603,350 | $ | 244,303 | $ | 167,050 | $ | 2,360,583 | ||||||||||||
Segment EBITDA | 113,638 | 100,214 | 99,941 | 43,253 | 44,620 | 401,666 | ||||||||||||||||||
Segment EBITDA margin | 15.4 | % | 16.5 | % | 16.6 | % | 17.7 | % | 26.7 | % | 17.0 | % | ||||||||||||
Depreciation expense | 16,295 | 12,591 | 11,235 | 2,293 | 4,137 | 46,551 | ||||||||||||||||||
Amortization of intangibles | 49,812 | 1,720 | 3,154 | 5,859 | 43,246 | 103,791 | ||||||||||||||||||
Severance, restructuring, and acquisition integration costs | 39,078 | 723 | 6,228 | 169 | 972 | 47,170 | ||||||||||||||||||
Purchase accounting effects of acquisitions | 132 | 52 | 334 | 32 | 9,197 | 9,747 | ||||||||||||||||||
Deferred gross profit adjustments | 2,446 | — | — | — | 50,430 | 52,876 |
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, 2016 | December 31, 2015 | December 31, 2016 | December 31, 2015 | |||||||||||||
(In thousands) | ||||||||||||||||
Total Segment Revenues | $ | 608,156 | $ | 602,504 | $ | 2,357,805 | $ | 2,360,583 | ||||||||
Deferred revenue adjustments | (1,275 | ) | (5,260 | ) | (6,687 | ) | (51,361 | ) | ||||||||
Patent settlement | 5,554 | — | 5,554 | — | ||||||||||||
Consolidated Revenues | $ | 612,435 | $ | 597,244 | $ | 2,356,672 | $ | 2,309,222 | ||||||||
Total Segment EBITDA | $ | 122,852 | $ | 115,064 | $ | 433,189 | $ | 401,666 | ||||||||
Income from equity method investment | 716 | 311 | 1,793 | 1,770 | ||||||||||||
Eliminations | (1,087 | ) | (752 | ) | (3,781 | ) | (2,748 | ) | ||||||||
Consolidated Adjusted EBITDA (1) | 122,481 | 114,623 | 431,201 | 400,688 | ||||||||||||
Amortization of intangibles | (22,782 | ) | (25,701 | ) | (98,385 | ) | (103,791 | ) | ||||||||
Depreciation expense | (11,955 | ) | (11,500 | ) | (47,208 | ) | (46,551 | ) | ||||||||
Severance, restructuring, and acquisition integration costs | (11,698 | ) | (13,637 | ) | (38,770 | ) | (47,170 | ) | ||||||||
Impairment of assets held for sale | (23,931 | ) | — | (23,931 | ) | — | ||||||||||
Deferred gross profit adjustments | (1,275 | ) | (6,450 | ) | (6,687 | ) | (52,876 | ) | ||||||||
Patent settlement | 5,554 | — | 5,554 | — | ||||||||||||
Purchase accounting effects related to acquisitions | 2,274 | (325 | ) | 2,079 | (9,747 | ) | ||||||||||
Consolidated operating income | 58,668 | 57,010 | 223,853 | 140,553 | ||||||||||||
Interest expense, net | (23,092 | ) | (26,582 | ) | (95,050 | ) | (100,613 | ) | ||||||||
Loss on debt extinguishment | (2,342 | ) | — | (2,342 | ) | — | ||||||||||
Consolidated income from continuing operations before taxes | $ | 33,234 | $ | 30,428 | $ | 126,461 | $ | 39,940 |
(1) | Consolidated Adjusted EBITDA is a non-GAAP measure. See Reconciliation of Non-GAAP Measures for additional information. |
December 31, 2016 | December 31, 2015 | |||||||
(In thousands) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 848,116 | $ | 216,751 | ||||
Receivables, net | 388,059 | 387,386 | ||||||
Inventories, net | 190,408 | 195,942 | ||||||
Other current assets | 29,176 | 37,079 | ||||||
Assets held for sale | 23,193 | — | ||||||
Total current assets | 1,478,952 | 837,158 | ||||||
Property, plant and equipment, less accumulated depreciation | 309,291 | 310,629 | ||||||
Goodwill | 1,385,995 | 1,385,115 | ||||||
Intangible assets, less accumulated amortization | 560,082 | 655,871 | ||||||
Deferred income taxes | 33,706 | 34,295 | ||||||
Other long-lived assets | 38,777 | 67,534 | ||||||
$ | 3,806,803 | $ | 3,290,602 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 258,203 | $ | 223,514 | ||||
Accrued liabilities | 310,340 | 323,249 | ||||||
Current maturities of long-term debt | — | 2,500 | ||||||
Liabilities held for sale | 1,736 | — | ||||||
Total current liabilities | 570,279 | 549,263 | ||||||
Long-term debt | 1,620,161 | 1,725,282 | ||||||
Postretirement benefits | 104,050 | 105,230 | ||||||
Deferred income taxes | 14,276 | 46,034 | ||||||
Other long-term liabilities | 36,720 | 39,270 | ||||||
Stockholders’ equity: | ||||||||
Preferred stock | 1 | — | ||||||
Common stock | 503 | 503 | ||||||
Additional paid-in capital | 1,116,090 | 605,660 | ||||||
Retained earnings | 783,812 | 679,716 | ||||||
Accumulated other comprehensive loss | (39,067 | ) | (58,987 | ) | ||||
Treasury stock | (401,026 | ) | (402,793 | ) | ||||
Total Belden stockholders’ equity | 1,460,313 | 824,099 | ||||||
Noncontrolling interest | 1,004 | 1,424 | ||||||
Total stockholders’ equity | 1,461,317 | 825,523 | ||||||
$ | 3,806,803 | $ | 3,290,602 |
Twelve Months Ended | ||||||||
December 31, 2016 | December 31, 2015 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 127,646 | $ | 66,180 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 145,593 | 150,342 | ||||||
Impairment of assets held for sale | 23,931 | — | ||||||
Share-based compensation | 18,178 | 17,745 | ||||||
Loss on debt extinguishment | 2,342 | — | ||||||
Deferred income tax benefit | (30,034 | ) | (45,674 | ) | ||||
Changes in operating assets and liabilities, net of the effects of currency exchange rate changes and acquired businesses: | ||||||||
Receivables | (10,115 | ) | 6,066 | |||||
Inventories | 2,677 | 19,204 | ||||||
Accounts payable | 39,298 | (38,907 | ) | |||||
Accrued liabilities | (13,181 | ) | 59,214 | |||||
Accrued taxes | 11,722 | 11,981 | ||||||
Other assets | 760 | (4,840 | ) | |||||
Other liabilities | (4,023 | ) | 149 | |||||
Net cash provided by operating activities | 314,794 | 241,460 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (53,974 | ) | (54,969 | ) | ||||
Cash used to acquire businesses, net of cash acquired | (18,848 | ) | (695,345 | ) | ||||
Other | (827 | ) | — | |||||
Proceeds from disposal of business | — | 3,527 | ||||||
Proceeds from disposal of tangible assets | 392 | 533 | ||||||
Net cash used for investing activities | (73,257 | ) | (746,254 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of preferred stock, net | 501,498 | — | ||||||
Borrowings under credit arrangements | 222,050 | 200,000 | ||||||
Contribution from non-controlling interest | — | 1,470 | ||||||
Payments under borrowing arrangements | (294,375 | ) | (152,500 | ) | ||||
Cash dividends paid | (16,079 | ) | (8,395 | ) | ||||
Withholding tax payments for share-based payment awards, net of proceeds from the exercise of stock options | (7,480 | ) | (11,693 | ) | ||||
Debt issuance costs paid | (3,910 | ) | (898 | ) | ||||
Payments under share repurchase program | — | (39,053 | ) | |||||
Net cash provided by (used for) financing activities | 401,704 | (11,069 | ) | |||||
Effect of foreign currency exchange rate changes on cash and cash equivalents | (11,876 | ) | (8,548 | ) | ||||
Increase (decrease) in cash and cash equivalents | 631,365 | (524,411 | ) | |||||
Cash and cash equivalents, beginning of period | 216,751 | 741,162 | ||||||
Cash and cash equivalents, end of period | $ | 848,116 | $ | 216,751 |
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, 2016 | December 31, 2015 | December 31, 2016 | December 31, 2015 | |||||||||||||
(In thousands, except percentages and per share amounts) | ||||||||||||||||
GAAP revenues | $ | 612,435 | $ | 597,244 | $ | 2,356,672 | $ | 2,309,222 | ||||||||
Deferred revenue adjustments | 1,275 | 5,260 | 6,687 | 51,361 | ||||||||||||
Patent settlement | (5,554 | ) | — | (5,554 | ) | — | ||||||||||
Adjusted revenues | $ | 608,156 | $ | 602,504 | $ | 2,357,805 | $ | 2,360,583 | ||||||||
GAAP gross profit | $ | 261,784 | $ | 250,117 | $ | 980,994 | $ | 918,173 | ||||||||
Severance, restructuring, and acquisition integration costs | 5,461 | 3,024 | 12,276 | 9,364 | ||||||||||||
Deferred gross profit adjustments | 1,275 | 6,450 | 6,687 | 52,876 | ||||||||||||
Purchase accounting effects related to acquisitions | 912 | — | 1,107 | 267 | ||||||||||||
Accelerated depreciation | 246 | 50 | 864 | 225 | ||||||||||||
Patent settlement | (5,554 | ) | — | (5,554 | ) | — | ||||||||||
Adjusted gross profit | $ | 264,124 | $ | 259,641 | $ | 996,374 | $ | 980,905 | ||||||||
GAAP gross profit margin | 42.7 | % | 41.9 | % | 41.6 | % | 39.8 | % | ||||||||
Adjusted gross profit margin | 43.4 | % | 43.1 | % | 42.3 | % | 41.6 | % | ||||||||
GAAP net income attributable to Belden | $ | 33,977 | $ | 49,680 | $ | 128,003 | $ | 66,204 | ||||||||
Interest expense, net | 23,092 | 26,582 | 95,050 | 100,613 | ||||||||||||
Loss on debt extinguishment | 2,342 | — | 2,342 | — |
Income tax benefit | (672 | ) | (19,228 | ) | (1,185 | ) | (26,568 | ) | ||||||||
Loss from discontinued operations | — | — | — | 242 | ||||||||||||
Loss from disposal of discontinued operations | — | — | — | 86 | ||||||||||||
Noncontrolling interest | (71 | ) | (24 | ) | (357 | ) | (24 | ) | ||||||||
Total non-operating adjustments | 24,691 | 7,330 | 95,850 | 74,349 | ||||||||||||
Amortization of intangible assets | 22,782 | 25,701 | 98,385 | 103,791 | ||||||||||||
Severance, restructuring, and acquisition integration costs | 11,698 | 13,637 | 38,770 | 47,170 | ||||||||||||
Impairment of assets held for sale | 23,931 | — | 23,931 | — | ||||||||||||
Deferred gross profit adjustments | 1,275 | 6,450 | 6,687 | 52,876 | ||||||||||||
Accelerated depreciation | 294 | 81 | 928 | 388 | ||||||||||||
Purchase accounting effects related to acquisitions | (2,274 | ) | 325 | (2,079 | ) | 9,747 | ||||||||||
Patent settlement | (5,554 | ) | — | (5,554 | ) | — | ||||||||||
Total operating income adjustments | 52,152 | 46,194 | 161,068 | 213,972 | ||||||||||||
Depreciation expense | 11,661 | 11,419 | 46,280 | 46,163 | ||||||||||||
Adjusted EBITDA | $ | 122,481 | $ | 114,623 | $ | 431,201 | $ | 400,688 | ||||||||
GAAP net income margin | 5.5 | % | 8.3 | % | 5.4 | % | 2.9 | % | ||||||||
Adjusted EBITDA margin | 20.1 | % | 19.0 | % | 18.3 | % | 17.0 | % | ||||||||
GAAP income from continuing operations | $ | 33,906 | $ | 49,656 | $ | 127,646 | $ | 66,508 | ||||||||
Operating income adjustments from above | 52,152 | 46,194 | 161,068 | 213,972 | ||||||||||||
Loss on debt extinguishment | 2,342 | — | 2,342 | — | ||||||||||||
Tax effect of adjustments | (18,147 | ) | (26,558 | ) | (51,374 | ) | (66,777 | ) | ||||||||
Adjusted income from continuing operations | $ | 70,253 | $ | 69,292 | $ | 239,682 | $ | 213,703 | ||||||||
GAAP income from continuing operations | $ | 33,906 | $ | 49,656 | $ | 127,646 | $ | 66,508 | ||||||||
Less: Net loss attributable to noncontrolling interest | (71 | ) | (24 | ) | (357 | ) | (24 | ) | ||||||||
Less: Preferred stock dividends | 8,733 | — | 15,428 | — | ||||||||||||
GAAP income from continuing operations attributable to Belden common stockholders | $ | 25,244 | $ | 49,680 | $ | 112,575 | $ | 66,532 | ||||||||
Adjusted income from continuing operations | $ | 70,253 | $ | 69,292 | $ | 239,682 | $ | 213,703 | ||||||||
Less: Net loss attributable to noncontrolling interest | (71 | ) | (24 | ) | (357 | ) | (24 | ) | ||||||||
Less: Amortization expense attributable to noncontrolling interest, net of tax | 16 | 5 | 64 | 5 | ||||||||||||
Adjusted income from continuing operations attributable to Belden common stockholders | $ | 70,308 | $ | 69,311 | $ | 239,975 | $ | 213,722 | ||||||||
GAAP income from continuing operations per diluted share attributable to Belden common stockholders | $ | 0.59 | $ | 1.17 | $ | 2.65 | $ | 1.55 | ||||||||
Adjusted income from continuing operations per diluted share attributable to Belden common stockholders | $ | 1.42 | $ | 1.63 | $ | 5.27 | $ | 4.98 | ||||||||
GAAP diluted weighted average shares | 42,674 | 42,482 | 42,557 | 42,953 | ||||||||||||
Adjustment for assumed conversion of preferred stock into common stock | 6,857 | — | 2,979 | — | ||||||||||||
Adjusted diluted weighted average shares | 49,531 | 42,482 | 45,536 | 42,953 |
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, 2016 | December 31, 2015 | December 31, 2016 | December 31, 2015 | |||||||||||||
(In thousands) | ||||||||||||||||
GAAP net cash provided by operating activities | $ | 167,365 | $ | 144,415 | $ | 314,794 | $ | 241,460 | ||||||||
Capital expenditures, net of proceeds from the disposal of tangible assets | (17,807 | ) | (15,475 | ) | (53,582 | ) | (54,436 | ) | ||||||||
Non-GAAP free cash flow | $ | 149,558 | $ | 128,940 | $ | 261,212 | $ | 187,024 |
Year Ended December 31, 2017 | Three Months Ended April 2, 2017 | |||
Adjusted income per diluted share attributable to Belden common stockholders | $4.95 - $5.20 | $0.83 - $0.93 | ||
Amortization of intangible assets | $(1.33) | $(0.34) | ||
Severance, restructuring, and acquisition integration costs | $(0.27) | $(0.08) | ||
GAAP income per diluted share attributable to Belden common stockholders | $3.35 - $3.60 | $0.41 - $0.51 | ||