XML 30 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION (Tables)
12 Months Ended
Dec. 31, 2012
ACQUISITION [Abstract]  
Total purchase price
The following table summarizes the accounting treatment of the purchase price paid (in thousands):
 
Before
 
 
 
 
After
 
 
Adjustment
 
 
 
 
Adjustment
 
 
of Final
 
 
Measurement
 
 
of Final
 
 
Determination
 
 
Period
 
 
Determination
 
 
of Fair Value
 
 
Adjustments
 
 
of Fair Value
 
 Purchase consideration
 
$
306,841
 
 
$
(215
)
 
$
306,626
 
 Share-based compensation expense
 
 
8,265
 
 
 
-
 
 
 
8,265
 
 Total purchase price
 
$
315,106
 
 
$
(215
)
 
$
314,891
 
Provisional fair values of assets acquired, liabilities assumed and goodwill
The following table summarizes the fair values of assets acquired, liabilities assumed and goodwill (in thousands), as well as retrospective measurement period adjustments made during the year ended December 31, 2012:
 
Before
 
 
 
 
After
 
 
Adjustment
 
 
 
 
Adjustment
 
 
of Final
 
 
Measurement
 
 
of Final
 
 
Determination
 
 
Period
 
 
Determination
 
 
of Fair Value(1)
 
 
Adjustments(2)
 
 
of Fair Value
 
 Cash and cash equivalents
 
$
7,095
 
 
$
-
 
 
$
7,095
 
 Accounts receivable, net
 
 
9,488
 
 
 
(8
)
 
 
9,480
 
 Inventories
 
 
52,060
 
 
 
(1,380
)
 
 
50,680
 
 Prepaid expenses and other assets
 
 
7,844
 
 
 
575
 
 
 
8,419
 
 Property and equipment
 
 
5,969
 
 
 
551
 
 
 
6,520
 
 Intangible assets
 
 
159,755
 
 
 
(22,155
)
 
 
137,600
 
 Other non-current assets
 
 
1,769
 
 
 
(328
)
 
 
1,441
 
 Identifiable assets acquired
 
 
243,980
 
 
 
(22,745
)
 
 
221,235
 
 Accounts payable and accrued liabilities
 
 
(18,681
)
 
 
(2,691
)
 
 
(21,372
)
 Deferred tax liability
 
 
(55,542
)
 
 
8,658
 
 
 
(46,884
)
 Other non-current liabilities
 
 
(3,241
)
 
 
(225
)
 
 
(3,466
)
 Identifiable liabilities acquired
 
 
(77,464
)
 
 
5,742
 
 
 
(71,722
)
 Goodwill
 
 
140,325
 
 
 
16,788
 
 
 
157,113
 
 Purchase consideration
 
$
306,841
 
 
$
(215
)
 
$
306,626
 
(1) As previously reported in the notes to the Condensed Consolidated Financial Statements included in the Company's Quarterly Report on Form 10-Q as of June 30, 2012 and for the three and six months then ended.
(2) During the second half of 2012, the Company finalized the valuations of the fair value of certain asset and liabilities included in the Acquisition resulting in the measurement period adjustments detailed above, including reducing the fair  value of certain intangible assets by $22.2 million to better reflect market participant assumptions about the facts and circumstances existing as of the Acquisition Date.
Definite-lived intangible assets acquired and their estimated useful lives
The following table summarizes the fair value of definite-lived intangible assets acquired at the Acquisition Date and their estimated useful lives (in thousands, except for estimated useful lives):
 
 Estimated
Fair Value
 
 Useful Life
 Purchased intangible assets:
 
  
 Customer base
 
$
61,100
 
 12 years
 Developed technologies
 
 
58,000
 
 12 years
 Trademarks and tradenames
 
 
15,500
 
 5 years
 Other contractual agreements
 
 
3,000
 
 2 years
 Total
 
$
137,600
 
Unaudited pro forma financial information
Unaudited Pro Forma Financial Information
The following unaudited pro forma financial information presents the combined results of operations for the years ended December 31, 2012 and 2011 as if the Acquisition had been completed on January 1, 2011, with adjustments to give effect to pro forma events that are directly attributable to the Acquisition. The unaudited pro forma results do not reflect any operating efficiencies or potential cost savings that may result from the consolidation of the operations of the Company and eBioscience. Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operations of the combined company would have been if the Acquisition had occurred at the beginning of the period presented, nor are they indicative of future results of operations (in thousands, except per share data):
 
Years Ended December 31,
 
 
2012
 
 
2011
 
 Revenue
 
$
331,370
 
 
$
338,416
 
 Net loss
 
 
(35,500
)
 
 
(24,529
)
 Basic and diluted net loss per share
 
 
(0.50
)
 
 
(0.35
)