XML 65 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION (Tables)
6 Months Ended
Jun. 30, 2012
ACQUISITION [Abstract]  
Total purchase price
The following table summarizes the accounting treatment of the purchase price paid (in thousands):
Acquisition consideration
 
306,841
 
Share-based compensation expense
  
8,265
 
 Total purchase price
 
315,106
 
Provisional fair values of assets acquired, liabilities assumed and goodwill
The determination of the fair values of the assets acquired and liabilities assumed has been prepared on a provisional basis and changes to that determination may occur as additional information becomes available. The following table summarizes the provisional fair values of assets acquired, liabilities assumed and goodwill (in thousands):
Cash and cash equivalents
7,095
Accounts receivable, net
9,488
Inventories
52,060
Prepaid expenses and other assets
7,844
Property and equipment
5,969
Intangible assets
159,755
Other non-current assets
1,769
 Identifiable assets acquired
243,980
Accounts payable and accrued liabilities
(18,681
)
Deferred tax liability
(55,542
)
Other non-current liabilities
(3,241
)
 Identifiable liabilities acquired
(77,464
)
Goodwill
140,325
 Acquisition consideration
306,841
Definite-lived intangible assets acquired and their estimated useful lives
The following table summarizes the provisional fair value of definite-lived intangible assets acquired at the Acquisition Date and their estimated useful lives (in thousands, except for estimated useful lives):
 
Provisional
 
 Estimated
 
Fair Value
 
 Useful Life
 Purchased intangible assets
 
 
  
 Customer relationships
 
85,700
 
 12 years
 Developed technologies
 
 
50,900
 
 12 years
 Trademarks and tradenames
 
 
14,600
 
 5 years
 Other contractual agreements
 
 
2,800
 
 2 years
 License fees
 
 
5,755
 
 13 years
 Total
 
159,755
 
 
Unaudited pro forma financial information
The following unaudited pro forma financial information presents the combined results of operations for the three and six months ended June 30, 2012 and 2011 as if the Acquisition had been completed on January 1, 2011, with adjustments to give effect to pro forma events that are directly attributable to the Acquisition. The unaudited pro forma results do not reflect any operating efficiencies or potential cost savings that may result from the consolidation of the operations of the Company and eBioscience. Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operations of the combined company would have been if the Acquisition had occurred at the beginning of the period presented, nor are they indicative of future results of operations (in thousands, except per share data):
 
 
Three Months Ended June 30,
  
Six Months Ended June 30,
 
 
  2012  2011  2012  2011 
 Revenues
 
83,385
  
82,380
  
167,396
  
173,913
 
 Net income (loss)
  
(9,578
)
  
(18,584
)
  
(19,038
)
  
25,700
 
 Basic earnings per share
  
(0.14
)
  
(0.27
)
  
(0.27
)
  
0.36
 
 Diluted earnings per share
  
(0.14
)
  
(0.27
)
  
(0.27
)
  
0.32