Exhibit 99.2

REGENT COMMUNICATIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEET
(UNAUDITED)
(In thousands, except share amounts)

	February 28,
	2010
ASSETS
Current assets:
Cash and cash equivalents	$	10,643
Restricted cash		300
Accounts receivable, net of allowance of $551 at February 28, 2010		11,625
Assets held for sale		156
Other current assets		3,223
Total current assets		25,947
Property and equipment, net		29,410
Intangible assets, net		97,729
Goodwill		11,172
Deferred tax assets		—
Other assets		1,619
Total assets	$	165,877
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities:
Current portion of long-term debt	$	187,730
Accounts payable		1,501
Accrued compensation		905
Other current liabilities		21,778
Total current liabilities		211,914
Other long-term liabilities		2,549
Total liabilities		214,463
Commitments and contingencies
Stockholders’ deficit:
Common stock, $.01 par value, 100,000,000 shares authorized; 50,955,743 shares issued at February 28, 2010		510
Treasury stock, 7,950,723 shares, at cost, at February 28, 2010		(40,832	)
Additional paid-in capital		339,322
Accumulated deficit		(347,586	)
Total stockholders’ deficit		(48,586	)
Total liabilities and stockholders’ deficit	$	165,877

Regent Communications, Inc. and its wholly-owned subsidiaries filed a joint petition for reorganization under
Chapter 11 of the U.S Bankruptcy Code on March 1, 2010.