|
Investor Relations
PRESS RELEASE
|
•
|
Revenue and Operating Segment Income (“OSI”) grew by 9.1% and 4.2%, respectively.
|
•
|
Revenue and OSI increased by 5.8% and 5.6%, respectively.
|
•
|
Net-adds of 52.0 thousand Revenue Generating Units (“RGUs”), reaching 14.4 million.
|
•
|
Plan to pass 2 million homes with FTTH this year is on track, with a 65% completion.
|
•
|
Added 26.8 thousand RGUs, closing the quarter with 8.2 million.
|
•
|
Revenue fell by 2.5%, with a lower margin due to the amortization of sporting events.
|
•
|
Revenue and OSI increased by 13.4% and 2.9%, respectively, driven by strong advertising activity by the private sector.
|
•
|
Our flagship network, Las Estrellas, had 2.7x the average ratings1 of its closest competitor.
|
From the U.S.: +1 (833) 353 0403
|
From Mexico: 800 926 9147
|
International callers: +1 (630) 652 5765
|
Rebroadcast: +1 (855) 859-2056
|
|
3Q’21
|
Margin
%
|
3Q’20
|
Margin
%
|
Change
%
|
Net sales
|
26,127.9
|
100.0
|
23,943.0
|
100.0
|
9.1
|
Net income
|
1,067.7
|
4.1
|
3,639.6
|
15.2
|
(70.7)
|
Net income attributable to stockholders of the Company
|
760.6
|
2.9
|
3,349.7
|
14.0
|
(77.3)
|
Segment net sales
|
28,044.9
|
100.0
|
25,821.7
|
100.0
|
8.6
|
Operating segment income (1)
|
10,969.0
|
39.1
|
10,531.4
|
40.8
|
4.2
|
Net Sales
|
3Q’21
|
%
|
3Q’20
|
%
|
Change
%
|
Cable
|
12,066.6
|
43.0
|
11,407.9
|
44.2
|
5.8
|
Sky
|
5,459.4
|
19.5
|
5,597.9
|
21.7
|
(2.5)
|
Content
|
9,109.8
|
32.5
|
8,033.4
|
31.1
|
13.4
|
Other Businesses
|
1,409.1
|
5.0
|
782.5
|
3.0
|
80.1
|
Segment Net Sales
|
28,044.9
|
100.0
|
25,821.7
|
100.0
|
8.6
|
Intersegment Operations1
|
(1,917.0)
|
(1,878.7)
|
|||
Net Sales
|
26,127.9
|
|
23,943.0
|
|
9.1
|
Operating Segment Income2
|
3Q’21
|
Margin
%
|
3Q’20
|
Margin
%
|
Change
%
|
Cable
|
5,064.5
|
42.0
|
4,796.7
|
42.0
|
5.6
|
Sky
|
2,261.7
|
41.4
|
2,436.7
|
43.5
|
(7.2)
|
Content
|
3,389.6
|
37.2
|
3,294.7
|
41.0
|
2.9
|
Other Businesses
|
253.2
|
18.0
|
3.3
|
0.4
|
n/a
|
Operating Segment Income
|
10,969.0
|
39.1
|
10,531.4
|
40.8
|
4.2
|
Corporate Expenses
|
(480.7)
|
(1.7)
|
(374.9)
|
(1.5)
|
28.2
|
Depreciation and Amortization
|
(5,347.8)
|
(20.5)
|
(5,235.9)
|
(21.9)
|
2.1
|
Other (Expense) Income, net
|
(293.7)
|
(1.1)
|
666.0
|
2.8
|
n/a
|
Intersegment Operations
|
(15.6)
|
(0.1)
|
(17.5)
|
(0.1)
|
(10.9)
|
Operating Income
|
4,831.2
|
18.5
|
5,569.1
|
23.3
|
(13.2)
|
1 For segment reporting purposes, intersegment operations are included in each of the segment operations.
2 Operating segment income is defined as operating income before depreciation and amortization, corporate expenses and other (expense)
income, net.
|
RGUs
|
3Q’21 Net
Adds
|
3Q’21
|
3Q’20
|
Video
|
(59,067)
|
4,155,529
|
4,333,908
|
Broadband
|
24,595
|
5,590,783
|
5,303,245
|
Voice
|
68,300
|
4,485,738
|
4,187,264
|
Mobile
|
18,202
|
138,979
|
40,114
|
Total RGUs
|
52,030
|
14,371,029
|
13,864,531
|
MSO Operations(1)
Millions of Mexican pesos
|
3Q’21
|
3Q’20
|
Change %
|
Revenue
|
10,823.0
|
10,227.4
|
5.8
|
Operating Segment Income
|
4,583.4
|
4,323.1
|
6.0
|
Margin (%)
|
42.3
|
42.3
|
|
Enterprise Operations(1)
Millions of Mexican pesos
|
3Q’21
|
3Q’20
|
Change %
|
Revenue
|
1,744.4
|
1,734.0
|
0.6
|
Operating Segment Income
|
629.9
|
611.3
|
3.0
|
Margin (%)
|
36.1
|
35.3
|
|
(1) | These results do not include consolidation adjustments of Ps.500.8 million in
revenues nor Ps.148.8 million in operating segment income for the third-quarter of 2021, neither the consolidation adjustments of Ps.553.5 million in revenues nor Ps.137.7 million in operating segment income for the third-quarter
of 2020. Consolidation adjustments are considered in the consolidated results of the Cable segment. |
RGUs
|
3Q’21 Net
Adds
|
3Q’21
|
3Q’20
|
Video
|
(1,598)
|
7,488,278
|
7,472,350
|
Broadband
|
15,366
|
722,481
|
594,011
|
Voice
|
(36)
|
649
|
837
|
Mobile
|
13,023
|
27,555
|
-
|
Total RGUs
|
26,755
|
8,238,963
|
8,067,198
|
Millions of Mexican pesos
|
3Q’21
|
%
|
3Q’20
|
%
|
Change
%
|
Advertising
|
4,823.8
|
53.0
|
4,164.4
|
51.8
|
15.8
|
Network Subscription
|
1,323.9
|
14.5
|
1,331.7
|
16.6
|
(0.6)
|
Licensing and Syndication
|
2,962.1
|
32.5
|
2,537.3
|
31.6
|
16.7
|
Net Sales
|
9,109.8
|
|
8,033.4
|
|
13.4
|
Other (Expense) Income, net
|
3Q’21
|
3Q’20
|
Cash
|
(379.1)
|
786.2
|
Non-cash
|
85.4
|
(120.2)
|
Total
|
(293.7)
|
666.0
|
3Q’21
|
3Q’20
|
Favorable
(Unfavorable)
Change
|
|
Interest expense
|
(2,274.1)
|
(2,788.9)
|
514.8
|
Interest income
|
186.0
|
275.3
|
(89.3)
|
Foreign exchange (loss) gain, net
|
(2,560.0)
|
3,077.8
|
(5,637.8)
|
Other finance expense, net
|
(244.3)
|
(254.6)
|
10.3
|
Finance (expense) income, net
|
(4,892.4)
|
309.6
|
(5,202.0)
|
I. |
a Ps.5,637.8 million unfavorable change in foreign exchange gain or loss, net, resulting primarily from a 3.7% depreciation of the Mexican peso against the U.S. dollar on a higher average net U.S. dollar
liability position in the third quarter of 2021, in comparison to a 4.0% appreciation in the third quarter of 2020; and
|
II. |
a Ps.89.3 million decrease in interest income, explained primarily by a lower average of cash and cash equivalents in the third quarter of 2021.
|
I. |
a Ps.514.8 million decrease in interest expense, primarily by a lower average of principal amount of debt in the third quarter of 2021; and
|
II. |
a Ps.10.3 million decrease in other finance expense, net, resulting primarily from a lower loss in fair value of our derivative contracts in the third quarter of 2021.
|
Capital Expenditures
Millions of U.S. Dollars
|
3Q’21
|
3Q’20
|
Cable
|
274.0
|
172.6
|
Sky
|
63.3
|
64.9
|
Content and Other Businesses
|
25.3
|
13.8
|
Total
|
362.6
|
251.3
|
September
30, 2021
|
December 31,
2020
|
Increase
(decrease)
|
|
Current portion of long-term debt
|
2,045.6
|
617.0
|
1,428.6
|
Long-term debt, net of current portion
|
123,389.1
|
121,936.0
|
1,453.1
|
Total debt 1
|
125,434.7
|
122,553.0
|
2,881.7
|
Current portion of long-term lease liabilities
|
1,341.5
|
1,277.7
|
63.8
|
Long-term lease liabilities, net of current portion
|
7,867.0
|
8,014.6
|
(147.6)
|
Total lease liabilities
|
9,208.5
|
9,292.3
|
(83.8)
|
Total debt and lease liabilities
|
134,643.2
|
131,845.3
|
2,797.9
|
(1) As of September 30, 2021 and December 31,
2020, total debt is presented net of finance costs in the amount of Ps.1,236.4 million and Ps.1,324.3 million, respectively. |
September 30,
|
December 31,
|
||||||
2021
|
2020
|
||||||
ASSETS
|
(Unaudited)
|
(Audited)
|
|||||
Current assets:
|
|||||||
Cash and cash equivalents
|
Ps.
|
21,704.8
|
Ps.
|
29,058.1
|
|||
Temporary investments
|
9.7
|
-
|
|||||
Trade notes and accounts receivable, net
|
15,414.3
|
12,343.8
|
|||||
Other accounts and notes receivable, net
|
15,443.0
|
12,655.5
|
|||||
Due from related parties
|
684.0
|
787.0
|
|||||
Transmission rights and programming
|
7,358.8
|
6,396.2
|
|||||
Inventories
|
2,272.0
|
1,641.3
|
|||||
Contract costs
|
1,570.9
|
1,598.4
|
|||||
Assets held for sale
|
503.4
|
-
|
|||||
Other current assets
|
4,489.1
|
4,580.8
|
|||||
Total current assets
|
69,450.0
|
69,061.1
|
|||||
Non-current assets:
|
|||||||
Transmission rights and programming
|
10,964.6
|
7,982.8
|
|||||
Investments in financial instruments
|
7,721.6
|
7,002.7
|
|||||
Investments in associates and joint ventures
|
25,374.8
|
22,813.5
|
|||||
Property, plant and equipment, net
|
87,078.8
|
83,281.6
|
|||||
Right-of-use assets, net
|
7,122.6
|
7,212.2
|
|||||
Intangible assets, net
|
42,667.9
|
42,724.2
|
|||||
Deferred income tax assets
|
31,410.3
|
27,999.7
|
|||||
Contract costs
|
3,364.0
|
2,943.1
|
|||||
Other assets
|
447.0
|
225.4
|
|||||
Total non-current assets
|
216,151.6
|
202,185.2
|
|||||
Total assets
|
Ps.
|
285,601.6
|
Ps.
|
271,246.3
|
|||
September 30,
|
December 31,
|
||||||||
2021
|
2020
|
||||||||
LIABILITIES
|
(Unaudited)
|
(Audited)
|
|||||||
Current liabilities:
|
|||||||||
Current portion of long-term debt
|
Ps.
|
2,045.6
|
Ps.
|
617.0
|
|||||
Interest payable
|
1,909.9
|
1,934.7
|
|||||||
Current portion of lease liabilities
|
1,341.5
|
1,277.7
|
|||||||
Derivative financial instruments
|
432.8
|
2,017.0
|
|||||||
Trade accounts payable and accrued expenses
|
23,038.5
|
21,943.2
|
|||||||
Customer deposits and advances
|
12,723.2
|
5,935.9
|
|||||||
Income taxes payable
|
1,488.4
|
2,013.5
|
|||||||
Other taxes payable
|
4,111.7
|
4,463.3
|
|||||||
Employee benefits
|
1,450.8
|
1,262.6
|
|||||||
Due to related parties
|
67.8
|
83.0
|
|||||||
Other current liabilities
|
2,947.6
|
2,161.6
|
|||||||
Total current liabilities
|
51,557.8
|
43,709.5
|
|||||||
Non-current liabilities:
|
|||||||||
Long-term debt, net of current portion
|
123,389.1
|
121,936.0
|
|||||||
Lease liabilities, net of current portion
|
7,867.0
|
8,014.6
|
|||||||
Derivative financial instruments
|
156.0
|
1,459.3
|
|||||||
Income taxes payable
|
129.8
|
767.1
|
|||||||
Deferred income tax liabilities
|
3,006.0
|
1,786.3
|
|||||||
Post-employment benefits
|
2,199.3
|
2,080.7
|
|||||||
Other long-term liabilities
|
3,890.0
|
3,553.7
|
|||||||
Total non-current liabilities
|
140,637.2
|
139,597.7
|
|||||||
Total liabilities
|
192,195.0
|
183,307.2
|
|||||||
EQUITY
|
|||||||||
Capital stock
|
4,836.7
|
4,907.8
|
|||||||
Additional paid-in-capital
|
15,889.8
|
15,889.8
|
|||||||
20,726.5
|
20,797.6
|
||||||||
Retained earnings:
|
|||||||||
Legal reserve
|
2,139.0
|
2,139.0
|
|||||||
Unappropriated earnings
|
80,334.1
|
83,391.7
|
|||||||
Net income (loss) for the period
|
2,357.9
|
(1,250.3
|
)
|
||||||
84,831.0
|
84,280.4
|
||||||||
Accumulated other comprehensive loss, net
|
(12,597.8
|
)
|
(15,556.8
|
)
|
|||||
Shares repurchased
|
(14,567.3
|
)
|
(16,079.1
|
)
|
|||||
57,665.9
|
52,644.5
|
||||||||
Equity attributable to stockholders of the Company
|
78,392.4
|
73,442.1
|
|||||||
Non-controlling interests
|
15,014.2
|
14,497.0
|
|||||||
Total equity
|
93,406.6
|
87,939.1
|
|||||||
Total liabilities and equity
|
Ps.
|
285,601.6
|
Ps.
|
271,246.3
|
|||||
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Net sales
|
Ps.
|
26,127.9
|
Ps.
|
23,943.0
|
Ps.
|
74,710.0
|
Ps.
|
69,579.0
|
||||||||
Cost of sales
|
15,358.2
|
13,871.0
|
43,788.1
|
41,550.8
|
||||||||||||
Selling expenses
|
2,642.4
|
2,312.3
|
7,736.9
|
7,568.7
|
||||||||||||
Administrative expenses
|
3,002.4
|
2,856.6
|
9,982.2
|
9,428.0
|
||||||||||||
Income before other expense
|
5,124.9
|
4,903.1
|
13,202.8
|
11,031.5
|
||||||||||||
Other (expense) income, net
|
(293.7
|
)
|
666.0
|
(845.5
|
)
|
657.4
|
||||||||||
Operating income
|
4,831.2
|
5,569.1
|
12,357.3
|
11,688.9
|
||||||||||||
Finance expense
|
(5,078.4
|
)
|
(3,043.5
|
)
|
(10,140.4
|
)
|
(11,374.6
|
)
|
||||||||
Finance income
|
186.0
|
3,353.1
|
573.1
|
2,887.7
|
||||||||||||
Finance (expense) income, net
|
(4,892.4
|
) |
309.6
|
(9,567.3
|
)
|
(8,486.9
|
)
|
|||||||||
Share of income (loss) of associates and joint
ventures, net
|
1,240.3
|
(119.9
|
) |
2,181.3
|
(5,330.9
|
)
|
||||||||||
Income (loss) before income taxes
|
1,179.1
|
5,758.8
|
|
4,971.3
|
(2,128.9
|
)
|
||||||||||
Income taxes
|
(111.4
|
)
|
(2,119.2
|
)
|
(1,807.9
|
)
|
(1,145.8
|
)
|
||||||||
Net income (loss)
|
Ps.
|
1,067.7
|
Ps.
|
3,639.6
|
Ps.
|
3,163.4
|
Ps.
|
(3,274.7
|
)
|
|||||||
Net income (loss) attributable to:
|
||||||||||||||||
Stockholders of the Company
|
Ps.
|
760.6
|
Ps.
|
3,349.7
|
Ps.
|
2,357.9
|
Ps.
|
(4,562.7
|
)
|
|||||||
Non-controlling interests
|
307.1
|
289.9
|
805.5
|
1,288.0
|
||||||||||||
Net income (loss)
|
Ps.
|
1,067.7
|
Ps.
|
3,639.6
|
Ps.
|
3,163.4
|
Ps.
|
(3,274.7
|
)
|
|||||||
Basic earnings (loss) per CPO
attributable to
stockholders of the Company
|
Ps.
|
0.28
|
Ps.
|
1.17
|
Ps.
|
0.85
|
Ps.
|
(1.61
|
)
|
|
|
GRUPO TELEVISA, S.A.B.
|
||||
|
|
(Registrant)
|
||||
Dated: October 26, 2021
|
|
|
By
|
|
/s/ Luis Alejandro Bustos Olivares
|
|
|
|
Name:
|
|
Luis Alejandro Bustos Olivares
|
||
|
|
Title:
|
|
Legal Vice President and General Counsel
|
QKQLPP