-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Pm852FKrQtEPfqd8wD+CUw5QO4fU7kZEfITp8vJy0SjOSkVFaQUF8jnV4c6S8GIr pgP2up4HxP930F2P9W+dGA== 0001144204-06-033920.txt : 20060815 0001144204-06-033920.hdr.sgml : 20060815 20060815144321 ACCESSION NUMBER: 0001144204-06-033920 CONFORMED SUBMISSION TYPE: 424B3 PUBLIC DOCUMENT COUNT: 2 FILED AS OF DATE: 20060815 DATE AS OF CHANGE: 20060815 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WITS BASIN PRECIOUS MINERALS INC CENTRAL INDEX KEY: 0000912875 STANDARD INDUSTRIAL CLASSIFICATION: GOLD & SILVER ORES [1040] IRS NUMBER: 841236619 STATE OF INCORPORATION: MN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 424B3 SEC ACT: 1933 Act SEC FILE NUMBER: 333-127944 FILM NUMBER: 061034754 BUSINESS ADDRESS: STREET 1: 80 SOUTH 8TH STREET STREET 2: SUITE 900 CITY: MINNEAPOLIS STATE: MN ZIP: 55402 BUSINESS PHONE: (612)349-5277 MAIL ADDRESS: STREET 1: 80 SOUTH 8TH STREET STREET 2: SUITE 900 CITY: MINNEAPOLIS STATE: MN ZIP: 55402 FORMER COMPANY: FORMER CONFORMED NAME: ACTIVE IQ TECHNOLOGIES INC DATE OF NAME CHANGE: 20010702 FORMER COMPANY: FORMER CONFORMED NAME: METEOR INDUSTRIES INC DATE OF NAME CHANGE: 19960313 424B3 1 v050281_424b3.htm
Filed Pursuant to Rule 424(b)(3)
File No. 333-127944
 

PROSPECTUS SUPPLEMENT NO.1
(To Prospectus Dated May 31, 2006)
 
witsbasin Logo
 
Wits Basin Precious Minerals Inc.

53,654,824 SHARES
COMMON STOCK

The information contained in this prospectus supplement amends and updates our prospectus dated May 31, 2006 (the “Prospectus”) and should be read in conjunction therewith. Please keep this prospectus supplement with your Prospectus for future reference.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED THESE SECURITIES OR DETERMINED THAT THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The date of this prospectus supplement is August 15, 2006.


 

FORWARD-LOOKING STATEMENTS

Certain statements contained in this prospectus supplement that are forward-looking in nature are based on the current beliefs of our management, as well as assumptions made by and information currently available to management, including statements related to the uncertainty of the quantity or quality of probable ore reserves, the fluctuations in the market price of such reserves, general trends in our operations or financial results, plans, expectations, estimates and beliefs. In addition, when used in this prospectus supplement, the words “may,” “could,” “should,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “predict” and similar expressions and their variants, as they relate to us or our management, may identify forward-looking statements. These statements reflect our judgment as of the date of this prospectus supplement with respect to future events, the outcome of which is subject to risks, which may have a significant impact on our business, operating results or financial condition. Readers are cautioned that these forward-looking statements are inherently uncertain. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those described herein. We undertake no obligation to update forward-looking statements. The risks identified under the heading “Risk Factors” in the Prospectus, among others, may impact forward-looking statements contained in this prospectus supplement.

INTERIM FINANCIAL STATEMENTS - QUARTER ENDED JUNE 30, 2006

Included in this prospectus supplement beginning at page F-1 are the interim financial statements as of and for the three months and six months ended June 30, 2006 and 2005, including the accompanying notes thereto. These interim financial statements, which were included in our Quarterly Report on Form 10-QSB for the quarterly period ended June 30, 2006, should be read in conjunction with the audited financial statements as of and for the year ended December 31, 2005 that were included in the Prospectus.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations is derived from our Quarterly Report on Form 10-QSB for the quarter ended June 30, 2006. We have not attempted to update this discussion in any way. You should read the following discussion in conjunction with our condensed consolidated financial statements as of and for the three months and six months ended June 30, 2006 and 2005 beginning at page F-1 in this prospectus supplement, as well as our consolidated financial statements and related notes included in the Prospectus.

RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2006 COMPARED TO THE THREE AND SIX MONTHS ENDED JUNE 30, 2005.
 
Revenues

We had no revenues from continuing operations for the three and six months ended June 30, 2006 and 2005. Furthermore, we do not anticipate having any future revenues until an economic mineral deposit is discovered or unless we make further acquisitions or complete other mergers or joint ventures with business models that produce such results.
 
Operating Expenses

General and administrative expenses were $1,016,680 for the three months ended June 30, 2006 as compared to $1,421,993 for the same period in 2005. General and administrative expenses were $2,063,712 for the six months ended June 30, 2006 as compared to $2,469,033 for the same period in 2005. Of the expenses reported in 2006 and 2005, the majority related primarily to our marketing programs and consulting fees, which included direct mailing and emailing campaigns, minerals trade publications, research analysts, public relations, luncheons and special invite events and improvements to our website. We anticipate the future marketing dollar expenditures will decrease for the remainder of fiscal 2006.

S-2

 

Exploration expenses were $429,585 for the three months ended June 30, 2006 as compared to $358,967 for the same period in 2005. Exploration expenses were $657,775 for the six months ended June 30, 2006 as compared to $627,987 for the same period in 2005. Exploration expenses for 2006 relate to the expenditures being reported on the work-in-process from the project operator, AfriOre, at the FSC Project site and the Bates-Hunter project. We anticipate the rate of spending for the remaining fiscal 2006 exploration expenses will increase due to the additional drill rigs at the FSC project, both underground and surface drilling programs to commence at the Bates-Hunter and preliminary work at Vianey. Exploration expenses for 2005 related to (i) expenditures being reported on the work-in-process from the project operator, AfriOre, at the FSC Project site, (ii) McFaulds Lake (which our rights expired on December 31, 2005) and (iii) the Bates-Hunter project, which was still in its early stages.

Depreciation and amortization expenses were $10,455 for the three months ended June 30, 2006 as compared to $52,825 for the same period in 2005. Relating to our due diligence processes at the Bates-Hunter Mine in Colorado, we have made certain purchases of equipment ($103,466) necessary to operate and de-water the property. Depreciation of these purchases is calculated on a straight-line method, which was $10,455 for the three months ended June 30, 2006. Amortization expenses for 2005 ($52,825) include the FSC and McFaulds Lake, both of which were fully amortized by June 30, 2005. Depreciation and amortization expenses were $13,976 for the six months ended June 30, 2006 as compared to $105,650 for the same period in 2005.
 
Other Income and Expense

Our other income and expense consists of interest income, interest expense and other expense. Interest expense for the three months ended June 30, 2006 was $821,046 compared to $117,688 for the same period in 2005. The 2006 interest expense relates to the three promissory notes payable, including the amendments with three note holders in April 2006, whereby we entitled each note holder the option, at any time on or prior to August 31, 2006, to provide us (in cash or other immediately available funds) an amount equal to, but not greater than, the final principal and interest balance of their respective note and receive the number of shares of our common stock computed by dividing that amount by $0.20 per share. We’ve reserved an aggregate of 5,516,767 shares of our common stock for issuance under the terms of the amendments and recorded a non-cash interest expense of $628,643, included in the three and six month periods ended June 30, 2006, to reflect their immediate right to purchase shares of our common stock at a set price. The fair value of the aggregate shares was calculated using the Black-Scholes pricing. It is anticipated that interest expense will decrease for the remainder of fiscal 2006, since all three notes were repaid in May 2006. For the six months ended June 30, 2006, we’ve recorded $1,495,082 of interest expense verses $241,450 for the same period in 2005.

Liquidity and Capital Resources

Liquidity is a measure of an entity’s ability to secure enough cash to meet its contractual and operating needs as they arise. We have funded our operations and satisfied our capital requirements primarily through the sale of our business assets and the sale of securities. We do not anticipate generating sufficient net positive cash flows from our operations to fund the next twelve months. For the six months ended June 30, 2006 and 2005, we had net cash used in operating activities of $1,518,885 and $1,786,816, respectively.
 
We had working capital of $3,338,881 at June 30, 2006, compared to a working capital deficit of $210,834 at December 31, 2005. Cash and equivalents were $1,493,492 at June 30, 2006, representing an increase of $1,375,676 from the cash and equivalents of $117,816 at December 31, 2005.

On June 1, 2004 we received gross proceeds of $650,000 in consideration for issuing an 18-month secured convertible promissory note (the “Note”) to Pandora Select Partners LP (“Pandora”), a Virgin Islands limited partnership. The Note was secured by substantially all of our assets and bore interest of 10 percent per annum. The principal and interest monthly payment was $46,278. In lieu of cash, we could satisfy our repayment obligations by issuing shares of our common stock. On any payments we elected to pay in shares of common stock, the per-share value would be equal to 85 percent of the average of the high closing bid price of our common stock during the 20 trading days immediately preceding the payment date. From inception and through March 31, 2005, all payments were made in cash. From April through October 2005, all payments were paid by the issuance of common stock. The final November payment was a combination of cash and common stock. We paid $334,645 in principal payments during 2005 and issued an aggregate of 2,400,000 shares of our common stock. The Note was repaid in full as of December 9, 2005.

S-3

 

As of September 30, 2004, we have invested $2,100,000 in Kwagga (with a balance of $44,312 remaining at June 30, 2006), which is being used to fund a three drillhole exploration program on the FSC Project that commenced in October 2003. In order for AfriOre to begin preparation to commence on the third drillhole, they must receive the drilling permit (issued by the Department of Minerals and Energy, which is currently in process) and we must provide an additional $500,000 in cash reserves. The additional $500,000 would be applied to our right to increase our equity position in Kwagga, as the next 15 percent requires an additional $1,400,000 cash investment.

On January 7, 2005, we completed a private placement of units of our securities, each unit consisting of one share of our common stock and a warrant to purchase one-half share of common stock at an exercise price of $0.25 per share. We sold an aggregate of 25,050,000 units at a price per unit of $0.10, resulting in gross proceeds of $2,505,000. In connection with the private placement, we engaged a placement agent, Galileo Asset Management SA, Switzerland. As compensation for their services, we paid a commission of $22,750.

On January 21, 2005, we closed on an assignment of a purchase agreement (the “Purchase Agreement”) by and among us, Hunter Corporation and Swaisland. Swaisland has sold us his rights to purchase the assets of the Hunter Corporation. The Hunter Corporation owns a 100% interest in the Bates-Hunter Mine located in Central City, Colorado. We have begun our due diligence on the Bates-Hunter Mine, requiring expenditures of approximately $1,150,000. Our rights under the Purchase Agreement requires us to be completed with our due diligence by November 30, 2006, at which time, we may complete the purchase of the assets held of the Hunter Corporation for a fixed price of $4,600,000 Canadian (approximately US$4,140,000 at June 30, 2006). The assets consist of the Bates-Hunter Mine, the Golden Gilpin Mill, a water treatment plant, mining properties, claims, permits and all ancillary equipment. In addition to the Cdn$4,600,000 purchase price, we would be required to issue the following additional compensation: (i) we will issue a warrant to Swaisland to purchase 1,000,000 shares of our common stock at a price per share equal to the 10-day closing average sale price of our common stock; (ii) Swaisland will retain a two percent net smelter return royalty on all future production from the Bates-Hunter Mine; and (iii) Goldrush Casino and Mining Corporation will retain a one percent net smelter return royalty (up to a maximum payment of $1,500,000). Furthermore, if the Cdn$4,600,000 payment has not been made by November 30, 2006 and Hunter Corporation has not otherwise granted an extension for payment, the Purchase Agreement will become null and void and neither party shall have any further rights or obligations thereunder. Subsequent to June 30, 2006, we entered into negotiations whereby we may purchase this project by utilizing seller financing. The purchase would be accomplished primarily with a Cnd$6.5 million mortgage carried by the sellers. This five percent interest mortgage is similar to a “cash flow mortgage” meaning that principal payments will not be required unless the mine goes into production. Additionally, we would pay Cdn$250,000 (to be held in escrow until the final closing) and will issue 3.62 million shares of our unregistered common stock that will remain issued and outstanding, again, only if mine goes into production.

In May 2005, we entered into warrant exercise agreements with two consultants, allowing them a reduced exercise price on previously issued and outstanding warrants, which both expired on March 31, 2006. They held an aggregate of 3,063,834 warrants exercisable with a range of original pricing was from $0.40 to $5.50 per share. Each warrant exercise agreement allowed for monthly exercises with an exercise price of $0.20 per share. With the expiration of the agreements on March 31, 2006, an aggregate of 695,450 warrants had been exercised into common stock and we received net proceeds of $139,090.

S-4

 

In the months of February and May 2006, an investor exercised on an aggregate of 475,000 stock purchase warrants with an exercise price of $0.25 per share and received 475,000 shares of common stock. We received $118,750 in proceeds.

As of April 1, 2006, we had promissory notes in the aggregate principal amount of $1,100,000 payable to three lenders. We entered into amendments to the arrangements with each of the note holders, extending the maturity of each of the notes for an additional 30 days. In consideration of these extensions, we (i) issued an aggregate of 110,000 shares of our common stock to the note holders and (ii) entitled each note holder, at any time on or prior to August 31, 2006, to provide us (in cash or other immediately available funds) an amount equal to, but not greater than, the final principal and interest balance of their respective note and receive the number of shares of our common stock computed by dividing that amount by $0.20 per share. With the warrant exercises as described below, we paid off the obligations under the three promissory notes in May 2006, which required an aggregate of $1,100,000 in cash principal payments. The notes had accumulated an aggregate of $69,239 in interest payable. We paid $3,353 in cash to one note holder and paid the remaining $65,886 by the issuance of 329,432 shares (valued at $0.20 per share) of our common stock.

On April 28, 2006, we completed a round of financing through the exercise of issued and outstanding warrants (the “Exercise Offer”) to certain warrant holders who qualified as accredited investors. One of the terms under the Exercise Offer was, for each two warrants exercised by the warrant holder, the warrant holder received two shares of common stock and a new three-year warrant (Class C Redeemable Warrant) with an exercise price of $0.50 per share. Certain of the warrant holders were offered a limited time reduction of the exercise price (in which their warrants were originally priced from $5.50 to $0.75 per share) of $0.25 per share.  We accepted subscription agreements to exercise 15,577,401 common stock purchase warrants and received approximately $3.84 million in cash (which includes $445,225 due under two stock subscription receivables, which accrue interest of five percent per annum, are due no later than September 30, 2006 and are secured by the stock issued). No placement agents or broker/dealers were utilized.

On June 28, 2006, we closed on an option agreement with Journey whereby we may earn up to an undivided 50 percent interest in certain mining claims of the Vianey and we must provide, on or before December 31, 2006, an aggregate of $500,000 for an exploration work and must further provide an additional $500,000 (on or before September 30, 2007 as directed by Journey).

On June 29, 2006, we executed two agreements relating to the Hawk-MacNugget Claims, a VMS (volcanogenic massive sulphide) base metals project exploration project located in northern Ontario, Canada. A formal joint venture agreement is to be drafted and will include a dilution formula requiring further monetary participation of the Company in order to maintain its interest in the MacNugget Claims.

Our existing sources of liquidity will not provide enough cash to fund operations for the next twelve months. We have estimated our cash needs over the next twelve months to be approximately $3,500,000 (to include $450,000 for the Bates-Hunter project; $150,000 for the Holdsworth project; we are required to have an additional $500,000 advance available to continue with exploration at the FSC Project; $500,000 required for the Vianey silver project; and approximately $120,000 for the MacNugget Claims). Additionally, should the exploration results for Bates-Hunter prove viable (and we have not completed the contemplated seller financed scenario, see the Asset Purchase Agreement Option section that follows for a discussion relating to such a scenario) we will require $4,600,000 Canadian (approximately US$4,140,000 at June 30, 2006) to complete the purchase by November 30, 2006. We will continue our attempt to raise additional capital. Some of the possibilities available to us are through private equity transactions, to develop a credit facility with a lender or the exercise of options and warrants. However, such additional capital may not be available to us at acceptable terms or at all. In the event that we are unable to obtain additional capital, we would be forced to reduce operating expenditures and/or cease some or all operations altogether.

S-5

 
ASSET PURCHASE AGREEMENT OPTION

On January 21, 2005, we completed the acquisition of an option to purchase all of the outstanding capital stock of the Hunter Gold Mining Corporation (a corporation incorporated under the laws of British Columbia, Canada) including its wholly owned subsidiary Hunter Gold Mining, Inc., (a corporation incorporated under the laws of Colorado) (collectively “Hunter Corporation”).

On July 21, 2006, we executed a stock purchase agreement with Hunter Corporation, which is intended to supersede our existing option agreement and allow the purchase of the Bates-Hunter Mine on different economic terms than provided in the option agreement. This agreement contemplates the purchase of all of the issued and outstanding shares of Hunter Corporation for Cdn 6.75 million cash, plus stock, and is subject to due diligence and other customary closing conditions, including obtaining the consent of the shareholders of Hunter Canada.

However, based on various reasons, the Company and Hunter Corporation have agreed to restructure the stock purchase agreement as an asset purchase, which includes all of the assets previously offered: the mine, the mill, the water treatment plant, surface real estate rights, mining claims and permits, and all ancillary equipment, on substantially the same economic terms as provided in the stock purchase agreement.

The asset purchase contemplates a Cdn$6.5 million 5% mortgage carried by Hunter Corporation, or its subsidiary. This financing is similar to “cash flow financing” meaning that principal payments will not be required until the mine goes into production. Additionally, we would be required to pay Cdn$250,000 (to be held in escrow until the final closing) and issue 3.62 million shares of our unregistered common stock that will be subject to redemption if the mine does not enter production within a specified time. The restructured asset purchase agreement would still require us to provide the following additional compensation: (i) a warrant to purchase 1,000,000 shares of our common stock; (ii) a two percent net smelter return royalty on all future production, with no limit; and (iii) a one percent net smelter return royalty (up to a maximum payment of $1,500,000).

The restructured asset purchase agreement is being negotiated and closing is subject to completion and execution of this agreement, due diligence, and appropriate shareholder and appropriate board approvals. The Company is hopeful the formal closing will occur on or before November 30, 2006.

We will continue with our due diligence on the Bates-Hunter Mine under the existing agreements we have in place until such time that the asset purchase agreement is agreed upon. Our existing option agreement requires us to complete our due diligence by November 30, 2006, at which time we may complete the purchase of the assets for a price of Cdn$4.6 million (approximately US$4.1 million at June 30, 2006).
 
GRANT OF WARRANTS AND ISSUANCE OF COMMON STOCK

In April 2006, we entered into amendments to the arrangements with each of the three note holders, extending the maturity of each of the notes for an additional 30 days. In consideration of these extensions, we issued an aggregate of 110,000 shares of our common stock to the note holders and we entitled each note holder the option, at any time on or prior to August 31, 2006, to provide us (in cash or other immediately available funds) an amount equal to, but not greater than, the final principal and interest balance of their respective note and receive the number of shares of our common stock computed by dividing that amount by $0.20 per share. We have reserved an aggregate of 5,516,767 shares of our common stock for issuance under the terms of the amendments of each promissory note. The notes had accumulated an aggregate of $69,239 in interest payable and in May 2006, we paid $65,886 of the accrued interest by the issuance of 329,432 shares of our common stock. We relied on the exemption from registration provided by Rule 506 of Regulation D under Section 4(2) of the Securities Act of 1933, as amended. The Company believes that the promissory note holders are “accredited” (as defined by Rule 501(a) promulgated under the Securities Act) that no general solicitation was involved, and the transaction did not otherwise involve a public offering.

On April 18, 2006, we entered into a letter-of-intent with Journey Resources Corporation, a corporation duly organized pursuant to the laws of the Providence of British Columbia, relating to our option to earn up to an undivided 50 percent interest in certain mining claims comprising the Vianey Mine located in Mexico. We issued 100,000 shares of our common stock, which allowed us a due diligence period until June 30, 2006. On June 28, 2006, we closed on an option agreement with Journey and issued an additional 500,000 shares of our common stock in order to earn the first 25 percent interest in Vianey. In connection with this issuance, we relied upon the exemptions from registration provided by Section 4(2) of the Securities Act of 1933 and Rules 505 and 506 promulgated thereunder, since this was a private transaction, not involving any general solicitation and not constituting a public offering.

S-6

 

On April 28, 2006, we completed a round of financing through the exercise of issued and outstanding warrants. One incentive of the exercise offer was the receipt of one Class C Redeemable Warrant for each two shares purchased upon exercise of previously held warrants. Therefore, we are issuing Class C Redeemable Warrants to purchase an aggregate of up to 7,788,700 shares of our common stock, an exercise price of $0.50 per share, which expire on April 28, 2009. The offering was conducted as a private placement pursuant to the exemption from registration provided by Rule 506 of Regulation D under Section 4(2) of the Securities Act of 1933, as amended. The Company believes that the Investors are “accredited investors” as such term is defined in Rule 501(a) promulgated under the Securities Act, that no general solicitation was involved, and the transaction did not otherwise involve a public offering.

On June 29, 2006, we executed a Memorandum of Agreement between the Company and Hawk Precious Minerals Inc., (the “Hawk Memorandum”). Hawk Precious Minerals Inc., a corporation organized under the laws of Ontario, Canada (“Hawk”), is an affiliate of ours. H. Vance White, our Chief Executive Officer and a director, is also an officer and director of Hawk. Under the terms of the Hawk Memorandum, we acquired a 50 percent interest in certain mining claims located in northern Ontario, held entirely by Hawk by issuing Hawk 40,000 shares of our common stock (which shares are being offered on a resale basis in this prospectus). In connection with this issuance, we relied upon the exemptions from registration provided by Section 4(2) of the Securities Act of 1933 and Rules 505 and 506 promulgated thereunder, since this was a private transaction, not involving any general solicitation and not constituting a public offering.

During the three months ended June 30, 2006, we entered into various agreements with consultants for services related to management services, strategic planning, investor relations, capital markets and website marketing. We issued an aggregate 2,725,000 shares of our un-registered common stock and 2,150,000 warrants to purchase shares of our common stock to seven consultants for their services, with some services extending into 2007. Certain warrants were issued below market price on date of grant. We relied on the exemption from registration provided by Rule 506 of Regulation D under Section 4(2) of the Securities Act of 1933, as amended. The Company reasonably believes that each consultant is “sophisticated,” no general solicitation was involved, and the transaction did not otherwise involve a public offering.
 
S-7

 

Wits Basin Precious Minerals Inc. and Subsidiaries

Index

Interim Financial Statements for the Three Months and Six Ended June 30, 2006 and 2005

Condensed Consolidated Balance Sheets - As of June 30, 2006 (Unaudited) and December 31, 2005
F-2
   
Unaudited Condensed Consolidated Statements of Operations - For the Three Months and Six Months Ended June 30, 2006 and June 30, 2005
F-3
   
Unaudited Condensed Consolidated Statements of Cash Flows - For the Six Months Ended June 30, 2006 and June 30, 2005
F-4
   
Notes to Unaudited Condensed Consolidated Financial Statements
F-5

F-1

 
 
WITS BASIN PRECIOUS MINERALS INC. and SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
PART I - FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements

Condensed Consolidated Balance Sheets
(unaudited)

   
June 30,
2006
 
 December 31,
2005
 
ASSETS
             
CURRENT ASSETS:
             
Cash and equivalents
 
$
1,493,492
 
$
117,816
 
Investment
   
23,204
   
11,260
 
Prepaid expenses
   
1,929,538
   
163,396
 
Total current assets
   
3,446,234
   
292,472
 
               
PROPERTY AND EQUIPMENT, net
   
84,437
   
89,559
 
PARTICIPATION MINING RIGHTS, net
   
44,312
   
120,803
 
DEBT ISSUANCE COSTS, net
   
   
4,662
 
   
$
3,574,983
 
$
507,496
 
               
LIABILITIES and SHAREHOLDERS’ EQUITY
             
CURRENT LIABILITIES:
             
Notes payable, net of original issue discount
 
$
 
$
301,111
 
Accounts payable
   
25,824
   
136,223
 
Accrued expenses
   
81,529
   
65,972
 
Total current liabilities
   
107,353
   
503,306
 
               
               
COMMITMENTS and CONTINGENCIES
             
               
SHAREHOLDERS’ EQUITY:
             
Common stock, $.01 par value, 150,000,000 shares authorized; 89,104,406 and 65,674,329 shares issued and outstanding, respectively
   
891,044
   
656,743
 
Additional paid-in capital
   
41,686,246
   
34,487,774
 
Stock subscriptions receivable
   
(445,225
)
 
 
Warrants
   
7,114,432
   
6,418,685
 
Accumulated deficit
   
(22,932,460
)
 
(22,932,460
)
Deficit accumulated during exploration stage, subsequent to April 30, 2003
   
(22,845,552
)
 
(18,618,908
)
Accumulated other comprehensive loss
   
(855
)
 
(7,644
)
Total shareholders’ equity
   
3,467,630
   
4,190
 
   
$
3,574,983
 
$
507,496
 
 
The accompanying notes are an integral part of these consolidated financial statements.

F-2

 

WITS BASIN PRECIOUS MINERALS INC. and SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Condensed Consolidated Statements of Operations
(unaudited)
 
   
Three Months Ended June 30,
 
 Six Months Ended June 30,
 
May 1, 2003 (inception)
to June 30,
 
   
2006
 
 2005
 
 2006
 
 2005
 
2006
 
Revenues
 
$
 
$
 
$
 
$
 
$
 
                                 
Operating Expenses:
                               
General and administrative
   
1,016,680
   
1,421,993
   
2,063,712
   
2,469,033
   
8,980,644
 
Exploration expenses
   
429,585
   
358,967
   
657,775
   
627,987
   
8,288,993
 
Depreciation and amortization
   
10,455
   
52,825
   
13,976
   
105,650
   
453,026
 
Stock issued as penalty
   
   
   
   
   
2,152,128
 
Loss on impairment of Brazmin
   
   
(75,000
)
 
   
(75,000
)
 
667,578
 
Loss on disposal of assets
   
   
   
   
   
1,633
 
Total operating expenses
   
1,456,720
   
1,758,785
   
2,735,463
   
3,127,670
   
20,544,002
 
Loss from Operations
   
(1,456,720
)
 
(1,758,785
)
 
(2,735,463
)
 
(3,127,670
)
 
(20,544,002
)
                                 
Other Income (Expense):
                               
Other income (expense), net
   
3,901
   
(183
)
 
3,901
   
(1,724
)
 
6,126
 
Interest expense
   
(821,046
)
 
(117,688
)
 
(1,495,082
)
 
(241,450
)
 
(2,572,750
)
Total other expense
   
(817,145
)
 
(117,871
)
 
(1,491,181
)
 
(243,174
)
 
(2,566,624
)
Loss from Operations before Income Tax
                               
Benefit and Discontinued Operations
   
(2,273,865
)
 
(1,876,656
)
 
(4,226,644
)
 
(3,370,844
)
 
(23,110,626
)
Benefit from Income Taxes
   
   
   
   
   
243,920
 
Loss from Continuing Operations
 
$
(2,273,865
)
$
(1,876,656
)
$
(4,226,644
)
$
(3,370,844
)
$
(22,866,706
)
                                 
Discontinued Operations
                               
Gain from discontinued operations
   
   
   
   
   
21,154
 
Net Loss
 
$
(2,273,865
)
$
(1,876,656
)
$
(4,226,644
)
$
(3,370,844
)
$
(22,845,552
)
                                 
Basic and Diluted Net Loss
                               
Per Common Share:
                               
Continuing operations
 
$
(0.03
)
$
(0.03
)
$
(0.06
)
$
(0.06
)
$
(0.51
)
Discontinued operations
   
   
   
   
   
 
Net Loss
 
$
(0.03
)
$
(0.03
)
$
(0.06
)
$
(0.06
)
$
(0.51
)
                                 
Basic and diluted weighted average outstanding shares
   
81,451,709
   
60,467,091
   
74,633,474
   
59,296,713
   
44,541,923
 


The accompanying notes are an integral part of these consolidated financial statements.
 
F-3

 
 
WITS BASIN PRECIOUS MINERALS INC. and SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Condensed Consolidated Statements of Cash Flows
(unaudited)

   
Six months ended June 30,
 
 May 1, 2003 (inception) to
 
   
2006
 
 2005
 
 June 30, 2006
 
OPERATING ACTIVITIES:
                   
Net loss
 
$
(4,226,644
)
$
(3,370,844
)
$
(22,845,552
)
Adjustments to reconcile net loss to cash flows from operating activities:
                   
Depreciation and amortization
   
13,976
   
105,650
   
453,026
 
Loss on disposal of assets
   
   
   
1,633
 
Loss on impairment of Brazmin
   
   
   
742,578
 
Issuance of common stock for exploration rights & exp
   
169,646
   
94,000
   
5,104,936
 
Amortization of participation mining rights
   
76,491
   
413,895
   
2,055,688
 
Amortization of debt issuance costs
   
4,662
   
43,832
   
138,858
 
Amortization of original issue discount
   
798,889
   
216,666
   
1,701,281
 
Amortization of prepaid consulting fees related to issuance of warrants and common stock
   
813,947
   
493,069
   
2,633,709
 
 Compensation expense related to stock options and warrants
   
419,524
   
265,500
   
1,169,522
 
Contributed services by an executive
   
50,000
   
50,000
   
254,500
 
 Issuance of common stock as penalty related to October 2003 private placement
   
   
   
2,152,128
 
Interest expense related to issuance of common stock, warrants and options to purchase common stock
   
721,630
   
7,833
   
810,420
 
 Unrealized loss on investment
   
   
1,771
   
 
Changes in operating assets and liabilities:
                   
Accounts receivable, net
   
   
30,770
   
43,017
 
Prepaid expenses
   
(305,164
)
 
98,328
   
(125,058
)
Accounts payable
   
(71,399
)
 
(122,934
)
 
11,682
 
Accrued expenses
   
15,557
   
(114,352
)
 
(139,058
)
Net cash used in operating activities
   
(1,518,885
)
 
(1,786,816
)
 
(5,836,690
)
                     
INVESTING ACTIVITIES:
                   
Purchases of property and equipment
   
(8,854
)
 
   
(103,466
)
Proceeds from sale of Brazmin
   
   
   
25,000
 
Investment in participation mining rights
   
   
   
(2,239,121
)
Net cash used in investing activities
   
(8,854
)
 
   
(2,317,587
)
                     
FINANCING ACTIVITIES:
                   
Payments on long-term debt
   
(1,100,000
)
 
(127,781
)
 
(1,434,645
)
Private placement advances held in escrow
   
   
(734,950
)
 
 
Cash proceeds from issuance of common stock
   
   
1,628,669
   
4,725,272
 
Cash proceeds from exercise of stock options
   
   
   
169,900
 
Cash proceeds from exercise of warrants
   
3,653,415
   
68,000
   
3,956,353
 
Cash proceeds from short-term debt
   
350,000
   
250,000
   
1,100,000
 
Cash proceeds from long-term debt
   
   
   
650,000
 
Debt issuance costs
   
   
   
(138,858
)
Net cash provided by financing activities
   
2,903,415
   
1,083,938
   
9,028,022
 
                     
Change in Cash and Liabilities of Discontinued Ops
   
   
   
(77,293
)
Increase (Decrease) in Cash and Equivalents
   
1,375,676
   
(702,878
)
 
796,452
 
Cash and Equivalents, beginning of period
   
117,816
   
1,122,348
   
697,040
 
Cash and Equivalents, end of period
 
$
1,493,492
 
$
419,470
 
$
1,493,492
 

The accompanying notes are an integral part of these consolidated financial statements.
 
F-4

 

WITS BASIN PRECIOUS MINERALS INC.
(AN EXPLORATION STAGE COMPANY)
Notes to Condensed Consolidated Financial Statements
June 30, 2006
(unaudited)

NOTE 1 - NATURE OF BUSINESS

Wits Basin Precious Minerals Inc., and subsidiaries (“we,” “us,” “our,” “Wits Basin” or the “Company”) is a minerals exploration and development company based in Minneapolis, Minnesota. As of June 30, 2006, we hold interests in mineral exploration projects in South Africa (FSC), Colorado (Bates-Hunter), Mexico (Vianey) and Canada (Holdsworth and MacNugget).

Our primary holding is a 35 percent interest in the company Kwagga Gold (Proprietary) Limited (“Kwagga”), which holds the rights and interests in the “FSC Project,” an exploration project adjacent to the historic Witwatersrand goldfields in South Africa. We own the exploration rights of the “Holdsworth Project,” a property located near the village of Hawk Junction, Ontario, Canada. We acquired rights to the FSC and Holdsworth Projects in June 2003. On January 21, 2005, we acquired purchase rights under a purchase agreement, which provides us with exploration rights of the Bates-Hunter Mine located in Central City, Colorado and the possible future purchase of the assets of the Hunter Gold Mining Corporation (see Note 11 - Subsequent Event for a discussion on the purchase of the Bates-Hunter project). In June 2006, we acquired rights on two additional projects. One in which we may earn up to an undivided 50 percent interest in certain mining claims comprising the Vianey Mine Concession (“Vianey”) located in Guerrero State, Mexico (a prior producing silver mine) and the other relating to a VMS (volcanogenic massive sulphide) base metals project exploration project located in northern Ontario, the Hawk-MacNugget Claims (“MacNugget”).

As of the date of this report, we do not claim to have any mineral reserves on our properties. Furthermore, we do not directly own any permits, we possess only a few pieces of equipment and we employ insufficient numbers of personnel necessary to actually explore and/or mine for minerals, therefore, we will be substantially dependent on the third party contractors we engage to perform such operations.
 
NOTE 2 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared by us in accordance with accounting principles generally accepted in the United States of America (“US GAAP”), for interim financial information pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. The unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in our Form 10-KSB filed March 31, 2006. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2006 are not necessarily indicative of the results that may be expected for the year as a whole.
 
NOTE 3 - NET LOSS PER COMMON SHARE

Basic net loss per common share is computed by dividing net loss applicable to common shareholders by the weighted average number of common shares outstanding during the periods presented. Diluted net loss per common share is determined using the weighted average number of common shares outstanding during the periods presented, adjusted for the dilutive effect of common stock equivalents, consisting of shares that might be issued upon exercise of options, warrants and conversion of convertible debt. In periods where losses are reported, the weighted average number of common shares outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive.

F-5

 

In April 2006, we entered into amendments to the arrangements with three note holders, whereby we entitled each note holder the option, at any time on or prior to August 31, 2006, to provide us (in cash or other immediately available funds) an amount equal to, but not greater than, the final principal and interest balance of their respective note and receive the number of shares of our common stock computed by dividing that amount by $0.20 per share. We have reserved an aggregate of 5,516,767 shares of our common stock for issuance under the terms of the amendments of each promissory note. We recorded an expense relating to the right of the three note holders (to purchase shares of our common stock at a set price) of $628,643 for the three months ended June 30, 2006. The fair value of the aggregate shares was calculated using the Black-Scholes pricing model and recorded as non-cash interest expense. The 5,516,767 shares were not included in basic and diluted weighted average outstanding shares amount for computing the net loss per share, because the net effect would be antidilutive for each of the periods presented.
 
NOTE 4 - COMPANY’S CONTINUED EXISTENCE

The accompanying unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. However, the Company during its exploration stage has sustained losses totaling $22,845,552. Furthermore, since we do not expect to generate any revenues for the foreseeable future, our ability to continue as a going concern depends, in large part, on our ability to raise additional capital through equity or debt financing transactions. Without additional capital, we will be unable to fund exploration of our current property interests or acquire interests in other mineral exploration projects that may become available. We have estimated our cash needs over the next twelve months to be approximately $3,500,000. In the event that we are unable to obtain additional capital, we would be forced to reduce operating expenditures and/or cease operations altogether.
 
NOTE 5 - PREPAID EXPENSES

Prepaid expenses consist of two components: prepaid consulting fees and other prepaid expenses. The prepaid consulting fees include cash remuneration and the calculated amounts from the issuance of common stock, warrants or options to consultants for various services that we do not have internal infrastructure to perform. The amortization periods coincide with terms of the agreements. The other prepaid expenses contain amounts we have prepaid for general and administrative purposes and are being expensed as utilized.

During the three months ended June 30, 2006, we entered into various consulting agreements including a management agreement with Hawk Precious Minerals Inc., (“Hawk”), whereby Hawk will provide certain management and administrative services to the Company. The agreement expires on December 31, 2006 and required a single payment of US$50,000. H. Vance White, our chief executive officer and director, is also an officer and director of Hawk. The other agreements are for services related to strategic planning, investor relations, capital markets and website marketing. We issued an aggregate 2,725,000 shares of our un-registered common stock (with an aggregate fair value of $613,091, based on the closing sale price of our common stock as listed on the OTCBB), 2,150,000 warrants to purchase shares of our common stock (the fair value of the aggregate warrants, $1,028,500, was calculated using the Black-Scholes pricing model) and paid $250,000 in cash to seven consultants for their services, with some services extending into 2007. Certain warrants were issued below market price on date of grant. Amortization of these costs will coincide with the term of the consulting agreements. Components of prepaid expenses are as follows:

 
 
June 30,
 
December 31,
 
 
 
2006
 
2005
 
Prepaid consulting fees
 
$
1,903,255
 
$
142,276
 
Other prepaid expenses
   
26,283
   
21,120
 
 
 
$
1,929,538
 
$
163,396
 
 
F-6

 

NOTE 6 - PARTICIPATION MINING RIGHTS

The Participation Mining Rights are the capitalized investments we made in the mineral exploration projects of the FSC Project in South Africa and the Holdsworth Project in Canada. These investments are in the form of: (a) shares of our common stock and warrants issued to purchase the rights to explore or buy assets, (b) cash expenditures required by the agreements we entered into to obtain those rights, and (c) historical costs we recorded as part of certain acquisitions. We have amortized all of the projects costs except for the remaining cash balance held by Kwagga for the FSC Project. We do not have the right to a refund of that remaining balance, except in very specific events and therefore do not consider those funds to be a prepaid expense, but an investment in exploration.

We have adopted the policy to expense all further exploration project expenses as incurred (less any fixed assets or other normally capitalized costs) until we can establish a timeline for revenue recognition from either the mining of a mineral or the sale of a developed property.

FSC and Holdsworth Projects

In June 2003, we acquired two exploration projects in a transaction with Hawk Precious Minerals USA, Inc., (“Hawk USA”), a wholly owned subsidiary of Toronto-based Hawk Precious Minerals Inc., (“Hawk”). Hawk is an affiliate of ours. One of the projects is the FSC Project, in which we have acquired a 35 percent equity interest in the company Kwagga Gold (Proprietary) Limited (“Kwagga”) in exchange for a $2,100,000 investment. Kwagga is a subsidiary of AfriOre International (Barbados) Ltd., (“AfriOre”). Kwagga holds the exploration rights for the FSC Project located in the Republic of South Africa adjacent to the major goldfields discovered at the historic Witwatersrand Basin. AfriOre is a precious minerals exploration company with offices in Johannesburg, South Africa and the operator of the FSC Project.

To date, we have invested $2,100,000 in Kwagga, which is being used to fund a three drillhole exploration program on the FSC Project that commenced in October 2003. Once the current exploration funds have been expended completely, estimated to be mid-year 2006, AfriOre and Kwagga will deliver to us a report describing the results of the drilling activities. Within 120 days of our receipt of that report, we have the option to increase our ownership position in Kwagga to 50 percent in exchange for a further investment of $1,400,000. We have had initial conversations with AfriOre regarding possible financing options for the next investment. If we choose not to make this additional investment, then we would continue to own the shares representing our 35 percent interest, but we would no longer have any rights to increase our participation and would be subject to rapid dilution resulting from any additional investment in Kwagga. Furthermore, should Kwagga fail to complete the entire drillhole program, we could realize a complete loss of any remaining funds advanced to Kwagga.

AfriOre consults with us regarding the work to be carried out on the FSC Project. AfriOre is responsible for ensuring that the property and the project are at all times in compliance with applicable laws. AfriOre is also required to provide us with quarterly written reports describing the work completed and the funds expended therewith. As consideration for its role as the project operator, AfriOre is entitled to a fee equal to 10 percent of all qualified expenditures made in connection with the FSC Project.

In accordance with South African legislation, Kwagga will offer to a black economic empowerment group an option to purchase up to a 28 percent equity stake in Kwagga at a price to be mutually agreed upon by us, Kwagga and AfriOre. If such empowerment groups exercises such right to be granted, our interest in Kwagga would be proportionately diluted. For example, if we own 50 percent of Kwagga’s outstanding capital stock prior to the time any black economic empowerment group purchases a 28 percent stake, we would own 36 percent of Kwagga’s outstanding capital after the sale.

After all of the funds contributed by us and any black empowerment group have been expended on the FSC Project, we, AfriOre and any such empowerment group will contribute on a pro rata basis all such further amounts necessary to continue funding the exploration work on the project on a pro rata basis. In the event any of the parties do not fully contribute in proportion to their respective equity interest in Kwagga, such party’s interest will be proportionately diluted.

F-7

 

Certain components of our Participation Mining Rights are based on the distributions made by us to Kwagga and further advanced to AfriOre to fund the drillhole program of the FSC Project. Of the $2,100,000 already invested in Kwagga, $44,312 remains in their cash reserves at June 30, 2006. The majority of all exploration expenses processed by AfriOre, is denominated in the South African Rand, whereas all of our funding has been in the US Dollar. Since June 30, 2003, the Rand has appreciated against the Dollar by as much as approximately 25 percent. This reduction in the US Dollar plus the cost overruns associated with the additional depth drilled on each drillhole (BH47 and BH48) and sidewall repair on BH48 are the major factors that have contributed to decreasing the initial 5 to 7 drillhole program on the FSC to be revised to only a three drillhole program. The initial drillhole, BH47 was completed in June 2004 to a depth of 2,984 meters (approximately 9,800 feet) and the second drillhole, BH48 was completed in August 2005 to a depth of 2,559 meters (approximately 8,400 feet).

In order for AfriOre to begin preparation to commence on the third drillhole, they must receive the drilling permit (issued by the Department of Minerals and Energy, which is currently in process) and we must provide an additional $500,000 in cash reserves.

1.10  The other exploration project we acquired from Hawk USA in June 2003, is the Holdsworth Project, located in the Wawa area near the village of Hawk Junction, Ontario, Canada. The Holdsworth Project consists of 19 contiguous patented mining claims covering approximately 304 hectares (approximately 750 acres). The mining claims allow us to conduct exploration and exploitation activities in the near surface oxide zone of the Holdsworth Project. Once we have secured the financing, which we estimate to be approximately $150,000, our plan would be to conduct pre-exploration activities on the Holdsworth Project. The primary objective of these pre-exploration activities will be to confirm the results of prior exploration activities conducted on or near this property. Until we have the results of the pre-exploration activities, we will not be in a position to determine the scope and cost of further exploration activities, if any, necessary for the Holdsworth Project. Hawk USA’s contributions of its rights in the FSC Project and its mining claims held in the Holdsworth Project were valued at their historical cost, an aggregate of $246,210.
 
Components of participation mining rights are as follows:

   
June 30, 2006
 
 December 31, 2005
 
Investment made in Kwagga
 
$
2,100,000
 
$
2,100,000
 
Historical value assigned to the FSC & Holdsworth Projects
   
246,210
   
246,210
 
Miscellaneous costs (1)
   
82,889
   
82,889
 
Gross participation mining rights
   
2,429,099
   
2,429,099
 
Less exploration expenditures report by AfriOre and Kwagga
   
(2,055,688
)
 
(1,979,197
)
Less amortization of historical and miscellaneous costs
   
(329,099
)
 
(329,099
)
   
$
44,312
 
$
120,803
 
 
(1)  
Includes the June 2003 Hawk agreement costs and the issuance of an option to a former director.
 
NOTE 7 - DEBT ISSUANCE COSTS

Related to two secured convertible promissory notes (See Note 8 - Notes Payable) issued in the fourth quarter of 2005, we paid $7,361 of debt issuance costs for legal fees. The following table summarizes the amortization of debt issuance costs:
  
 
 
 June 30, 2006 
 
 Dec. 31, 2005 
 
Gross debt issuance costs
 
$
7,361
 
$
7,361
 
Less: amortization of debt issuance costs
   
(7,361
)
 
(2,699
)
Debt issuance costs, net
 
$
 
$
4,662
 
 
NOTE 8 - NOTES PAYABLE

In May 2005, we entered into a short-term loan arrangement with a shareholder whereby we borrowed $250,000 through a purchase agreement with an unsecured promissory note. In November 2005, we renegotiated our financing agreement and entered into a new loan and security agreement whereby the original $250,000 unsecured note was combined to allow us to draw up to an aggregate of $600,000. By February 21, 2006, we had drawn the full $600,000.

F-8

 

In September 2005, we issued a six-month secured convertible promissory note in the principal amount of $600,000. In November 2005, we amended the note to allow for similar terms with the note above and thereby enabling the parties to have equal security interests in our Company and identical compensation for issuing the notes. With our last draw on January 11, 2006, we had drawn $400,000.

Both note holders received the following compensation in order to make the loans: (i) each received 500,000 shares of our common stock and (ii) for each draw of $100,000 the holder received a five-year warrant to purchase up to 1,000,000 shares of our common stock, at an exercise price of $0.12 per share.

In order to effectuate the two loans, a personal guaranty was required. Stephen D. King, who was serving as board member only during those time periods, provided the guarantees. In exchange for agreeing to personally guaranty our obligations under the two notes discussed above, we issued Mr. King two-year warrants to purchase an aggregate of up to 2,000,000 shares of our common stock at a price of $0.15 per share.

In October 2005, we entered into a short-term loan arrangement with a shareholder whereby we borrowed $100,000 through a purchase agreement with an unsecured promissory note. The note holder received a five-year warrant to purchase up to 1,000,000 shares of our common stock, at an exercise price of $0.12 per share. The proceeds of the loan were allocated based on the relative fair value of the loan and the warrants granted in accordance with APB 14, “Accounting for Convertible Debt and Debt Issued with Stock Purchase Warrants.”

In April 2006, we entered into amendments to the arrangements with each of the three note holders, extending the maturity of each of the notes for an additional 30 days. In consideration of these extensions, we issued an aggregate of 110,000 shares of our common stock to the note holders (with an aggregate fair value of $27,100, based on the closing sale price of our common stock as listed on the OTCBB) and we entitled each note holder the option, at any time on or prior to August 31, 2006, to provide us (in cash or other immediately available funds) an amount equal to, but not greater than, the final principal and interest balance of their respective note and receive the number of shares of our common stock computed by dividing that amount by $0.20 per share. We have reserved an aggregate of 5,516,767 shares of our common stock for issuance under the terms of the amendments of each promissory note. We recorded an expense relating to the right of the three note holders (to purchase shares of our common stock at a set price) of $628,643 for the three months ended June 30, 2006. The fair value of the aggregate shares was calculated using the Black-Scholes pricing model and was recorded as non-cash interest expense.

We paid off the obligations under the three promissory notes in May 2006, which required an aggregate of $1,100,000 in cash principal payments. The notes had accumulated an aggregate of $69,239 in interest payable. We paid $3,353 in cash to one note holder and paid the remaining $65,886 by the issuance of 329,432 shares (valued at $0.20 per share) of our common stock.

The application of the provisions of EITF 98-5, “Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios,” and EITF 00-27, “Application of Issue 98-5 to Certain Convertible Instruments” resulted in the proceeds of two of the loans being allocated based on the relative fair value of the loan, common stock and warrants. Lastly, due to the reduced relative fair value assigned to the convertible debt, the debt had a beneficial conversion feature that was “in-the-money” on the commitment date. Based on EITF 98-5, “Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios,” the amount of the discount assigned to the beneficial conversion feature was limited to the amount of the proceeds allocated to the debt instrument.

F-9

 

The following table summarizes the note payable balances:

Original gross proceeds
 
$
750,000
 
Less: original issue discount at time of issuance of note for common stock and warrants
   
(521,304
)
 
   
 
Less: beneficial conversion feature
   
(179,977
)
 
   
48,719
 
Less: principal payments
   
 
Add: amortization of original issue discount and beneficial conversion feature
   
252,392
 
Balance at December 31, 2005
   
301,111
 
Add: additional draws received in the 1st Quarter 2006
   
350,000
 
Less: original issue discount at time of issuance of note for warrants
   
(252,014
)
Less: beneficial conversion feature
   
(97,986
)
Add: amortization of original issue discount and beneficial conversion feature
   
798,889
 
Less: principal payments
   
(1,100,000
)
Balance at June 30, 2006
 
$
 
 
NOTE 9 - COMPREHENSIVE LOSS

Comprehensive loss includes our net loss and the change in unrealized gain (loss) on available for sale investments (the 225,000 shares of MacDonald common stock held). We report the unrealized gain (loss) on the investment in securities in our Condensed Consolidated Balance Sheet. The following table details the changes in our Accumulated Other Comprehensive Loss balance:

Balance at December 31, 2005
 
$
(7,644
)
Unrealized gain
   
6,789
 
Balance at June 30, 2006
 
$
(855
)
 
NOTE 10- STOCK OPTIONS

On January 1, 2006, the Company adopted Financial Accounting Standards Board (“FASB”) Statement No. 123(R), “Share-Based Payment,” which requires the fair value of share-based payments, including grants of employee stock options and employee stock purchase plan shares, to be recognized in the income statement based on their fair values unless a fair value is not reasonable estimable. Prior to the Company’s adoption of SFAS No. 123(R), the Company followed the intrinsic value method prescribed in Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees”, and its related interpretations, as permitted by Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation.” The fair value of the Company’s stock options issued prior to the adoption of SFAS No. 123(R) was estimated using a Black-Scholes option valuation model.  This model requires the input of highly subjective assumptions, including expected stock price volatility and the estimated life of each award.  The fair value of these stock options was estimated assuming no expected dividends and estimates of expected life, volatility and risk-free interest rate at the time of grant.  Prior to the adoption of SFAS No. 123(R), the Company used historical and implied market volatility as a basis for calculating expected volatility. 

No share-based employee compensation cost was recognized in the consolidated statement of operations for the six month periods ended June 30, 2006 and 2005. We did not grant any employee stock options during the three months ended June 30, 2006.

The Company elected to adopt the modified prospective method, under which prior periods are not revised for comparative purposes. The valuation provisions of SFAS No. 123(R) apply to new grants and to grants that were outstanding as of the effective date and are subsequently modified. The Company has no remaining estimated compensation for grants that were outstanding as of the effective date that would need to be recognized over the remaining service period using the compensation cost estimated for the SFAS No. 123 pro forma disclosures.

F-10

 
 
NOTE 11 - SUBSEQUENT EVENT

On July 21, 2006, we executed an agreement with Hunter Gold Mining Corporation (“Hunter Canada”) the owner of the Bates-Hunter Mine and Golden Gilpin Mill, whereby we can possibly secure and finance the purchase of this project in a more favorable manner. The agreement is based on purchasing all of the issued and outstanding shares of Hunter Canada, a British Columbia corporation, and further requires obtaining each of the shareholders’ consent.

However, based on various reasons, a mutual decision has been agreed upon to restructure the agreement as an asset purchase, which includes all of the assets previously offered: the mine, the mill, the water treatment plant, surface real estate rights, mining claims and permits, and all ancillary equipment.

This purchase will be accomplished primarily with a Cnd$6.5 million mortgage carried by the Hunter Canada. This five percent interest mortgage is similar to a “cash flow mortgage” meaning that principal payments will not be required unless the mine goes into production. Additionally, we will pay Cdn$250,000 (to be held in escrow until the final closing) and will issue 3.62 million shares of our unregistered common stock that will remain issued and outstanding, again, only if mine goes into production. The restructured asset purchase agreement would still require us to issue the following additional compensation: (i) issue a warrant to purchase 1,000,000 shares of our common stock; (ii) pay a two percent net smelter return royalty on all future production, with no limit; and (iii) also pay a one percent net smelter return royalty (up to a maximum payment of $1,500,000).

The restructured asset purchase agreement is under review and in order to proceed with a formal closing, Hunter Canada will provide assurance of the prerequisite number of shareholder consents and of its board approval. A formal closing is contemplated to occur on or before November 30, 2006.

We will continue with our due diligence on the Bates-Hunter Mine under the existing agreement we have in place until such time that a favorable asset purchase agreement is agreed upon. Our existing agreement requires us to be completed by November 30, 2006, at which time, we may complete the purchase of the assets for a fixed price of Cdn$4.6 million (approximately US$4.1 million at June 30, 2006).

F-11

 
 
GRAPHIC 2 witsbasin.jpg GRAPHIC begin 644 witsbasin.jpg M_]C_X``02D9)1@`!`0$!+`$L``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#W^BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"LBWU.Y?Q5>Z5-'$D$5M M%<0N"2T@8LISV&TIT_VEJ]J%_;Z7837MV^R")VS6B?9A:VEN[`R!=VYW?!(!)"@`$X"\\G``.@K)TJ^O-0OM0=S M`EE!,UO$BH?,9EQN8MG&,Y`&WMUK6K!T)_LVJZSIDG$JW'VM/]J*49!'T97' MX4`;U%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!11 M10`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`445'<7$-I M;2W-Q(L<,*&21VZ*H&23^%`$&IZ=!JVFSV-SO\J48+(<,I!R&4]B"`0?451T MG4+I;N32-4P;Z)/,BG4!5NXL@;U'9@2`R]BP/1A27%G#XM\,^5?V]9!FMM-O(=6UZ=(]3GC: M"VMHLR%$)5FC15&Z1OE4L0#TXP.IJUSI5KXET:6_OKA[BY4\L4&2%]ADDX%`%?3=9MM4EGACC MN(9H-I>*XA:-]K9VM@]CAA]5([5HUEZ9IL\&HZAJ5X\;7-VR(JQYVQPQYV)D M]3EG8G`Y>'[,7>K^%-1MH2X3>)HG&3T'#5J>'O$]]K[03?\([>6EA-'YB74\J8(QD M?*#NY[&@WEAJD8\[6GJO\SI**PO%7BS3O"&F)>Z@)7$C^7''"H+.V,]R!T'K M4/A+QIIGC&VGEL%FB>!@LD4R@,,]#P2"*"?85/9^UM[OEC/W9)H8V]U,J@C\1D5MUR;>&III+>&WOX9;5I&?4KA\O<2R+(CHJG MHH&&!'88`'H`=961K<5O?-::==1WK0RRJ[""(M&X4YVR,`=JDX/;.,=,BGWG MB'3K&_@LI)'>:658F$2%Q"6^[YA'"!B0!GJ6&*;H-] M1&OR[B>Y8@GZ$?6@#!BLO/\`%MUJMI:/JFHPEH([NZI:$ES<7?A6_:Q@=@;F*:-@5!P&V@Y`/!YZ9YH-*=*51VCOZHZ^B MO-=/^,-KJMT+;3_#VJ74Y!;RX@K'`[]:V#XRUL9_XH?5L?\`72/_`!H-I8*M M!VDK>K7^9V5%>;O\8],L[_[)JFBZM8/_`!":(!E]RI(.*[O2M6L=;T^.^TZY M2XMI/NNOKZ$=0?8T$5<-5I).<;)EVBBB@P"BBB@`HHHH`****`"BLCQ)XCL? M"VCOJ5_YAC5@BI&,L['H!V_.LWPCX]TKQDUQ'8I<0SP`,\4Z@$J>X()!%!JJ M%1TW52]U=3J:***#(****`"BBB@`HHHH`****`/FOX@V$GAKXD7-Q;Y0/,M] M"1V).X_^/`U]%:;?1:GIEK?0D&.XB61<'/49KR[XXZ1YFG:=K"+DPR&"0C^Z MW(_4'\ZVO@]K']H^"5M'?,MA*T)!/.P_,I^G)'_`:#VL7^_P5.MUCH_Z_K<[ MNZN8;*TFNKB01P0HTDCGHJ@9)_*OFSQ9#J_B*WG\;3Q%;"XNC;Q*?O(@'RGZ M=1GU^M>I?$F^N=9OM/\`!.F-_I&H.LETXY\J$'.3[<$_\!]ZZZY\-:?/X4;P MZ(]MD;?R5&.5QT;ZYY^M!EA*JP:C4>\OPC_P?T.9^$WB;^W/"J64[YO-.Q"V M3RT?\#?E\OX>]=_7S5X2U2X\`_$#R+\F.)93:W@/`VD_>^@X;Z?6OI&:>.WM MY)Y&"Q1J79O0`9H(S/#JE6YH?#+5'E?Q%9O%/CG0_!\#$PHPN+LJ?N@^OH0@ M)_X&*]61$BC6-%"HH"JJC``'0"O+_A?;/KFO:[XRN5R;BH7@G'MC8/P M->HXR",T&>-?)RT%]E:^KU9GZSH>F^(+`V6JVB7-ONW!6)!4^H(P0?I46@Z! MHWAZVDM-'M8H$W9DVL68G_:))/YUP'Q,T&ZTKPO/JD'B36W9)%4PRW7[M@S8 MQA0/6CX&F!QT'7K7MNO6&LZA#''I&MII1Y\Q_L@G9O3&6`'?L?PKY MVM-/NYOB;_9_]J3+>'47B-^JX??N(+XSU)YQF@ZZJZJP)0*1N&>G#UC?%_QAJ6C26FC:;/):^?%YLUQ&$56HJ=*2=_73[SU&6\MH&VRW$,;>CN`:JVEMIBWLMU9F+SIL MF0Q2<,>,DJ#C/`YQFL/2/`_A`:=#)!IUGJ"2*&^US@3M+G^(L<]?;BL/QI\, M-*NM(N+O0-/^RZK&`T26S;%DQ_#MSM'U&*"84Z$I\CDUYV_X)Z+*,Q.,XRIY MK*\*$?\`")Z6`/NVR+]<#&?QZUH6431:?;PR;BR1*K;CDY``.365X4)329;, MMG[%=36PR,$*KG;G_@)'Z4',]S=HK)FUQDU">T@TG4+H6Y599HA&$5BN[`W. M"W!'0$<_7#M'UDZP;EEL9[:."0PGSRH'[^ZG1 MTM;F93;AN-V!AF'MT&?;VKF]=BO]`U./5/&WAV77"Q")=-?YA7'8(J!0.N%8 M`'GWKT[PAXUT3Q5;F+3=T$T"C=:2*%9%Z`@#@KVX_2@FMST\"J45S1OK+I\O M^#8ZBF2S10)OED2-F_X1M0=2+HJ$A3M!/S'YN.!6./A MKI&H6T+>();W5;X+^\GGNY`-W<*H("C/0"@\R%.'+S3E;R6K_0ZZ.]M97"1W M,+L>@60$U/7C/CSX4Z?I.B3ZSH#3Q/:CS);=G+`H.I4GD$=>3T!K>^#_`(GO M==T2\L]0G>>>Q=0LLARQC8'`)ZD@J>?<4'14PD/8>WI2NEO=6:/2*CEGA@`, MTJ1@]"[`?SKEOB-XEN?"WA*2]L@/M^*YWX=Z#H?B/ MP^NKZL4UG597;SVNW\TQ8)P@4\+QSTYSZ8H,H8;]S[>;M&]M-3TA+ZTD.$NH M&/HL@-3UR>J_#7PIJELT1TF"UDP0DUH/*9#Z\<'\0:=\/-'OM"\*)8:@)!/' M/+C>VSC@=\&4AR[GTR6)..O%+# MB#[5B,AG`*X4`XY]>U8GP))?^WF8DL3#DGDG[]!U1P[>$E5C4T3VUWT/8Z:\ MB1[=[JNX[1DXR?2LO6=#;6#'MU?4[#8",64PC#9[G@U\\.=1M/B;%;+J"*`W6144=68X%1QWEK,^R M*YA=O17!-<;>?#H>(G2Y\4ZM=7TZ](+3^).3BN/\;?"6TTC1I]8 MT">X5K13++!*V[*#JRMP00.>?2@5+#X>TT5Y9\'/%E]J]O> M:1J,[W$EJJR02R'JZ&=8U$7TGEVLUJ68$XR\>2HY[D%@ M!ZFOHNOGR^^'6HW?Q,FL!I]VFE2W9D-T(6\H1GYCA^F>W7K0>QEM2G*E4H57 M:._]?@=_\---N;^2_P#&>J)_INJN?(##_5P@X`'MP`/91ZUZ)4<$,5M;QP0H MJ11*$1%&`J@8`%24'FUZKJU'/[O)=$>,?&OPP%D@\26T?WL07>!U/\#'\/E_ M`52_X3Q[WX2+HZR%]7DD73@N?F:,\[L>A4;/J:]GU?2[?6M(NM-NUS!X."/I7B'P_\!:I#\0%_M2PN8K73F>3SI(&6.9U.U=K$8/)##V%!Z^$Q M%*IAK5MZ>J\^R/9O#.C)X?\`#=AI:`?N(@'([N>6/XDFM:BD)P"?Y4'B2DY2 M#]'\81Q6U[+Y-]&I-O+&PWJ._RG[R_YR*S]`\8^)/$%^D"^$)M- M@4AIKF]E<*%[A04&YO3]:S/&^H:MHGQ"TO6K/0KO4+2WLFCF:&-B/F9LC(!P M1@'GUH.:C0JPK+M$9VT'Q$H4GHDTENS?@,C\S5"^U7X MH>"XENM1GF>TW`%YBDZ$]@2,D9^HKTNT^).AW,8:6'5+9S_RSET^5C_XZ"*R M?%=WK/C;2VT30]#O(;>=E\Z^U&,VZ*H.?E5OF.?7'X47.ZGB:\IJ.)@FNK:2 M_$Z#P-XL'C#P^+]K<6]Q&YBFC4Y7<`#E?8YZ=NG/6I;F,Z5XMM+F%BEOJI:& MZ0\H953,;#^ZQ564GH0%'4"G^#_"]OX2T"/389#,^XR32D8WN>IQV'``%:FH MV$&IV3VMQN"M@AT;:R,#D,I[$'!!H/)KNFZLO9?#?0M5B6D,T'B'6E6-Q#/' M#,CE3M+E61@#W.$4D>X]:?H%_=7,=[9WY1KW3[@V\LB+M$HVJZ2`=LHZY'0, M&`Z5L4&)B^$71_".E&-@0MLJ'GHRC#`^X((([$4SQK_R(VN_]>$W_H!J/PC% MLM]6?./,U:[;RQTC_>%>/][&\^[FJOCZ]NE\-WFFV.E7U_U#9ZF:4W6K\U.S5EU7^9M^,H[:7 MP;JZW@4P_97)W=B!D?KBO"/A+'QR<>F%'K79>#O!.G>#;%HK8F>[EQY]TZX9\=@/X M5]OU-!-.K#"X6=.4DY2Z+6WSV*/C[X@0>#((88X!)=,AU+5O$#:9#W?BL7XM>!M4UJ[ M@UK2HFNFCB\J:W3[X`)(91WZX('/3KV=X6\<^*+33;;2;SP7JEQ<0((DF6-H M@P'`W[EPON<_A0*-&'U6,J%G+K>UU]YL^*_"-I;>#]8N)M0U>]EBLY70W.H2 M%0P4D':"%/T(Q7+_``'^_KOT@_\`9ZZ;Q3IGBG7/"VH27L@M5,#>5I6G9D>1 MCT$DN/F'JJ@`^IKEOAI%K/@QM2;4O#.L2)=+'L-O`&(*[N""1_>_2@TIMRP5 M2#DG)M:7]/ZT/5=?TO3-9TB6PU<(;68@99]A#=BI['->6W7P6U33[HW'A_Q! MY;#[GF;HG7VWIG/UP*ZGXFKJ.H>#K)],TRZN+@W4,_DK"6>,`$_,HSSG`(IV ME_$^PN(0NJ:5JNG7(XD1K2210?8J,_F!0<^&EB:5+FHNZ;=UH_P.'N--^+7A M^.2X2]NKF*(9+).MQP/]E\D_E75?#3XBW7BJYFTO4X(Q>10F9)XAA9%!`(([ M'D=.#STQSLWOC6:ZM63PYH>IZC=2+B*26U>"!2>[/(%Z=<#KZCK5#X&M;>>7"+*]N%C.UP<@[N1 MQQQ7,_#6/6_!;:D-2\,ZO)'="/8UM"'(*[NH)''S?I051BU@)TW;F;VNO(]I MKYN;_DMW_<>'_HZO<;GQ2UM;6DP\/ZY,;E"WEQ6H+18.,.-WRFO&6T#Q,?B` M?$2^&M1\C^TOM@B*#=M\S=CKC.*`RR/L_:<[2NK;H^AJQ?&'_(DZ_P#]@ZX_ M]%M3]&UTZQ)*ATC5+#RP#F]@$8;/92"/_``,_Y&74O^O/_P!G6O=J\*^&]AK_`(0UFYO+_P`- M:K);SVYC_6%%%%`!7-WGA*>[O);@>*O$%N)&+"*&>((GLH,9./ MQKI**`.4_P"$*N/^AQ\3?^!,7_QJC_A"KC_HT3_D*>)['>8G%\LB;2-P22WB.\9[;Q(`?53Z55_P"$*N/^AQ\3?^!,/_QJ MK.G*)/'6MRS';/';6T,48&,P_.P?W)=I%]M@]3714`>>/9V$=W=VK>.O%7G6 M8#7*@@^2I!(+D084$`D$\8!K4M_";7=M%.6.[A974C(((CP0 M1WJ&RT6]F\=^*;F4WEI97\-G'#-%@&7RTD$@R02N-XYX/H:7^P)8?%%MI]H+ M^T\/0::(HX[6XDBC697!7[IS]T^=BIN"N`5(8Q_?Y4KC`/.!Q0! M:B\(23PI-%XT\2O'(H9&6YA(8'D$?NJ?_P`(5*!%&I9RLT;$`=\"(FJ%O;>)7T^WAENKZSN%U"\D;SX7N4:'>WE(QCD5Q M\I7!#$?*00>*Z*`:A)X,9+VV,=^UJZ-$DAE.[!`^8\G/!YZ9Y/&:`,C3O#<> MK:?#?Z?XZ\17-I.NZ.6.ZA*L/^_55+?3M/NHIY8/B#X@>&"<6TDOVF(()2=N MP-Y6"<\8![BDL-`UC2]0DT_2HC#H6KIY]P^[8^GR@`2A%[^9VQPK$MR.#2@T M?6=-\-:C::7:7=I,VOK<0)`2F;7S$SR#TV*V5//MDB@#HO\`A"KC_H9X;CVQ37M_$=[=WB:E/J%O;SV5N+.:S#9BFVGS*.2X0L7!"G&#\F0?E.>]5]%77SKFFW]W;:A;VTUA.E[;RSM*L< M^Z,QC!8Y./,&]54'\0*`)=.\.)J]A%?6'CCQ+/;2@E)!<1`'!(/6+/4&G7WA MC^S;*6\N_&GB>.WA7=(XFC;:.Y($1.!63HVE:_9>&-$L4EN+&:VBN?/@>VDD MC=C)E06BD5@V#P02.3D9`KJK^._NO`-Q!/:.FHSZ:T;6ZR>:5E:/&W=WY.-W M3O0!EV7AWYWEO.O'5GY[955&/PINGMY'DV<<%^\)C:07%RV[;\WW&+'?G MG(R.@ZUHT`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110`4444`5&TV!M8CU,[_M"0-;C!XVLP8Y'
-----END PRIVACY-ENHANCED MESSAGE-----