XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT REPORTING
6 Months Ended
Jun. 26, 2021
SEGMENT REPORTING  
SEGMENT REPORTING

G.       SEGMENT REPORTING

The Company operates manufacturing, treating and distribution facilities internationally, but primarily in the United States. The business segments align with the following markets: UFP Retail Solutions, UFP Construction and UFP Industrial. The Company manages the operations of its individual locations primarily through a market-centered reporting structure under which each location is included in a business unit and business units are included in our Retail, Industrial, and Construction segments. In the case of locations which serve multiple segments, results are allocated and accounted for by segment. The exception to this market-centered reporting and management structure is the Company’s International segment, which comprises our Mexico, Canada, and Australia operations and sales and buying offices in other parts of the world.

Our International segment and Ardellis (our insurance captive) have been included in the “All Other” column of the table below.

The “Corporate” column includes purchasing, transportation and administrative functions that serve our operating segments. Operating results of Corporate primarily consists of over (under) allocated costs. The operating results of UFP Real Estate, Inc., which owns and leases real estate, and UFP Transportation Ltd., which owns and leases transportation equipment, are also included in the Corporate column. An inter-company lease charge is assessed to our operating segments for the use of these assets at fair market value rates. Total assets of the Corporate column include unallocated cash and cash equivalents, certain prepaid assets, certain property, equipment and other assets pertaining to the centralized activities of Corporate, UFP Real Estate, Inc., and UFP Transportation Ltd. The tables below are presented in thousands:

Three Months Ended June 26, 2021

    

Retail

    

Industrial

    

Construction

    

  All Other  

    

  Corporate  

    

      Total      

Net sales to outside customers

$

1,259,218

 

$

611,181

$

738,704

$

89,470

$

1,968

$

2,700,541

Intersegment net sales

 

65,147

24,985

20,034

126,054

(236,220)

 

Segment operating profit

62,051

79,526

67,107

16,304

11,947

236,935

Three Months Ended June 27, 2020

    

Retail

    

Industrial

    

Construction

    

  All Other  

    

  Corporate  

    

      Total      

Net sales to outside customers

$

609,190

 

$

224,379

$

359,170

$

49,411

$

(149)

$

1,242,001

Intersegment net sales

 

34,104

 

9,795

 

16,353

 

67,712

 

(127,964)

 

Segment operating profit

45,775

15,420

19,542

8,633

2,989

92,359

Six Months Ended June 26, 2021

    

Retail

    

Industrial

    

Construction

    

  All Other  

    

  Corporate  

    

      Total      

Net sales to outside customers

$

2,018,239

 

$

1,060,055

$

1,298,234

$

145,047

$

3,970

$

4,525,545

Intersegment net sales

 

112,733

42,891

34,495

223,450

(413,569)

 

Segment operating profit

115,596

119,936

100,125

24,282

14,483

374,422

Six Months Ended June 27, 2020

    

Retail

    

Industrial

    

Construction

    

  All Other  

    

  Corporate  

    

      Total      

Net sales to outside customers

$

961,351

 

$

480,922

$

740,325

$

91,804

$

(339)

$

2,274,063

Intersegment net sales

 

63,962

 

21,015

 

31,776

 

120,879

 

(237,632)

 

Segment operating profit

59,901

31,800

34,031

13,124

12,134

150,990

The following table presents goodwill by segment as of June 26, 2021, and December 26, 2020 (in thousands):

    

Retail

    

Industrial

    

Construction

    

All Other

    

Corporate

    

Total

Balance as of December 26, 2020

 

$

61,943

 

$

87,827

 

$

90,729

 

$

11,694

$

 

$

252,193

2021 Acquisitions

 

19,442

43,844

4,570

4,176

 

72,032

2021 Purchase Accounting Adjustments

(2,291)

(1,653)

(2,060)

(6,004)

Foreign Exchange, Net

 

(113)

 

(113)

Balance as of June 26, 2021

$

81,385

 

$

129,380

$

93,646

$

13,697

$

$

318,108

The following table presents total assets by segment as of June 26, 2021, and December 26, 2020 (in thousands).

Total Assets by Segment

June 26,

    

December 26,

    

Segment Classification

2021

2020

% Change

Retail

$

1,053,736

$

510,464

 

106.4

%

Industrial

 

784,049

 

416,487

 

88.3

Construction

 

640,982

 

510,972

 

25.4

All Other

266,720

196,856

35.5

Corporate

482,796

770,112

(37.3)

Total Assets

$

3,228,283

$

2,404,891

 

34.2

%