XML 36 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
BUSINESS COMBINATIONS
3 Months Ended
Mar. 28, 2015
BUSINESS COMBINATIONS [Abstract]  
BUSINESS COMBINATIONS
F.BUSINESS COMBINATIONS

We completed the following acquisitions in fiscal 2015 and 2014 which were accounted for using the purchase method (in thousands):

Company Name
Acquisition Date
Purchase Price
Intangible Assets
Net Tangible Assets
Operating
Segment
Business Description
Rapid Wood Mfg., LLC ("Rapid Wood")
February 2, 2015
$1,638
(asset purchase)
$789
$849
Western Division
A supplier of lumber products to the region's manufactured housing and recreational vehicle industries based in Caldwell, Idaho.  Rapid Wood had annual sales of $2.3 million.
Integra Packaging Proprietary, Ltd ("Integra Packaging")
January 16, 2015
$1,102
(51.94% stock purchase)
$1,406
(The Company portion of Intangible Assets $730 or 51.94%)
$715
(The Company portion of Net Tangible Assets $372 or 51.94%)
Other
An Australian-based manufacturer and distributor of industrial wood specialty packaging products.  Integra Packaging had annual sales of $12.4 million.
Bigs Packaging and Lumber, LLC ("Bigs Packaging")
November 13, 2014
$20,000 (asset purchase) + $3,976 earnout accrual
$15,031
$8,945
Western Division
A Texas-based manufacturer of industrial wood and packaging solutions.  Bigs Packaging had annual sales of $50.0 million.
Packnet Ltd ("Packnet")
November 24, 2014
$7,506 (80% asset purchase)
$7,885
(The Company portion of Intangible Assets $6,308 or 80%)
$1,498
(The Company portion of Net Tangible Assets $1,198 or 80%)
Western Division
A supplier of industrial packaging and services based in Eagan, MN.  Packnet had annual sales of $9.0 Million.
High Level Components, LLC ("High Level")
March 31, 2014
$2,944
(asset purchase)
$ -
$3,232
North Division
A building component manufacturer based in Locust, NC.  High Level had annual sales of $6.8 million.
Upshur Forest Products, LLC ("Upshur")
March 28, 2014
$1,774
(50% asset purchase; 51% voting majority)
$1,577
(The Company portion of Intangible Assets $788 or 50%)
$1,971
(The Company portion of Net Tangible Assets $986 or 50%)
Western Division
A sawmill located in Gilmer, TX.  Upshur had annual sales of $8.9 million.
Container Systems, Inc. ("CSI")
March 14, 2014
$2,417 (asset purchase)
$-
$2,417
South Division
A manufacturer of crates and containers for industrial applications and the moving-and-storage industry, located in Franklinton, NC.  CSI had annual sales of $3.0 million.

The intangible assets, including contingent consideration, for each acquisition were finalized and allocated to their respective identifiable intangible asset and goodwill accounts during 2014 or the first quarter of 2015, except for Integra, Rapid Wood, and Bigs Packaging.