XML 28 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 26, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill represents the excess of the purchase price over the fair value of net tangible and identifiable intangible assets of acquired businesses.  Goodwill and intangible assets deemed to have indefinite lives are not amortized, but are subject to impairment tests at least annually in accordance with ASC 350, Intangibles-Goodwill and Other.  We review the carrying amounts of goodwill and other non-amortizable intangibles by reporting unit to determine if such assets may be impaired.  As the carrying amount of these assets are recoverable based upon a discounted cash flow and market approach analysis, no impairment was recognized.

The changes in the net carrying amount of goodwill by reporting segment for the years ended December 26, 2015 and December 27, 2014, are as follows (in thousands):

 
North
 
South
 
West
 
All Other
 
Total
Balance as of December 28, 2013
44,983

 
43,625

 
62,176

 
9,362

 
160,146

Acquisitions

 

 
22,916

 

 
22,916

Balance as of December 27, 2014
44,983

 
43,625

 
85,092

 
9,362

 
183,062

2015 Acquisitions

 

 
789

 
618

 
1,407

2014 Final Purchase Accounting

 

 
(1,328
)
 

 
(1,328
)
Other
(1,730
)
 

 

 
(421
)
 
(2,151
)
Balance as of December 26, 2015
$
43,253

 
43,625

 
$
84,553

 
$
9,559

 
$
180,990



Indefinite-lived intangible assets totaled $2.3 million as of December 26, 2015 and December 27, 2014 related to the Consumer Products segment.

The following amounts were included in other amortizable intangible assets, net as of December 26, 2015 and December 27, 2014 (in thousands):

 
2015
 
2014
 
Assets
 
Accumulated
Amortization
 
Assets
 
Accumulated
Amortization
Non-compete agreements
$
5,496

 
$
(1,725
)
 
$
2,917

 
$
(1,019
)
Customer relationships
19,194

 
(10,140
)
 
9,480

 
(8,027
)
Licensing agreements
4,589

 
(2,524
)
 
4,589

 
(2,065
)
Patents
3,563

 
(3,096
)
 
3,464

 
(2,860
)
Total
$
32,842

 
$
(17,485
)
 
$
20,450

 
$
(13,971
)


Amortization is computed principally by the straight-line method over the estimated useful lives of the intangible assets as follows:

Non-compete agreements
5 to 15 years
Customer relationship
5 to 15 years
Licensing agreements
10 years


Amortization expense of intangibles totaled $3.5 million, $2.4 million and $2.5 million in 2015, 2014 and 2013, respectively.  The estimated amortization expense for intangibles for each of the five succeeding fiscal years is as follows (in thousands):

2016
$
2,373

2017
2,070

2018
1,812

2019
1,528

2020
1,117

Thereafter
6,457

Total
$
15,357