XML 66 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Assets and Liabilities
Supplemental balance sheet information related to leases as of December 31, 2023 and 2022 was as follows:
LeasesClassification20232022
Assets:
OperatingOperating lease right-of-use assets, net$371,611 $389,565 
FinanceBuildings, Furniture, equipment and software, net47,604 41,049 
Total leased assets$419,215 $430,614 
Liabilities:
Current
OperatingCurrent portion of operating leases$57,514 $38,994 
FinanceCurrent portion of long-term debt and finance leases6,742 6,173 
Non-current
OperatingLong-term operating leases, less current portion360,120 376,898 
FinanceLong-term debt and finance leases, less current portion50,826 42,013 
Total lease liabilities$475,202 $464,078 
Lease Term and Discount Rate202320222021
Weighted average remaining lease terms
Operating leases8.6 years9.4 years9.4 years
Finance leases13.7 years14.6 years14.9 years
Weighted average discount rate
Operating leases9.50 %9.40 %8.90 %
Finance leases10.70 %9.90 %9.60 %
Lease, Cost
The components of lease cost for the years ended December 31, 2023, 2022 and 2021 were as follows:
Lease CostClassification202320222021
Operating lease costDirect costs$62,904 $58,701 $70,256 
Finance lease cost
Amortization of leased assetsDirect costs10,130 6,821 6,732 
Interest on leased assetsInterest expense5,670 3,990 4,092 
Short-term lease costsDirect costs1,242 1,055 73 
Variable lease costsDirect costs13,165 9,806 5,575 
Sublease incomeRevenues(934)(425)(187)
Total lease cost$92,177 $79,948 $86,541 
Supplemental cash flow information related to leases for the years ended December 31, 2023, 2022 and 2021 was as follows:
Other Information202320222021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used for operating leases$63,959 $56,540 $75,164 
Operating cash flows used for finance leases$5,670 $3,990 $4,107 
Financing cash flows used for finance leases$6,905 $5,136 $4,874 
Leased assets obtained for new finance lease liabilities$13,034 $5,226 $1,997 
Leased assets obtained for new operating lease liabilities$20,920 $12,677 $7,674 
Maturities of Lease Liabilities
As of December 31, 2023, maturities of lease liabilities were as follows:
Maturity of Lease LiabilityOperating LeasesFinance Leases
Year 1$95,007 $11,526 
Year 294,267 10,612 
Year 386,116 7,710 
Year 473,491 6,164 
Year 551,889 5,305 
Thereafter229,945 93,903 
Total lease payments$630,715 $135,220 
Less: interest and inflation(213,081)(77,652)
Present value of lease liabilities$417,634 $57,568 
Maturities of Lease Liabilities
As of December 31, 2023, maturities of lease liabilities were as follows:
Maturity of Lease LiabilityOperating LeasesFinance Leases
Year 1$95,007 $11,526 
Year 294,267 10,612 
Year 386,116 7,710 
Year 473,491 6,164 
Year 551,889 5,305 
Thereafter229,945 93,903 
Total lease payments$630,715 $135,220 
Less: interest and inflation(213,081)(77,652)
Present value of lease liabilities$417,634 $57,568