XML 67 R53.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stockholders' Equity - Schedule of Stockholders' Equity (Details) - USD ($)
shares in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Balance of shares outstanding, beginning of period (in shares)     180,611       180,611   180,611  
Balance, beginning of period $ 1,015,227,000 $ 1,044,888,000 $ 1,139,558,000 $ 2,272,442,000 $ 1,893,489,000 $ 2,263,934,000 $ 1,139,558,000 $ 2,263,934,000 $ 1,139,558,000 $ 2,263,934,000
Non-cash stock compensation 1,849,000 2,360,000 2,762,000 2,397,000 3,202,000 1,576,000        
Conversion of Class B shares to Class A shares       $ 0 $ 0 0        
Purchases of treasury stock at cost (in shares)       (7,110) (7,548)       (17,575)  
Purchase of treasury stock at cost (862,000) (93,362,000) (112,874,000) $ (112,994,000) $ (105,786,000) (145,806,000)     $ (207,098,000)  
Exercise of stock options and vesting of restricted stock, net of shares withheld to satisfy tax withholding 199,000 (471,000) 10,722,000 304,000 360,000 (1,222,000)        
Special cash distribution accrued on outstanding common stock (136,642,000)                  
Equitable adjustments to stock-based awards (770,000) (35,000)                
Change in noncontrolling interests   0   90,000            
Accretion of redemption value of redeemable noncontrolling interests and equity   316,000       (20,000)     0 (88,000)
Reclassification of redeemable noncontrolling interests and equity         (1,000)          
Net income 31,036,000 43,559,000 (44,680,000) 360,137,000 (29,224,000) (164,943,000)     29,915,000 165,970,000
Foreign currency translation adjustment, net of tax of $0 (42,161,000) 17,972,000 49,575,000 (22,627,000) 510,443,000 (59,761,000)     25,386,000 428,055,000
Minimum pension liability adjustment, net of tax of $0 $ 983,000   14,000 0   (168,000)     $ 997,000 (141,000)
Balance of shares outstanding, end of period (in shares) 164,649               164,649  
Balance, end of period $ 868,859,000 $ 1,015,227,000 $ 1,044,888,000 1,227,959,000 2,272,442,000 1,893,489,000 1,015,227,000 2,272,442,000 $ 868,859,000 1,227,959,000
Foreign currency translation adjustment, tax 0     0     0 0 0 0
Pension adjustment, tax $ 0     0     $ 0 0 $ 0 0
Unrealized gain (loss) on derivative instruments, net of tax         27,000          
Revision of Prior Period, Accounting Standards Update, Adjustment                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Balance, beginning of period           (101,000)   (101,000)   (101,000)
Common stock                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Balance of shares outstanding, beginning of period (in shares) 164,663 172,505 180,611       180,611   180,611  
Balance, beginning of period $ 922,000 $ 921,000 $ 915,000       $ 915,000   $ 915,000  
Purchases of treasury stock at cost (in shares) (77) (8,013) (9,485)              
Exercise of stock options and vesting of restricted stock, net of shares withheld to satisfy tax withholding (in shares) 63 171 1,379              
Exercise of stock options and vesting of restricted stock, net of shares withheld to satisfy tax withholding $ 0 $ 1,000 $ 6,000   1,000          
Balance of shares outstanding, end of period (in shares)   164,663 172,505       164,663      
Balance, end of period   $ 922,000 $ 921,000       $ 922,000      
Additional paid-in capital                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Balance, beginning of period 2,404,243,000 2,402,072,000 2,388,783,000 3,763,855,000 3,760,362,000 3,760,029,000 2,388,783,000 3,760,029,000 2,388,783,000 3,760,029,000
Non-cash stock compensation 1,849,000 2,360,000 2,762,000 2,397,000 3,202,000 1,576,000        
Exercise of stock options and vesting of restricted stock, net of shares withheld to satisfy tax withholding 199,000 (472,000) 10,716,000 304,000 359,000 (1,223,000)        
Special cash distribution accrued on outstanding common stock (136,642,000)                  
Equitable adjustments to stock-based awards (770,000) (35,000) (189,000)              
Change in noncontrolling interests   2,000   90,000            
Accretion of redemption value of redeemable noncontrolling interests and equity   316,000       (20,000)        
Balance, end of period 2,268,879,000 2,404,243,000 2,402,072,000 2,494,856,000 3,763,855,000 3,760,362,000 2,404,243,000 3,763,855,000 2,268,879,000 2,494,856,000
Retained earnings (accumulated deficit)                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Balance, beginning of period 14,735,000 (28,688,000) 15,523,000 (370,851,000) (341,851,000) (176,822,000) 15,523,000 (176,822,000) 15,523,000 (176,822,000)
Net income 31,117,000 43,423,000 (44,211,000) 360,406,000 (29,000,000) (164,928,000)        
Balance, end of period 45,852,000 14,735,000 (28,688,000) (10,445,000) (370,851,000) (341,851,000) 14,735,000 (370,851,000) 45,852,000 (10,445,000)
Retained earnings (accumulated deficit) | Revision of Prior Period, Accounting Standards Update, Adjustment                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Balance, beginning of period           (101,000)   (101,000)   (101,000)
Accumulated other comprehensive loss                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Balance, beginning of period (452,648,000) (470,617,000) (520,204,000) (491,425,000) (1,001,897,000) (941,986,000) (520,204,000) (941,986,000) (520,204,000) (941,986,000)
Foreign currency translation adjustment, net of tax of $0 (42,160,000) 17,969,000 49,573,000 (22,648,000) 510,445,000 (59,743,000)        
Minimum pension liability adjustment, net of tax of $0 983,000   14,000     (168,000)        
Balance, end of period (493,825,000) (452,648,000) (470,617,000) (514,073,000) (491,425,000) (1,001,897,000) (452,648,000) (491,425,000) (493,825,000) (514,073,000)
Unrealized gain (loss) on derivative instruments, net of tax         27,000          
Treasury stock at cost                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Balance, beginning of period (950,410,000) (857,048,000) (744,174,000) (616,908,000) (511,122,000) (365,316,000) (744,174,000) (365,316,000) (744,174,000) (365,316,000)
Purchase of treasury stock at cost (862,000) (93,362,000) (112,874,000) (112,994,000) (105,786,000) (145,806,000)        
Balance, end of period (951,272,000) (950,410,000) (857,048,000) (729,902,000) (616,908,000) (511,122,000) (950,410,000) (616,908,000) (951,272,000) (729,902,000)
Non-controlling interests                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Balance, beginning of period (1,615,000) (1,752,000) (1,285,000) (13,142,000) (12,915,000) (12,882,000) (1,285,000) (12,882,000) (1,285,000) (12,882,000)
Change in noncontrolling interests   (2,000)                
Reclassification of redeemable noncontrolling interests and equity         (1,000)          
Net income (81,000) 136,000 (469,000) (269,000) (224,000) (15,000)        
Foreign currency translation adjustment, net of tax of $0 (1,000) 3,000 2,000 21,000 (2,000) (18,000)        
Balance, end of period $ (1,697,000) $ (1,615,000) $ (1,752,000) $ (13,390,000) $ (13,142,000) $ (12,915,000) $ (1,615,000) $ (13,142,000) $ (1,697,000) $ (13,390,000)
Class A common stock | Common stock                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Balance of shares outstanding, beginning of period (in shares)       114,786 122,213 115,119   115,119   115,119
Balance, beginning of period       $ 619,000 $ 618,000 $ 548,000   $ 548,000   $ 548,000
Conversion of Class B shares to Class A shares (in shares)       7,188 2 17,248        
Conversion of Class B shares to Class A shares       $ 29,000 $ 0 $ 69,000        
Purchases of treasury stock at cost (in shares)           (10,401)        
Exercise of stock options and vesting of restricted stock, net of shares withheld to satisfy tax withholding (in shares)       119 119 247        
Exercise of stock options and vesting of restricted stock, net of shares withheld to satisfy tax withholding           $ 1,000        
Balance of shares outstanding, end of period (in shares) 164,649     114,983 114,786 122,213   114,786 164,649 114,983
Balance, end of period $ 922,000     $ 648,000 $ 619,000 $ 618,000   $ 619,000 $ 922,000 $ 648,000
Class B common stock | Common stock                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Balance of shares outstanding, beginning of period (in shares)       73,542 73,544 90,792   90,792   90,792
Balance, beginning of period       $ 294,000 $ 294,000 $ 363,000   $ 363,000   $ 363,000
Conversion of Class B shares to Class A shares (in shares)       (7,188) (2) (17,248)        
Conversion of Class B shares to Class A shares       $ (29,000) $ 0 $ (69,000)        
Balance of shares outstanding, end of period (in shares)       66,354 73,542 73,544   73,542   66,354
Balance, end of period       $ 265,000 $ 294,000 $ 294,000   $ 294,000   $ 265,000
Accretion of redeemable noncontrolling interests and equity                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Accretion of redemption value of redeemable noncontrolling interests and equity       (1,271,790,000) (68,000)          
Accretion of redeemable noncontrolling interests and equity | Additional paid-in capital                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Accretion of redemption value of redeemable noncontrolling interests and equity       $ (1,271,790,000) $ (68,000)