XML 138 R68.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Narrative (Details)
12 Months Ended
May 28, 2021
USD ($)
May 04, 2021
USD ($)
Nov. 12, 2020
USD ($)
Oct. 13, 2020
USD ($)
Oct. 07, 2019
USD ($)
Apr. 26, 2017
USD ($)
Dec. 31, 2021
USD ($)
campus
Dec. 31, 2021
MXN ($)
campus
Dec. 31, 2021
PEN (S/)
campus
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2021
MXN ($)
Dec. 31, 2021
PEN (S/)
Dec. 14, 2020
USD ($)
Nov. 16, 2020
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2017
MXN ($)
Dec. 22, 2017
USD ($)
Dec. 22, 2017
PEN (S/)
Debt Instrument [Line Items]                                      
Loss on debt extinguishment             $ 77,940,000     $ 610,000 $ 22,601,000                
Non-cash interest expense             4,628,000     10,103,000 10,370,000                
Deferred financing costs             0     669,000 $ 1,368,000                
Less: total unamortized deferred financing costs             3,588,000     53,292,000                  
New Credit Agreement                                      
Debt Instrument [Line Items]                                      
Maximum borrowing capacity         $ 50,000,000                            
New Credit Agreement | Term Loan                                      
Debt Instrument [Line Items]                                      
Debt to consolidated EBITDA ratio           275.00%                          
New Credit Agreement | Term Loan One | London Interbank Offered Rate (LIBOR)                                      
Debt Instrument [Line Items]                                      
Basis spread on variable rate         2.50%                            
New Credit Agreement | Term Loan One | Alternate Base Rate (ABR)                                      
Debt Instrument [Line Items]                                      
Basis spread on variable rate         1.50%                            
New Credit Agreement | Term Loan Two | London Interbank Offered Rate (LIBOR)                                      
Debt Instrument [Line Items]                                      
Basis spread on variable rate         2.25%                            
New Credit Agreement | Term Loan Two | Alternate Base Rate (ABR)                                      
Debt Instrument [Line Items]                                      
Basis spread on variable rate         1.25%                            
New Credit Agreement | Term Loan Three | London Interbank Offered Rate (LIBOR)                                      
Debt Instrument [Line Items]                                      
Basis spread on variable rate         2.00%                            
New Credit Agreement | Term Loan Three | Alternate Base Rate (ABR)                                      
Debt Instrument [Line Items]                                      
Basis spread on variable rate         1.00%                            
New Credit Agreement | Term Loan Four | London Interbank Offered Rate (LIBOR)                                      
Debt Instrument [Line Items]                                      
Basis spread on variable rate         1.75%                            
New Credit Agreement | Term Loan Four | Alternate Base Rate (ABR)                                      
Debt Instrument [Line Items]                                      
Basis spread on variable rate         0.75%                            
Revolving Credit Facility and Term Loan                                      
Debt Instrument [Line Items]                                      
Incremental borrowing capacity           $ 565,000,000                          
Senior Secured Credit Facility | Secured Credit Facility                                      
Debt Instrument [Line Items]                                      
Total senior and other debt             $ 0     0                  
Second Amended and Restated Credit Agreement | Revolving Credit Facility                                      
Debt Instrument [Line Items]                                      
Percentage of utilized line of credit             25.00% 25.00% 25.00%                    
Senior Notes                                      
Debt Instrument [Line Items]                                      
Total senior and other debt             $ 0     798,725,000                  
Senior Notes | The Senior Notes due 2025                                      
Debt Instrument [Line Items]                                      
Debt outstanding           $ 800,000,000                          
Senior Notes | The Senior Notes due 2025 | Debt Instrument, Redemption, Period One                                      
Debt Instrument [Line Items]                                      
Interest rate           8.25%                          
Repurchase price, percent           106.188%                          
Senior Notes | The Senior Notes due 2025 | Debt Instrument, Redemption, Period Two                                      
Debt Instrument [Line Items]                                      
Repurchase price, percent     100.00% 100.00%                              
Senior Notes | Senior Notes, 8.250%, Due 2025, First Sale Offer                                      
Debt Instrument [Line Items]                                      
Aggregate principal amount       $ 300,000,000                              
Senior Notes | Senior Notes, 8.250%, Due 2025                                      
Debt Instrument [Line Items]                                      
Repurchase price, percent 104.125% 104.125%                                  
Aggregate principal amount                           $ 500,000 $ 775,000        
Principal amount redeemed $ 298,725,000 $ 500,000                                  
Senior Notes | Senior Notes, 8.250%, Due 2025, Second Asset Sale Offer                                      
Debt Instrument [Line Items]                                      
Aggregate principal amount     $ 650,000,000                                
Lines of credit                                      
Debt Instrument [Line Items]                                      
Total senior and other debt             10,131,000     59,014,000                  
Debt outstanding             10,131,000     $ 59,014,000                  
Available borrowing capacity             $ 0                        
Short-term debt, weighted average interest rate             2.72%     6.13%   2.72% 2.72%            
Lines of credit | Minimum                                      
Debt Instrument [Line Items]                                      
Total interest rate             2.30%     2.10%   2.30% 2.30%            
Lines of credit | Maximum                                      
Debt Instrument [Line Items]                                      
Total interest rate             5.99%     7.93%   5.99% 5.99%            
Lines of credit | Secured Credit Facility | United States Guarantors                                      
Debt Instrument [Line Items]                                      
Percentage of collateral pledged (no more than)             65.00%         65.00% 65.00%            
Lines of credit | New Credit Agreement | Revolving Credit Facility                                      
Debt Instrument [Line Items]                                      
Maximum borrowing capacity         $ 410,000,000                            
Lines of credit | Second Amended and Restated Credit Agreement                                      
Debt Instrument [Line Items]                                      
Maximum debt to consolidated EBITDA ratio             4.75 4.75 4.75                    
Lines of credit | Second Amended and Restated Credit Agreement | Revolving Credit Facility | Debt Instrument, Covenant, Period Three                                      
Debt Instrument [Line Items]                                      
Required minimum Debt to Consolidated EBITDA ratio                   3.5                  
Senior Notes, 8.250%, Due 2025                                      
Debt Instrument [Line Items]                                      
Total senior and other debt                   $ 798,725,000                  
Notes payable and other debt                                      
Debt Instrument [Line Items]                                      
Total senior and other debt             $ 102,003,000     138,630,000                  
Notes payable and other debt | Universidad Privada del Norte (UPN)                                      
Debt Instrument [Line Items]                                      
Debt outstanding                   $ 12,694,000                  
Notes payable and other debt | Minimum | Universidad Privada del Norte (UPN)                                      
Debt Instrument [Line Items]                                      
Interest rate                   2.10%                  
Notes payable and other debt | Maximum | Universidad Privada del Norte (UPN)                                      
Debt Instrument [Line Items]                                      
Interest rate                   7.85%                  
Notes payable and other debt | Secured Notes Payable | Minimum                                      
Debt Instrument [Line Items]                                      
Total interest rate             5.09%     2.10%   5.09% 5.09%            
Notes payable and other debt | Secured Notes Payable | Maximum                                      
Debt Instrument [Line Items]                                      
Total interest rate             10.25%     10.25%   10.25% 10.25%            
Notes payable and other debt | UVM Mexico Loan Originated In 2017                                      
Debt Instrument [Line Items]                                      
Aggregate principal amount                               $ 89,000,000 $ 1,700,000,000    
Balloon payment             $ 20,521,000         $ 425,000,000              
Debt outstanding             $ 52,533,000                        
Notes payable and other debt | UVM Mexico Loan Originated In 2017 | Mexican Interbanking Offer Rate (TIIE)                                      
Debt Instrument [Line Items]                                      
Basis spread on variable rate             8.12% 8.12% 8.12% 5.98%                  
Notes payable and other debt | UVM Mexico Loan Originated In 2017 | Minimum                                      
Debt Instrument [Line Items]                                      
Quarterly principal payments             $ 2,052,000 $ 42,500,000                      
Notes payable and other debt | UVM Mexico Loan Originated In 2017 | Maximum                                      
Debt Instrument [Line Items]                                      
Quarterly principal payments             3,694,000 $ 76,500,000                      
Notes payable and other debt | UVM Mexico Loan Originated in 2015                                      
Debt Instrument [Line Items]                                      
Debt outstanding                   $ 68,013,000                  
Notes payable and other debt | Financing of Construction of Campuses | Peru                                      
Debt Instrument [Line Items]                                      
Debt outstanding             $ 10,284,000     $ 13,361,000                  
Number of financed campuses (campus) | campus             2 2 2                    
Weighted average short term borrowing rate             5.09%     7.93%   5.09% 5.09%            
Notes payable and other debt | Subsidiary of the Company Borrowing Agreement | Peru                                      
Debt Instrument [Line Items]                                      
Interest rate                                   6.62% 6.62%
Aggregate principal amount                                   $ 76,000,000 S/ 247,500,000
Balloon payment             $ 3,629,000           S/ 14,438,000            
Debt outstanding             29,035,000     $ 44,029,000                  
Periodic principal payment             $ 2,333,000   S/ 9,281,000