XML 79 R56.htm IDEA: XBRL DOCUMENT v3.20.2
Business and Geographic Segment Information - Schedule of Segment Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Segment Reporting Information [Line Items]        
Revenues $ 791,678 $ 992,403 $ 1,320,235 $ 1,593,475
Reconciling items:        
Loss on impairment of assets (445,085) (470) (448,853) (470)
Share-based compensation expense (4,621) (4,854) (6,605) (8,004)
Operating (loss) income (254,780) 217,165 (371,915) 125,136
Interest income 1,016 2,844 3,683 6,397
Interest expense (33,812) (41,466) (69,922) (96,119)
Loss on debt extinguishment 0 (15,595) 0 (26,217)
(Loss) gain on derivatives (1,428) 2,632 (626) 7,815
Other (expense) income, net (406) 7,704 (508) 8,101
Foreign currency exchange gain, net (4,903) 8,881 31,041 4,135
Gain on disposal of subsidiaries, net 93 0 2,822 0
Income from continuing operations before income taxes and equity in net (loss) income of affiliates (294,220) 182,165 (405,425) 29,248
Corporate        
Segment Reporting Information [Line Items]        
Revenues 984 (1,053) 2,064 (562)
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Adjusted EBITDA of reportable segments 285,074 338,939 275,152 346,085
Reconciling items:        
Corporate (26,029) (40,145) (52,982) (76,865)
Depreciation and amortization expense (40,117) (49,342) (84,276) (96,550)
Loss on impairment of assets (445,085) (470) (448,853) (470)
Share-based compensation expense (4,615) (4,748) (6,596) (7,735)
EiP expenses (24,008) (27,069) (54,360) (39,329)
Operating (loss) income (254,780) 217,165 (371,915) 125,136
Interest income 1,016 2,844 3,683 6,397
Interest expense (33,812) (41,466) (69,922) (96,119)
Loss on debt extinguishment 0 (15,595) 0 (26,217)
(Loss) gain on derivatives (1,428) 2,632 (626) 7,815
Other (expense) income, net (406) 7,704 (508) 8,101
Foreign currency exchange gain, net (4,903) 8,881 31,041 4,135
Gain on disposal of subsidiaries, net 93 0 2,822 0
Brazil | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 118,519 197,106 202,200 307,074
Brazil | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Adjusted EBITDA of reportable segments 41,590 58,856 22,390 28,200
Mexico | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 114,864 162,455 269,071 318,919
Mexico | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Adjusted EBITDA of reportable segments 19,704 31,585 43,014 57,413
Andean | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 345,867 422,994 435,375 561,937
Andean | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Adjusted EBITDA of reportable segments 160,692 186,530 98,542 153,287
Rest of World | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 62,559 51,186 106,135 84,618
Rest of World | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Adjusted EBITDA of reportable segments 19,688 12,109 24,525 8,750
Online & Partnerships | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 148,885 159,715 305,390 321,489
Online & Partnerships | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Adjusted EBITDA of reportable segments $ 43,400 $ 49,859 $ 86,681 $ 98,435