XML 69 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Significant Accounting Policies - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Revenues, by segment:                
Revenues $ 791,678 $ 992,403 $ 1,320,235 $ 1,593,475        
Depreciation and amortization     84,276 97,384        
Operating (loss) income, by segment:                
Operating (loss) income (254,780) 217,165 (371,915) 125,136        
Net (loss) income attributable to Laureate Education, Inc. (307,823) 781,592 (208,208) 972,835        
Goodwill     147,714          
Balance Sheets data:                
Cash and cash equivalents 629,551 209,831 629,551 209,831   $ 339,629    
Current assets held for sale 62,312   62,312     83,800    
Other current assets 578,331   578,331     519,498    
Total current assets 1,270,194   1,270,194     942,927    
Goodwill 1,355,585   1,355,585     1,701,495    
Tradenames 977,799   977,799     1,119,454    
Other intangible assets, net 963   963     1,431    
Operating lease right-of-use assets, net 691,631   691,631     861,878    
Long-term assets held for sale 187,174   187,174     305,973    
Other long-term assets 1,470,331   1,470,331     1,582,470    
Total assets 5,953,677   5,953,677     6,515,628    
Current liabilities held for sale 50,252   50,252     64,204    
Other current liabilities 1,055,916   1,055,916     1,006,600    
Long-term operating leases, less current portion 700,944   700,944     792,358    
Long-term liabilities held for sale 68,425   68,425     124,914    
Long-term debt and other long-term liabilities 1,785,922   1,785,922     1,711,106    
Total liabilities 3,661,459   3,661,459     3,699,182    
Total stockholders' equity 2,280,061 3,107,083 2,280,061 3,107,083 $ 2,569,808 2,804,151 $ 2,327,906 $ 2,050,946
Total stockholders' equity attributable to Laureate Education, Inc. 2,294,191   2,294,191     2,816,963    
Brazil                
Operating (loss) income, by segment:                
Goodwill     0          
Balance Sheets data:                
Goodwill 296,922   296,922     388,160    
Mexico                
Operating (loss) income, by segment:                
Goodwill     0          
Balance Sheets data:                
Goodwill 435,828   435,828     525,256    
Andean                
Operating (loss) income, by segment:                
Goodwill     147,714          
Balance Sheets data:                
Goodwill 76,680   76,680     241,327    
Andean | Chile                
Operating (loss) income, by segment:                
Goodwill 147,700              
Balance Sheets data:                
Tradenames 90,700              
Variable Interest Entity, Primary Beneficiary                
Balance Sheets data:                
Cash and cash equivalents 215,908   215,908     157,003    
Current assets held for sale 17,758   17,758     16,050    
Other current assets 159,233   159,233     173,072    
Total current assets 392,899   392,899     346,125    
Goodwill 31,431   31,431     159,957    
Tradenames 0   0     61,691    
Other intangible assets, net 0   0     0    
Operating lease right-of-use assets, net 34,694   34,694     65,761    
Long-term assets held for sale 52,745   52,745     52,519    
Other long-term assets 145,992   145,992     262,579    
Total assets 657,761   657,761     948,632    
Current liabilities held for sale 12,087   12,087     11,741    
Other current liabilities 179,078   179,078     130,602    
Long-term operating leases, less current portion 52,577   52,577     56,571    
Long-term liabilities held for sale 38,545   38,545     29,666    
Long-term debt and other long-term liabilities 35,667   35,667     28,619    
Total liabilities 317,954   317,954     257,199    
Total stockholders' equity 339,807   339,807     691,433    
Total stockholders' equity attributable to Laureate Education, Inc. 339,807   339,807     691,433    
Variable Interest Entity, Primary Beneficiary | Andean | Chile                
Operating (loss) income, by segment:                
Goodwill     291,000          
Operating Segments | Brazil                
Revenues, by segment:                
Revenues 118,519 197,106 202,200 307,074        
Balance Sheets data:                
Total assets 834,277   834,277     1,068,362    
Operating Segments | Mexico                
Revenues, by segment:                
Revenues 114,864 162,455 269,071 318,919        
Balance Sheets data:                
Total assets 1,099,565   1,099,565     1,315,377    
Operating Segments | Andean                
Revenues, by segment:                
Revenues 345,867 422,994 435,375 561,937        
Balance Sheets data:                
Total assets 1,345,984   1,345,984     $ 1,715,145    
Operating Segments | Variable Interest Entity, Primary Beneficiary                
Revenues, by segment:                
Revenues 116,035 148,472 152,501 204,922        
Depreciation and amortization 5,568 6,890 11,493 12,986        
Operating (loss) income, by segment:                
Operating (loss) income (250,611) 44,403 (283,084) 17,069        
Net (loss) income attributable to Laureate Education, Inc. (249,346) 41,785 (280,021) 17,585        
Operating Segments | Variable Interest Entity, Primary Beneficiary | Brazil                
Operating (loss) income, by segment:                
Operating (loss) income 0 (17) 0 (34)        
Operating Segments | Variable Interest Entity, Primary Beneficiary | Mexico                
Operating (loss) income, by segment:                
Operating (loss) income (110) (99) (278) (196)        
Operating Segments | Variable Interest Entity, Primary Beneficiary | Andean                
Revenues, by segment:                
Revenues 116,035 148,472 152,501 204,922        
Operating (loss) income, by segment:                
Operating (loss) income (250,501) 44,519 (282,806) 17,299        
Other operations                
Operating (loss) income, by segment:                
Operating (loss) income (254,780) 217,165 (371,915) 125,136        
Net (loss) income attributable to Laureate Education, Inc. 30,443 699,745 (52,186) 654,533        
Corporate and eliminations                
Operating (loss) income, by segment:                
Net (loss) income attributable to Laureate Education, Inc. $ (88,920) $ 40,062 $ 123,999 $ 300,717