XML 58 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Business and Geographic Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of segment financial information
The following tables provide financial information for our reportable segments, including a reconciliation of Adjusted EBITDA to Income from continuing operations before income taxes and equity in net (loss) income of affiliates, as reported in the Consolidated Statements of Operations:
For the three months endedFor the six months ended
June 30,June 30,
2020201920202019
Revenues
Brazil$118,519  $197,106  $202,200  $307,074  
Mexico114,864  162,455  269,071  318,919  
Andean345,867  422,994  435,375  561,937  
Rest of World62,559  51,186  106,135  84,618  
Online & Partnerships148,885  159,715  305,390  321,489  
Corporate984  (1,053) 2,064  (562) 
Revenues$791,678  $992,403  $1,320,235  $1,593,475  
Adjusted EBITDA of reportable segments
Brazil$41,590  $58,856  $22,390  $28,200  
Mexico19,704  31,585  43,014  57,413  
Andean160,692  186,530  98,542  153,287  
Rest of World19,688  12,109  24,525  8,750  
Online & Partnerships43,400  49,859  86,681  98,435  
Total Adjusted EBITDA of reportable segments285,074  338,939  275,152  346,085  
Reconciling items:
Corporate(26,029) (40,145) (52,982) (76,865) 
Depreciation and amortization expense(40,117) (49,342) (84,276) (96,550) 
Loss on impairment of assets(445,085) (470) (448,853) (470) 
Share-based compensation expense(4,615) (4,748) (6,596) (7,735) 
EiP expenses(24,008) (27,069) (54,360) (39,329) 
Operating (loss) income(254,780) 217,165  (371,915) 125,136  
Interest income1,016  2,844  3,683  6,397  
Interest expense(33,812) (41,466) (69,922) (96,119) 
Loss on debt extinguishment—  (15,595) —  (26,217) 
(Loss) gain on derivatives(1,428) 2,632  (626) 7,815  
Other (expense) income, net(406) 7,704  (508) 8,101  
Foreign currency (loss) gain, net(4,903) 8,881  31,041  4,135  
Gain on sales of subsidiaries, net93  —  2,822  —  
Income from continuing operations before income taxes and equity in net (loss) income of affiliates$(294,220) $182,165  $(405,425) $29,248  
Schedule of long-lived assets by geographic areas
June 30, 2020December 31, 2019
Assets
Brazil$834,277  $1,068,362  
Mexico1,099,565  1,315,377  
Andean1,345,984  1,715,145  
Rest of World239,237  194,409  
Online & Partnerships1,251,246  1,303,811  
Corporate and Discontinued Operations1,183,368  918,524  
Total assets$5,953,677  $6,515,628