XML 115 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Significant Accounting Policies - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Revenues, by segment:        
Revenues $ 528,557 $ 601,072    
Depreciation and amortization 44,161 47,644    
Operating loss, by segment:        
Operating loss (117,135) (92,029)    
Net income (loss) attributable to Laureate Education, Inc. 99,615 191,243    
Balance Sheets data:        
Cash and cash equivalents 546,675 274,122 $ 339,629  
Current assets held for sale 72,415   83,800  
Other current assets 692,935   519,498  
Total current assets 1,312,025   942,927  
Goodwill 1,501,042   1,701,495  
Tradenames 1,069,084   1,119,454  
Other intangible assets, net 1,045   1,431  
Operating lease right-of-use assets, net 768,747   861,878  
Long-term assets held for sale 216,316   305,973  
Other long-term assets 1,628,823   1,582,470  
Total assets 6,497,082   6,515,628  
Current liabilities held for sale 60,602   64,204  
Other current liabilities 1,250,759   1,006,600  
Long-term operating leases, less current portion 712,564   792,358  
Long-term liabilities held for sale 70,988   124,914  
Long-term debt and other long-term liabilities 1,820,398   1,711,106  
Total liabilities 3,915,311   3,699,182  
Total stockholders' equity 2,569,808 2,327,906 2,804,151 $ 2,050,946
Total stockholders' equity attributable to Laureate Education, Inc. 2,583,122   2,816,963  
Variable Interest Entity, Primary Beneficiary        
Balance Sheets data:        
Cash and cash equivalents 145,502   157,003  
Current assets held for sale 18,900   16,050  
Other current assets 258,350   173,072  
Total current assets 422,752   346,125  
Goodwill 140,673   159,957  
Tradenames 55,434   61,691  
Other intangible assets, net 0   0  
Operating lease right-of-use assets, net 62,851   65,761  
Long-term assets held for sale 62,257   52,519  
Other long-term assets 237,135   262,579  
Total assets 981,102   948,632  
Current liabilities held for sale 11,784   11,741  
Other current liabilities 255,367   130,602  
Long-term operating leases, less current portion 53,156   56,571  
Long-term liabilities held for sale 39,199   29,666  
Long-term debt and other long-term liabilities 36,010   28,619  
Total liabilities 395,516   257,199  
Total stockholders' equity 585,586   691,433  
Total stockholders' equity attributable to Laureate Education, Inc. 585,586   691,433  
Brazil        
Balance Sheets data:        
Goodwill 316,454   388,160  
Mexico        
Balance Sheets data:        
Goodwill 425,881   525,256  
Andean        
Balance Sheets data:        
Goodwill 222,027   241,327  
Operating Segments | Variable Interest Entity, Primary Beneficiary        
Revenues, by segment:        
Revenues 36,471 56,450    
Depreciation and amortization 5,924 6,096    
Operating loss, by segment:        
Operating loss (32,473) (27,335)    
Net income (loss) attributable to Laureate Education, Inc. (30,675) (24,200)    
Operating Segments | Brazil        
Revenues, by segment:        
Revenues 83,681 109,969    
Balance Sheets data:        
Total assets 883,050   1,068,362  
Operating Segments | Brazil | Variable Interest Entity, Primary Beneficiary        
Revenues, by segment:        
Revenues 0 0    
Operating loss, by segment:        
Operating loss 0 (18)    
Operating Segments | Mexico        
Revenues, by segment:        
Revenues 154,207 156,464    
Balance Sheets data:        
Total assets 1,077,325   1,315,377  
Operating Segments | Mexico | Variable Interest Entity, Primary Beneficiary        
Revenues, by segment:        
Revenues 5 0    
Operating loss, by segment:        
Operating loss (168) (97)    
Operating Segments | Andean        
Revenues, by segment:        
Revenues 89,508 138,942    
Balance Sheets data:        
Total assets 1,815,876   $ 1,715,145  
Operating Segments | Andean | Variable Interest Entity, Primary Beneficiary        
Revenues, by segment:        
Revenues 36,466 56,450    
Operating loss, by segment:        
Operating loss (32,305) (27,220)    
Other operations        
Operating loss, by segment:        
Operating loss (117,135) (92,029)    
Net income (loss) attributable to Laureate Education, Inc. (82,630) (45,211)    
Corporate and eliminations        
Operating loss, by segment:        
Net income (loss) attributable to Laureate Education, Inc. $ 212,920 $ 260,654