XML 85 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of long-term debt outstanding
Outstanding long-term debt was as follows:
March 31, 2020December 31, 2019
Senior long-term debt:
Senior Secured Credit Facility (stated maturity date October 2024)$409,147  $202,400  
Senior Notes (stated maturity date May 2025)800,000  800,000  
Total senior long-term debt1,209,147  1,002,400  
Other debt:
Lines of credit57,237  14,542  
Notes payable and other debt307,548  328,153  
Total senior and other debt1,573,932  1,345,095  
Finance lease obligations and sale-leaseback financings91,604  100,113  
Total long-term debt and finance leases1,665,536  1,445,208  
Less: total unamortized deferred financing costs62,596  66,069  
Less: current portion of long-term debt and finance leases191,254  118,822  
Long-term debt and finance leases, less current portion$1,411,686  $1,260,317  
Schedule estimated fair values of debt The estimated fair value of our debt was as follows:
March 31, 2020December 31, 2019
Carrying amountEstimated fair valueCarrying amountEstimated fair value
Total senior and other debt$1,573,932  $1,566,932  $1,345,095  $1,406,954