XML 65 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Business and Geographic Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of segment financial information
The following tables provide financial information for our reportable segments, including a reconciliation of Adjusted EBITDA to Loss from continuing operations before income taxes and equity in net income of affiliates, as reported in the Consolidated Statements of Operations:
For the three months ended March 31, 20202019
Revenues
Brazil$83,681  $109,969  
Mexico154,207  156,464  
Andean89,508  138,942  
Rest of World43,576  33,432  
Online & Partnerships156,505  161,774  
Corporate1,080  491  
Revenues$528,557  $601,072  
Adjusted EBITDA of reportable segments
Brazil$(19,199) $(30,656) 
Mexico23,310  25,828  
Andean(62,150) (33,243) 
Rest of World  4,837  (3,359) 
Online & Partnerships  43,281  48,576  
Total Adjusted EBITDA of reportable segments  (9,921) 7,146  
Reconciling items:  
Corporate  (26,953) (36,720) 
Depreciation and amortization expense  (44,161) (47,209) 
Loss on impairment of assets  (3,768) —  
Share-based compensation expense  (1,981) (2,987) 
EiP expenses  (30,351) (12,259) 
Operating loss  (117,135) (92,029) 
Interest income  2,667  3,553  
Interest expense  (36,110) (54,653) 
Loss on debt extinguishment  —  (10,622) 
Gain on derivatives  802  5,183  
Other (expense) income, net (102) 397  
Foreign currency exchange gain (loss), net 35,944  (4,746) 
Gain on sales of subsidiaries, net  2,729  —  
Loss from continuing operations before income taxes and equity in net income of affiliates  $(111,205) $(152,917) 
Schedule of long-lived assets by geographic areas
March 31, 2020December 31, 2019
Assets
Brazil$883,050  $1,068,362  
Mexico1,077,325  1,315,377  
Andean1,815,876  1,715,145  
Rest of World209,778  194,409  
Online & Partnerships1,253,547  1,303,811  
Corporate and Discontinued Operations1,257,506  918,524  
Total assets$6,497,082  $6,515,628