XML 112 R74.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business and Geographic Segment Information - Schedule of Segment Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Revenues $ 883,152 $ 773,699 $ 992,403 $ 601,072 $ 892,451 $ 778,255 $ 1,005,229 $ 614,278 $ 3,250,326 $ 3,290,213 $ 3,333,073
Total Adjusted EBITDA of reportable segments                 796,293 787,463 811,350
Loss on impairment of assets           10,030     43,754 13,110 40,597
Total assets 6,515,628       6,769,636       6,515,628 6,769,636  
Reconciling items:                      
Loss on impairment of assets           (10,030)     (43,754) (13,110) (40,597)
Share-based compensation expense                 (12,994) (10,791) (64,788)
Operating income 155,254 $ 45,730 $ 217,163 $ (92,027) 134,481 $ 28,996 $ 218,994 $ (98,601) 326,120 283,870 235,155
Interest income                 12,209 11,856 11,865
Interest expense                 (167,331) (235,214) (334,900)
Loss on debt extinguishment                 (28,267) (7,481) (8,392)
Gain on derivatives                 7,277 88,292 28,656
Other (expense) income, net                 9,222 12,226 (1,892)
Foreign currency exchange (loss) gain, net                 (27,081) (32,564) 3,231
(Loss) gain on sales and disposals of subsidiaries, net                 (37,751) 254 (10,490)
Income (loss) from continuing operations before income taxes and equity in net income (loss) of affiliates                 94,398 121,239 (76,767)
Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenues                 3,250,326 3,290,213 3,333,073
Total Adjusted EBITDA of reportable segments                 646,554 610,207 605,416
Depreciation and amortization expense                 192,171 210,810 201,133
Loss on impairment of assets                 470 10,030 7,121
Total assets 6,515,628       6,769,636       6,515,628 6,769,636  
Expenditures for long-lived assets                 149,695 185,158 217,044
Reconciling items:                      
Depreciation and amortization expense                 (192,171) (210,810) (201,133)
Loss on impairment of assets                 (470) (10,030) (7,121)
Corporate and eliminations                      
Segment Reporting Information [Line Items]                      
Revenues                 5,069 (8,133) (16,758)
Total Adjusted EBITDA of reportable segments                 (149,739) (177,256) (205,934)
Depreciation and amortization expense                 23,146 25,945 16,765
Loss on impairment of assets                 248 0 1,016
Total assets 918,524       1,673,306       918,524 1,673,306  
Expenditures for long-lived assets                 18,840 27,280 24,001
Reconciling items:                      
Corporate                 (149,739) (177,256) (205,934)
Depreciation and amortization expense                 (23,146) (25,945) (16,765)
Loss on impairment of assets                 (248) 0 (1,016)
Reconciling items                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization expense                 192,171 210,810 201,133
Loss on impairment of assets                 470 10,030 7,121
Reconciling items:                      
Depreciation and amortization expense                 (192,171) (210,810) (201,133)
Loss on impairment of assets                 (470) (10,030) (7,121)
Share-based compensation expense                 (12,661) (9,738) (61,844)
EiP expenses                 (115,132) (95,759) (100,163)
Operating income                 326,120 283,870 235,155
Interest income                 12,209 11,856 11,865
Interest expense                 (167,331) (235,214) (334,900)
Loss on debt extinguishment                 (28,267) (7,481) (8,392)
Gain on derivatives                 7,277 88,292 28,656
Other (expense) income, net                 9,222 12,226 (1,892)
Foreign currency exchange (loss) gain, net                 (27,081) (32,564) 3,231
(Loss) gain on sales and disposals of subsidiaries, net                 (37,751) 254 (10,490)
Brazil | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenues                 578,449 654,300 765,746
Total Adjusted EBITDA of reportable segments                 82,256 103,969 134,205
Depreciation and amortization expense                 31,194 35,532 35,715
Loss on impairment of assets                 222 0 3,320
Total assets 1,068,362       1,011,391       1,068,362 1,011,391  
Expenditures for long-lived assets                 23,654 32,423 50,244
Reconciling items:                      
Depreciation and amortization expense                 (31,194) (35,532) (35,715)
Loss on impairment of assets                 (222) 0 (3,320)
Mexico | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenues                 652,846 646,134 646,154
Total Adjusted EBITDA of reportable segments                 147,807 143,221 147,171
Depreciation and amortization expense                 31,132 31,007 27,990
Loss on impairment of assets                 0 0 0
Total assets 1,315,377       971,309       1,315,377 971,309  
Expenditures for long-lived assets                 30,239 31,376 38,615
Reconciling items:                      
Depreciation and amortization expense                 (31,132) (31,007) (27,990)
Loss on impairment of assets                 0 0 0
Andean | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenues                 1,189,701 1,155,691 1,085,640
Total Adjusted EBITDA of reportable segments                 343,264 317,126 301,249
Depreciation and amortization expense                 65,142 70,905 67,764
Loss on impairment of assets                 0 0 2,530
Total assets 1,715,145       1,608,406       1,715,145 1,608,406  
Expenditures for long-lived assets                 51,546 59,493 72,098
Reconciling items:                      
Depreciation and amortization expense                 (65,142) (70,905) (67,764)
Loss on impairment of assets                 0 0 (2,530)
Rest of World | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenues                 190,136 177,995 161,917
Total Adjusted EBITDA of reportable segments                 32,046 28,405 24,182
Depreciation and amortization expense                 12,354 13,915 17,459
Loss on impairment of assets                 0 0 0
Total assets 194,409       196,370       194,409 196,370  
Expenditures for long-lived assets                 10,591 13,507 8,356
Reconciling items:                      
Depreciation and amortization expense                 (12,354) (13,915) (17,459)
Loss on impairment of assets                 0 0 0
Online & Partnerships | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenues                 634,125 664,226 690,374
Total Adjusted EBITDA of reportable segments                 190,920 194,742 204,543
Depreciation and amortization expense                 29,203 33,506 35,440
Loss on impairment of assets                 0 10,030 255
Total assets $ 1,303,811       $ 1,308,854       1,303,811 1,308,854  
Expenditures for long-lived assets                 14,825 21,079 23,730
Reconciling items:                      
Depreciation and amortization expense                 (29,203) (33,506) (35,440)
Loss on impairment of assets                 $ 0 $ (10,030) $ (255)