XML 104 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Outstanding

Outstanding long-term debt was as follows:
 
December 31, 2019
 
December 31, 2018
Senior long-term debt:
 
 
 
Senior Secured Credit Facility (stated maturity dates of October 2024 as of December 31, 2019 and April 2022 and April 2024 as of December 31, 2018), net of discount
$
202,400

 
$
1,321,629

Senior Notes (stated maturity date May 2025)
800,000

 
800,000

Total senior long-term debt
1,002,400

 
2,121,629

Other debt:
 
 
 
Lines of credit
14,542

 
37,899

Notes payable and other debt
328,153

 
503,182

Total senior and other debt
1,345,095

 
2,662,710

Finance lease obligations and sale-leaseback financings
100,113

 
119,443

Total long-term debt and finance leases
1,445,208

 
2,782,153

Less: total unamortized deferred financing costs
66,069

 
88,241

Less: current portion of long-term debt and finance leases
118,822

 
100,818

Long-term debt and finance leases, less current portion
$
1,260,317

 
$
2,593,094


Schedule of Aggregate Maturities of Debt
As of December 31, 2019, aggregate annual maturities of the senior and other debt, excluding finance lease obligations and sale-leaseback financings, were as follows:
December 31,
Senior and Other Debt
2020
$
112,858

2021
110,279

2022
72,338

2023
41,558

2024
207,553

Thereafter
800,509

Total senior and other debt
$
1,345,095


Schedule Estimated Fair Values of Debt The estimated fair value of our debt was as follows:
 
December 31, 2019
 
December 31, 2018
 
Carrying amount
 
Estimated fair value
 
Carrying amount
 
Estimated fair value
Total senior and other debt
$
1,345,095

 
$
1,406,954

 
$
2,662,710

 
$
2,675,684