XML 88 R21.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Leases Leases

Laureate conducts a significant portion of its operations at leased facilities. These facilities include our corporate headquarters, other office locations, and many of Laureate's higher education facilities. Laureate analyzes each lease agreement to determine whether it should be classified as a finance lease or an operating lease. As a result of adopting ASC Topic 842 on January 1, 2019, we recorded on our balance sheet significant asset and liability balances associated with the operating leases, as described further below.

Finance Leases

Our finance lease agreements are for property and equipment. The lease assets are included within buildings as well as furniture, equipment and software and the related lease liability is included within debt and finance leases on the consolidated balance sheet.

Operating Leases

Our operating lease agreements are primarily for real estate space and are included within operating lease ROU assets and operating lease liabilities on the 2019 consolidated balance sheet. The terms of our operating leases vary and generally contain renewal options. Certain of these operating leases provide for increasing rent over the term of the lease. Laureate also leases certain equipment under noncancellable operating leases, which are typically for terms of 60 months or less.

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. As discussed in Note 2, Significant Accounting Policies, ROU assets and lease liabilities are recognized at the commencement date of the lease based on the estimated present value of lease payments over the lease term. Our variable lease payments consist of non-lease services related to the lease. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. Many of our lessee agreements include options to extend the lease, which we do not include in our minimum lease terms unless they are reasonably certain to be exercised. On occasion, Laureate has entered into sublease agreements for certain leased office space; however, the sublease income from these agreements is immaterial.

Supplemental balance sheet information related to leases was as follows:
Leases
Classification
December 31, 2019
Assets:


Operating
Operating lease right-of-use assets, net
$
861,878

Finance
Buildings, Furniture, equipment and software, net
54,084

Total leased assets

$
915,962




Liabilities:


Current


Operating
Current portion of operating leases
91,558

Finance
Current portion of long-term debt and finance leases
4,940

Non-current


Operating
Long-term operating leases, less current portion
792,358

Finance
Long-term debt and finance leases, less current portion
53,313

Total lease liabilities

$
942,169

Lease Term and Discount Rate
December 31, 2019
Weighted average remaining lease terms

Operating leases
9.3 years

Finance leases
11.6 years



Weighted average discount rate

Operating leases
9.50
%
Finance leases
8.40
%

The components of lease cost were as follows:
Lease Cost
Classification
For the year ended December 31, 2019
Operating lease cost
Direct costs
$
172,752

Finance lease cost


Amortization of leased assets
Direct costs
6,277

Interest on leased assets
Interest expense
3,971

Short-term lease costs
Direct costs
5,247

Variable lease costs
Direct costs
14,983

Sublease income
Revenues
(4,777
)
Total lease cost

$
198,453


As of December 31, 2019, maturities of lease liabilities were as follows:
Maturity of Lease Liability
Operating Leases
Finance Leases
Year 1
$
169,592

$
9,664

Year 2
159,404

9,628

Year 3
151,025

9,234

Year 4
140,569

8,183

Year 5
146,332

6,355

Thereafter
543,266

49,840

Total lease payments
$
1,310,188

$
92,904

Less: interest and inflation
(426,272
)
(34,651
)
Present value of lease liabilities
$
883,916

$
58,253



Supplemental cash flow information related to leases was as follows for the year ended December 31, 2019:
Other Information
 
Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from operating leases
$
182,838

Operating cash flows from finance leases
$
3,971

Financing cash flows from finance leases
$
4,506

Leased assets obtained for new finance lease liabilities
$
39,052

Leased assets obtained for new operating lease liabilities
$
16,684



As previously disclosed in our 2018 Form 10-K, prior to the adoption of ASC Topic 842, rent expense, net of sublease income, for all cancellable and noncancellable leases was $169,172 and $170,099 for the years ended December 31, 2018 and 2017, respectively. Future minimum lease payments at December 31, 2018, by year and in aggregate, under all noncancellable operating leases were as follows:
 
Lease Payments
2019
$
151,795

2020
142,995

2021
135,426

2022
128,441

2023
119,955

Thereafter
482,220

Total
$
1,160,832


Leases Leases

Laureate conducts a significant portion of its operations at leased facilities. These facilities include our corporate headquarters, other office locations, and many of Laureate's higher education facilities. Laureate analyzes each lease agreement to determine whether it should be classified as a finance lease or an operating lease. As a result of adopting ASC Topic 842 on January 1, 2019, we recorded on our balance sheet significant asset and liability balances associated with the operating leases, as described further below.

Finance Leases

Our finance lease agreements are for property and equipment. The lease assets are included within buildings as well as furniture, equipment and software and the related lease liability is included within debt and finance leases on the consolidated balance sheet.

Operating Leases

Our operating lease agreements are primarily for real estate space and are included within operating lease ROU assets and operating lease liabilities on the 2019 consolidated balance sheet. The terms of our operating leases vary and generally contain renewal options. Certain of these operating leases provide for increasing rent over the term of the lease. Laureate also leases certain equipment under noncancellable operating leases, which are typically for terms of 60 months or less.

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. As discussed in Note 2, Significant Accounting Policies, ROU assets and lease liabilities are recognized at the commencement date of the lease based on the estimated present value of lease payments over the lease term. Our variable lease payments consist of non-lease services related to the lease. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. Many of our lessee agreements include options to extend the lease, which we do not include in our minimum lease terms unless they are reasonably certain to be exercised. On occasion, Laureate has entered into sublease agreements for certain leased office space; however, the sublease income from these agreements is immaterial.

Supplemental balance sheet information related to leases was as follows:
Leases
Classification
December 31, 2019
Assets:


Operating
Operating lease right-of-use assets, net
$
861,878

Finance
Buildings, Furniture, equipment and software, net
54,084

Total leased assets

$
915,962




Liabilities:


Current


Operating
Current portion of operating leases
91,558

Finance
Current portion of long-term debt and finance leases
4,940

Non-current


Operating
Long-term operating leases, less current portion
792,358

Finance
Long-term debt and finance leases, less current portion
53,313

Total lease liabilities

$
942,169

Lease Term and Discount Rate
December 31, 2019
Weighted average remaining lease terms

Operating leases
9.3 years

Finance leases
11.6 years



Weighted average discount rate

Operating leases
9.50
%
Finance leases
8.40
%

The components of lease cost were as follows:
Lease Cost
Classification
For the year ended December 31, 2019
Operating lease cost
Direct costs
$
172,752

Finance lease cost


Amortization of leased assets
Direct costs
6,277

Interest on leased assets
Interest expense
3,971

Short-term lease costs
Direct costs
5,247

Variable lease costs
Direct costs
14,983

Sublease income
Revenues
(4,777
)
Total lease cost

$
198,453


As of December 31, 2019, maturities of lease liabilities were as follows:
Maturity of Lease Liability
Operating Leases
Finance Leases
Year 1
$
169,592

$
9,664

Year 2
159,404

9,628

Year 3
151,025

9,234

Year 4
140,569

8,183

Year 5
146,332

6,355

Thereafter
543,266

49,840

Total lease payments
$
1,310,188

$
92,904

Less: interest and inflation
(426,272
)
(34,651
)
Present value of lease liabilities
$
883,916

$
58,253



Supplemental cash flow information related to leases was as follows for the year ended December 31, 2019:
Other Information
 
Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from operating leases
$
182,838

Operating cash flows from finance leases
$
3,971

Financing cash flows from finance leases
$
4,506

Leased assets obtained for new finance lease liabilities
$
39,052

Leased assets obtained for new operating lease liabilities
$
16,684



As previously disclosed in our 2018 Form 10-K, prior to the adoption of ASC Topic 842, rent expense, net of sublease income, for all cancellable and noncancellable leases was $169,172 and $170,099 for the years ended December 31, 2018 and 2017, respectively. Future minimum lease payments at December 31, 2018, by year and in aggregate, under all noncancellable operating leases were as follows:
 
Lease Payments
2019
$
151,795

2020
142,995

2021
135,426

2022
128,441

2023
119,955

Thereafter
482,220

Total
$
1,160,832