XML 70 R82.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity - Schedule of Stockholders' Equity (Details) - USD ($)
shares in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Balance, beginning of period   $ 3,107,083,000 $ 2,327,906,000 $ 2,050,946,000 $ 2,115,106,000 $ 1,767,473,000 $ 1,587,282,000 $ 2,050,946,000 $ 1,587,282,000    
Adoption of accounting standards                   $ 28,944,000 $ 5,074,000
Balance, adjusted                   2,079,890,000 1,592,356,000
Non-cash stock compensation   1,578,000 4,854,000 3,149,000 6,561,000 7,687,000 (3,756,000)        
Conversion of Class B shares to Class A shares   0                  
Vesting of restricted stock, net of shares withheld to satisfy tax withholding   1,455,000 170,000 (1,420,000)   (941,000) (803,000)        
Purchases of treasury stock at cost   (104,849,000)                  
Distributions to noncontrolling interest holders     (731,000) (625,000)   (1,473,000) 581,000        
Change in noncontrolling interests     (3,700,000)     (2,730,000) (21,043,000)        
Accretion of redeemable noncontrolling interests and equity   (193,000)           0 (61,974,000)    
Accretion of Series A Preferred Stock   (193,000)     324,000     264,000 1,130,000    
Other           (744,000)          
Reclassification of Series A Preferred Stock upon conversion           238,101,000          
Reclassification of redeemable noncontrolling interests and equity   649,000 (855,000) 224,000 (328,000) (19,000) 38,000        
Net income (loss)   (96,794,000) 779,616,000 194,265,000 (96,684,000) 223,956,000 171,545,000 877,087,000 298,814,000    
Foreign currency translation adjustment, net of tax of $0   (82,580,000) 10,188,000 49,551,000 (52,750,000) (196,672,000) 83,369,000 (22,841,000) (166,052,000)    
Unrealized gain on derivatives, net of tax of $0         (560,000) 10,126,000 2,210,000   11,776,000    
Unrealized loss on derivatives, net of tax of $0   0 (10,559,000) 2,609,000       (7,950,000)      
Minimum pension liability adjustment, net of tax of $0   4,531,000     0   376,000 4,531,000 376,000    
Balance, end of period $ 2,830,880,000 2,830,880,000 3,107,083,000 2,327,906,000 1,971,669,000 2,115,106,000 1,767,473,000 2,830,880,000 1,971,669,000    
Foreign currency translation adjustment, tax   0 0 0 0 0 0 0 0    
Unrealized gain on derivative instruments, tax     0 0              
Unrealized gain on derivative instruments, tax         0 0 0   0    
Pension adjustment, tax   0     0   0 0 0    
Additional paid-in capital                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Balance, beginning of period   3,707,305,000 3,705,787,000 3,703,796,000 3,698,822,000 3,383,778,000 3,446,206,000 3,703,796,000 3,446,206,000    
Balance, adjusted                   3,703,796,000 3,446,206,000
Non-cash stock compensation   1,578,000 4,854,000 3,149,000 6,561,000 7,687,000 (3,756,000)        
Vesting of restricted stock, net of shares withheld to satisfy tax withholding   1,455,000 170,000 (1,421,000)   (942,000) (804,000)        
Change in noncontrolling interests     (3,700,000)       (468,000)        
Accretion of redeemable noncontrolling interests and equity   (193,000)                  
Reclassification of Series A Preferred Stock upon conversion           237,957,000          
Balance, end of period 3,710,145,000 3,710,145,000 3,707,305,000 3,705,787,000 3,705,707,000 3,698,822,000 3,383,778,000 3,710,145,000 3,705,707,000    
(Accumulated deficit) retained earnings                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Balance, beginning of period   470,860,000 (310,732,000) (530,919,000) (548,615,000) (772,283,000) (946,236,000) (530,919,000) (946,236,000)    
Adoption of accounting standards                   28,944,000 5,074,000
Balance, adjusted                   (501,975,000) (941,162,000)
Other           (744,000)          
Net income (loss)   (95,226,000) 781,592,000 191,243,000 (94,789,000) 224,412,000 168,879,000        
Balance, end of period 375,634,000 375,634,000 470,860,000 (310,732,000) (643,404,000) (548,615,000) (772,283,000) 375,634,000 (643,404,000)    
Accumulated other comprehensive (loss) income                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Balance, beginning of period   (1,060,849,000) (1,060,565,000) (1,112,695,000) (1,026,339,000) (839,322,000) (925,556,000) (1,112,695,000) (925,556,000)    
Balance, adjusted                   (1,112,695,000) (925,556,000)
Foreign currency translation adjustment, net of tax of $0   (82,070,000) 10,275,000 49,521,000 (52,961,000) (197,143,000) 83,648,000        
Unrealized gain on derivatives, net of tax of $0         (560,000) 10,126,000 2,210,000        
Unrealized loss on derivatives, net of tax of $0     (10,559,000) 2,609,000              
Minimum pension liability adjustment, net of tax of $0   4,531,000         376,000        
Balance, end of period (1,138,388,000) (1,138,388,000) (1,060,849,000) (1,060,565,000) (1,079,860,000) (1,026,339,000) (839,322,000) (1,138,388,000) (1,079,860,000)    
Treasury stock at cost                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Balance, beginning of period   0 0 0       0      
Purchases of treasury stock at cost   (104,849,000)                  
Balance, end of period (104,849,000) (104,849,000) 0 0       (104,849,000)      
Non-controlling interests                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Balance, beginning of period   (11,131,000) (7,482,000) (10,133,000) (9,658,000) (5,451,000) 12,118,000 (10,133,000) 12,118,000    
Balance, adjusted                   (10,133,000) 12,118,000
Distributions to noncontrolling interest holders     (731,000) (625,000)   (1,473,000) 581,000        
Change in noncontrolling interests           (2,730,000) (20,575,000)        
Reclassification of redeemable noncontrolling interests and equity   649,000 (855,000) 224,000 (328,000) (19,000) 38,000        
Net income (loss)   (1,568,000) (1,976,000) 3,022,000 (1,895,000) (456,000) 2,666,000        
Foreign currency translation adjustment, net of tax of $0   (510,000) (87,000) 30,000 211,000 471,000 (279,000)        
Balance, end of period $ (12,560,000) $ (12,560,000) $ (11,131,000) $ (7,482,000) $ (11,670,000) $ (9,658,000) $ (5,451,000) $ (12,560,000) $ (11,670,000)    
Class A Common Stock                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Balance of shares outstanding, beginning of period (in shares)       107,450       107,450      
Purchases of treasury stock at cost (in shares) (5,130) (6,150)                  
Purchases of treasury stock at cost $ (87,921,000) $ (104,849,000)                  
Balance of shares outstanding, end of period (in shares) 127,754 127,754           127,754      
Class A Common Stock | Common Stock                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Balance of shares outstanding, beginning of period (in shares)   118,806 107,783 107,450 91,614 55,256 55,052 107,450 55,052    
Balance, beginning of period   $ 475,000 $ 431,000 $ 430,000 $ 366,000 $ 221,000 $ 220,000 $ 430,000 $ 220,000    
Balance, adjusted                   430,000 220,000
Conversion of Class B shares to Class A shares (in shares)   15,002 10,991 8 29 27 59        
Conversion of Class B shares to Class A shares   $ 60,000 $ 44,000                
Vesting of restricted stock, net of shares withheld to satisfy tax withholding (in shares)   96 32 325 11 188 145        
Vesting of restricted stock, net of shares withheld to satisfy tax withholding       $ 1,000   $ 1,000 $ 1,000        
Purchases of treasury stock at cost (in shares)   (6,150)                  
Reclassification of Series A Preferred Stock upon conversion (in shares)           36,143          
Reclassification of Series A Preferred Stock upon conversion           $ 144,000          
Balance of shares outstanding, end of period (in shares) 127,754 127,754 118,806 107,783 91,654 91,614 55,256 127,754 91,654    
Balance, end of period $ 535,000 $ 535,000 $ 475,000 $ 431,000 $ 366,000 $ 366,000 $ 221,000 $ 535,000 $ 366,000    
Class B Common Stock                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Balance of shares outstanding, beginning of period (in shares)       116,865       116,865      
Balance of shares outstanding, end of period (in shares) 90,864 90,864           90,864      
Class B Common Stock | Common Stock                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Balance of shares outstanding, beginning of period (in shares)   105,866 116,857 116,865 132,416 132,443 132,443 116,865 132,443    
Balance, beginning of period   $ 423,000 $ 467,000 $ 467,000 $ 530,000 $ 530,000 $ 530,000 $ 467,000 $ 530,000    
Balance, adjusted                   $ 467,000 $ 530,000
Conversion of Class B shares to Class A shares (in shares)   (15,002) (10,991) (8) (29) (27) (59)        
Conversion of Class B shares to Class A shares   $ (60,000) $ (44,000)                
Vesting of restricted stock, net of shares withheld to satisfy tax withholding (in shares)           0 59        
Balance of shares outstanding, end of period (in shares) 90,864 90,864 105,866 116,857 132,387 132,416 132,443 90,864 132,387    
Balance, end of period $ 363,000 $ 363,000 $ 423,000 $ 467,000 $ 530,000 $ 530,000 $ 530,000 $ 363,000 $ 530,000    
Redeemable noncontrolling interests and equity                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Accretion of redeemable noncontrolling interests and equity     194,000 263,000 324,000 882,000 (76,000)        
Redeemable noncontrolling interests and equity | Additional paid-in capital                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Accretion of redeemable noncontrolling interests and equity     $ 194,000 $ 263,000 $ 324,000 882,000 (76,000)        
Series A Convertible Redeemable Preferred Stock                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Accretion of redeemable noncontrolling interests and equity           (74,110,000)          
Accretion of Series A Preferred Stock           (4,650,000)          
Accretion of Series A Convertible Redeemable Preferred Stock             $ (57,324,000)        
Series A Convertible Redeemable Preferred Stock | Additional paid-in capital                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Accretion of redeemable noncontrolling interests and equity           $ (74,110,000)