XML 36 R58.htm IDEA: XBRL DOCUMENT v3.19.3
Business and Geographic Segment Information - Schedule of Segment Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting Information [Line Items]        
Revenues $ 773,699 $ 778,255 $ 2,367,174 $ 2,397,762
Reconciling items:        
Loss on impairment of assets 0 (10,030) (25,470) (10,030)
Share-based compensation expense (1,578) (6,561) (9,581) (10,492)
Operating income 45,730 28,996 170,866 149,389
Interest income 3,154 3,502 9,552 9,358
Interest expense (40,319) (58,319) (136,438) (181,746)
Loss on debt extinguishment (200) 0 (26,417) (7,481)
Gain (loss) on derivatives 284 (144) 8,099 92,112
Other income, net 1,038 8,312 9,138 10,815
Foreign currency exchange loss, net (14,777) (26,443) (10,643) (43,959)
Loss on disposal of subsidiaries (1,474) 0 (1,474) 0
(Loss) income from continuing operations before income taxes and equity in net income of affiliates (6,564) (44,096) 22,683 28,488
Corporate        
Segment Reporting Information [Line Items]        
Revenues (1,502) (3,694) (2,066) (9,418)
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments 174,577 168,778 520,865 518,035
Reconciling items:        
Corporate (40,827) (45,562) (117,895) (127,567)
Depreciation and amortization expense (48,557) (52,806) (145,108) (161,185)
Loss on impairment of assets 0 (10,030) (470) (10,030)
Share-based compensation expense (1,459) (6,388) (9,194) (9,572)
EiP expenses (38,004) (24,996) (77,332) (60,292)
Operating income 45,730 28,996 170,866 149,389
Interest income 3,154 3,502 9,552 9,358
Interest expense (40,319) (58,319) (136,438) (181,746)
Loss on debt extinguishment (200) 0 (26,417) (7,481)
Gain (loss) on derivatives 284 (144) 8,099 92,112
Other income, net 1,038 8,312 9,138 10,815
Foreign currency exchange loss, net (14,777) (26,443) (10,643) (43,959)
Loss on disposal of subsidiaries (1,474) 0 (1,474) 0
Brazil | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 114,055 121,089 421,129 469,480
Brazil | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments 3,134 682 31,334 52,600
Mexico | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 145,790 148,325 464,709 463,868
Mexico | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments 23,064 23,715 80,476 81,965
Andean | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 307,270 299,613 869,207 844,213
Andean | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments 92,604 90,610 246,095 235,376
Rest of World | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 52,585 47,701 137,204 131,412
Rest of World | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments 11,455 8,046 20,205 11,968
Online & Partnerships | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 155,501 165,221 476,991 498,207
Online & Partnerships | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments $ 44,320 $ 45,725 $ 142,755 $ 136,126