XML 119 R47.htm IDEA: XBRL DOCUMENT v3.19.3
Significant Accounting Policies - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Revenues, by segment:                    
Revenues $ 773,699     $ 778,255     $ 2,367,174 $ 2,397,762    
Depreciation and amortization             146,284 189,961    
Operating income (loss), by segment:                    
Operating income 45,730     28,996     170,866 149,389    
Net income (96,794) $ 779,616 $ 194,265 (96,684) $ 223,956 $ 171,545 877,087 298,814    
Net (loss) income attributable to Laureate Education, Inc. (95,226)     (94,789)     877,609 298,499    
Balance Sheets data:                    
Cash and cash equivalents 323,930     384,980     323,930 384,980 $ 387,780  
Current assets held for sale 131,606           131,606   337,686  
Other current assets 668,663           668,663   491,667  
Total current assets 1,124,199           1,124,199   1,217,133  
Goodwill 1,677,392           1,677,392   1,707,089  
Tradenames 1,116,189           1,116,189   1,126,244  
Other intangible assets, net 1,697           1,697   25,429  
Operating lease right-of-use assets, net 871,746           871,746   0  
Long-term assets held for sale 448,573           448,573   1,035,197  
Other long-term assets 1,584,917           1,584,917   1,658,544  
Total assets 6,824,713           6,824,713   6,769,636  
Current liabilities held for sale 136,634           136,634   321,520  
Other current liabilities 1,239,574           1,239,574   868,567  
Long-term operating leases, less current portion 800,828           800,828      
Long-term liabilities held for sale 158,501           158,501   358,863  
Long-term debt and other long-term liabilities 1,646,352           1,646,352   3,155,344  
Total liabilities 3,981,889           3,981,889   4,704,294  
Total stockholders' equity 2,830,880 $ 3,107,083 $ 2,327,906 1,971,669 $ 2,115,106 $ 1,767,473 2,830,880 1,971,669 2,050,946 $ 1,587,282
Total stockholders' equity attributable to Laureate Education, Inc. 2,843,440           2,843,440   2,061,079  
Brazil                    
Balance Sheets data:                    
Goodwill 378,591           378,591   406,452  
Mexico                    
Balance Sheets data:                    
Goodwill 508,362           508,362   498,219  
Andean                    
Balance Sheets data:                    
Goodwill 245,893           245,893   254,259  
Variable Interest Entity, Primary Beneficiary                    
Balance Sheets data:                    
Cash and cash equivalents 163,413           163,413   158,387  
Current assets held for sale 17,586           17,586   183,880  
Other current assets 233,477           233,477   141,346  
Total current assets 414,476           414,476   483,613  
Goodwill 162,833           162,833   168,473  
Tradenames 63,731           63,731   66,929  
Other intangible assets, net 0           0   0  
Operating lease right-of-use assets, net 69,934           69,934      
Long-term assets held for sale 69,603           69,603   165,087  
Other long-term assets 272,957           272,957   312,711  
Total assets 1,053,534           1,053,534   1,196,813  
Current liabilities held for sale 12,337           12,337   101,320  
Other current liabilities 209,573           209,573   106,657  
Long-term operating leases, less current portion 59,948           59,948      
Long-term liabilities held for sale 30,833           30,833   42,265  
Long-term debt and other long-term liabilities 31,610           31,610   24,502  
Total liabilities 344,301           344,301   274,744  
Total stockholders' equity 709,233           709,233   922,069  
Total stockholders' equity attributable to Laureate Education, Inc. 709,233           709,233   921,747  
Operating Segments | Brazil                    
Revenues, by segment:                    
Revenues 114,055     121,089     421,129 469,480    
Balance Sheets data:                    
Total assets 1,072,447           1,072,447   1,011,391  
Operating Segments | Mexico                    
Revenues, by segment:                    
Revenues 145,790     148,325     464,709 463,868    
Balance Sheets data:                    
Total assets 1,284,743           1,284,743   971,309  
Operating Segments | Andean                    
Revenues, by segment:                    
Revenues 307,270     299,613     869,207 844,213    
Balance Sheets data:                    
Total assets 1,922,829           1,922,829   $ 1,608,406  
Operating Segments | Variable Interest Entity, Primary Beneficiary                    
Revenues, by segment:                    
Revenues 120,746     119,888     325,668 325,512    
Depreciation and amortization 6,521     6,163     19,507 19,398    
Operating income (loss), by segment:                    
Operating income 23,561     12,817     40,629 7,309    
Net income 25,510     18,812     43,094 22,860    
Net (loss) income attributable to Laureate Education, Inc. 25,510     18,812     43,094 22,860    
Operating Segments | Variable Interest Entity, Primary Beneficiary | Brazil                    
Revenues, by segment:                    
Revenues 0     0     0 0    
Operating income (loss), by segment:                    
Operating income 81     (16)     46 (56)    
Operating Segments | Variable Interest Entity, Primary Beneficiary | Mexico                    
Revenues, by segment:                    
Revenues 0     4     0 89    
Operating income (loss), by segment:                    
Operating income (96)     (121)     (292) (349)    
Operating Segments | Variable Interest Entity, Primary Beneficiary | Andean                    
Revenues, by segment:                    
Revenues 120,746     119,884     325,668 325,423    
Operating income (loss), by segment:                    
Operating income 23,576     12,954     40,875 7,714    
Other operations                    
Operating income (loss), by segment:                    
Operating income 45,730     28,996     170,866 149,389    
Net (loss) income attributable to Laureate Education, Inc. 33,432     21,564     687,966 241,920    
Corporate and eliminations                    
Operating income (loss), by segment:                    
Net (loss) income attributable to Laureate Education, Inc. $ (154,168)     $ (135,165)     $ 146,549 $ 33,719