XML 109 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of long-term debt outstanding

Outstanding long-term debt was as follows:
 
September 30, 2019
 
December 31, 2018
Senior long-term debt:
 
 
 
Senior Secured Credit Facility (stated maturity dates of April 2022 as of September 30, 2019 and April 2022 and April 2024 as of December 31, 2018), net of discount
$
59,000

 
$
1,321,629

Senior Notes (stated maturity date May 2025)
800,000

 
800,000

Total senior long-term debt
859,000

 
2,121,629

Other debt:
 
 
 
Lines of credit
28,850

 
37,899

Notes payable and other debt
358,138

 
503,182

Total senior and other debt
1,245,988

 
2,662,710

Finance lease obligations and sale-leaseback financings
99,706

 
119,443

Total long-term debt and finance leases
1,345,694

 
2,782,153

Less: total unamortized deferred financing costs
67,412

 
88,241

Less: current portion of long-term debt and finance leases
119,932

 
100,818

Long-term debt and finance leases, less current portion
$
1,158,350

 
$
2,593,094



Schedule estimated fair values of debt The estimated fair value of our debt was as follows:
 
September 30, 2019
 
December 31, 2018
 
Carrying amount
 
Estimated fair value
 
Carrying amount
 
Estimated fair value
Total senior and other debt
$
1,245,988

 
$
1,316,988

 
$
2,662,710

 
$
2,675,684