XML 95 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Revenue (Tables)
 9 Months Ended
Sep. 30, 2019
Revenue from Contract with Customer [Abstract]  
Schedule of revenue by segment
The following table shows the components of Revenues by reportable segment and as a percentage of total net revenue for the three months ended September 30, 2019 and 2018:

Brazil
Mexico
Andean
Rest of World
Online & Partnerships
Corporate(1)
Total
2019
















Tuition and educational services
$
200,876

$
156,123

$
322,918

$
56,277

$
173,351

$
—

$
909,545

118
 %
Other
2,384

27,539

23,767

1,720

12,384

(1,502
)
66,292

9
 %
Gross revenue
203,260

183,662

346,685

57,997

185,735

(1,502
)
975,837

126
 %
Less: Discounts / waivers / scholarships
(89,205
)
(37,872
)
(39,415
)
(5,412
)
(30,234
)
—

(202,138
)
(26
)%
Total
$
114,055

$
145,790

$
307,270

$
52,585

$
155,501

$
(1,502
)
$
773,699

100
 %
2018
















Tuition and educational services
$
196,670

$
158,602

$
312,274

$
49,829

$
180,063

$
—

$
897,438

115
 %
Other
2,272

23,676

22,594

2,204

13,767

(3,694
)
60,819

8
 %
Gross revenue
198,942

182,278

334,868

52,033

193,830

(3,694
)
958,257

123
 %
Less: Discounts / waivers / scholarships
(77,853
)
(33,953
)
(35,255
)
(4,332
)
(28,609
)
—

(180,002
)
(23
)%
Total
$
121,089

$
148,325

$
299,613

$
47,701

$
165,221

$
(3,694
)
$
778,255

100
 %
(1) Includes the elimination of intersegment revenues.

The following table shows the components of Revenues by reportable segment and as a percentage of total net revenue for the nine months ended September 30, 2019 and 2018:
 
Brazil
Mexico
Andean
Rest of World
Online & Partnerships
Corporate(1)
Total
2019
 
 
 
 
 
 
 
 
Tuition and educational services
$
735,889

$
499,013

$
909,292

$
145,143

$
531,990

$
—

$
2,821,327

119
 %
Other
6,751

75,201

62,377

5,662

37,713

(2,066
)
185,638

8
 %
Gross revenue
742,640

574,214

971,669

150,805

569,703

(2,066
)
3,006,965

127
 %
Less: Discounts / waivers / scholarships
(321,511
)
(109,505
)
(102,462
)
(13,601
)
(92,712
)
—

(639,791
)
(27
)%
Total
$
421,129

$
464,709

$
869,207

$
137,204

$
476,991

$
(2,066
)
$
2,367,174

100
 %
2018
 
 
 
 
 
 
 
 
Tuition and educational services
$
741,945

$
499,876

$
889,290

$
137,138

$
541,681

$
—

$
2,809,930

117
 %
Other
7,974

68,905

59,523

6,652

40,500

(9,418
)
174,136

7
 %
Gross revenue
749,919

568,781

948,813

143,790

582,181

(9,418
)
2,984,066

124
 %
Less: Discounts / waivers / scholarships
(280,439
)
(104,913
)
(104,600
)
(12,378
)
(83,974
)
—

(586,304
)
(24
)%
Total
$
469,480

$
463,868

$
844,213

$
131,412

$
498,207

$
(9,418
)
$
2,397,762

100
 %
(1) Includes the elimination of intersegment revenues.