XML 129 R92.htm IDEA: XBRL DOCUMENT v3.19.2
Earnings (Loss) Per Share - Summary of Earnings (Loss) Per Share Basic and Diluted (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]            
Preferred Stock, Accretion of Redemption Discount         $ 0 $ 61,974
Numerator used in basic and diluted earnings (loss) per common share for continuing operations:            
(Loss) income from continuing operations $ 104,500   $ 173,881   (5,814) 8,246
Net loss attributable to noncontrolling interests 2,315   548   (416) (1,111)
(Loss) income from continuing operations attributable to Laureate Education, Inc. 106,815   174,429   (6,230) 7,135
Accretion of redemption value of redeemable noncontrolling interests and equity 194   882      
Adjusted for: accretion related to noncontrolling interests and equity redeemable at fair value 0   (556)      
Accretion of Series A Preferred Stock 0   (4,650)      
Gain upon conversion of Series A Preferred Stock 0   74,110   0 74,110
Subtotal: accretion of Series A Preferred Stock and other redeemable noncontrolling interests and equity 194   69,786   (457) (12,383)
Net loss from continuing operations available to common stockholders for basic and diluted earnings per share 107,009   244,215   (5,773) 19,518
Adjusted for: accretion of Series A Preferred Stock 0   4,650      
Adjusted for: gain upon conversion of Series A Preferred Stock 0   (74,110)   0 (74,110)
Net (loss) income from continuing operations available to common stockholders for diluted earnings per share 107,009   174,755   (5,773) 7,382
Numerator used in basic and diluted earnings (loss) per common share for discontinued operations:            
Income from discontinued operations, net of tax 33,600   38,072   90,174 56,925
Loss on sales of discontinued operations, net of tax 641,516   12,003   889,521 330,330
Income attributable to noncontrolling interests (339)   (92)   (630) (1,099)
Net income from discontinued operations for basic and diluted earnings per share $ 674,777   $ 49,983   $ 979,065 $ 386,156
Denominator used in basic and diluted earnings per common share:            
Basic weighted average shares outstanding (in shares) 224,658   214,864   224,656 201,494
Dilutive effect of Series A Preferred Stock (in shares) 0   9,135   0 22,564
Diluted weighted average shares outstanding (in shares) 224,946   224,354   224,656 224,474
Basic earnings per share:            
(Loss) Income from continuing operations (in dollars per share) $ 0.48   $ 1.14   $ (0.03) $ 0.09
Income from discontinued operations (in dollars per share) 3.00   0.23   4.36 1.92
Basic earnings per share (in dollars per share) 3.48   1.37   4.33 2.01
Diluted earnings per share:            
(Loss) Income from continuing operations (in dollars per share) 0.48   0.78   (0.03) 0.03
Income from discontinued operations (in dollars per share) 3.00   0.22   4.36 1.72
Diluted earnings per share (in dollars per share) $ 3.48   $ 1.00   $ 4.33 $ 1.75
Redeemable noncontrolling interests and equity            
Numerator used in basic and diluted earnings (loss) per common share for continuing operations:            
Accretion of redemption value of redeemable noncontrolling interests and equity         $ 457 $ 806
Accretion of Series A Preferred Stock $ 194 $ 263 $ 882 $ (76)    
Adjusted for: accretion of Series A Preferred Stock $ (194) $ (263) (882) $ 76    
Series A Convertible Redeemable Preferred Stock            
Numerator used in basic and diluted earnings (loss) per common share for continuing operations:            
Accretion of redemption value of redeemable noncontrolling interests and equity     (4,650)      
Adjusted for: accretion related to noncontrolling interests and equity redeemable at fair value         0 (559)
Accretion of Series A Preferred Stock     (74,110)   0 (61,974)
Adjusted for: accretion of Series A Preferred Stock     $ 74,110   $ 0 $ 61,974
Stock options            
Denominator used in basic and diluted earnings per common share:            
Dilutive effect of (in shares) 25   0   0 0
Restricted stock units            
Denominator used in basic and diluted earnings per common share:            
Dilutive effect of (in shares) 263   355   0 416